XML 57 R45.htm IDEA: XBRL DOCUMENT v3.24.1
Restatement of Previously Issued Financial Statements - Consolidated Statement of Changes in Equity (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2023
Dec. 31, 2022
Error Corrections and Prior Period Adjustments Restatement [Line Items]                        
Beginning balance $ 84,002 $ 84,695 $ 85,859 $ 88,515 $ 88,091 $ 87,590 $ 85,859 $ 87,590 $ 85,859 $ 87,590 $ 85,859 $ 87,590
Net Income (Loss) (772) (1,888) (1,306) (2,534) (74) (104) (3,194) (178) (3,966) (2,712) (5,595) (3,595)
Ending balance 83,345 84,002 84,695 86,352 88,515 88,091 84,002 88,515 83,345 86,352 86,780 85,859
As Previously Reported                        
Error Corrections and Prior Period Adjustments Restatement [Line Items]                        
Beginning balance 87,377 87,945 88,984 91,390 90,841 90,215 88,984 90,215 88,984 90,215 88,984 90,215
Net Income (Loss) (588) (1,718) (1,143) (2,375) 116 86 (2,861) 202 (3,449) (2,173)   (3,095)
Ending balance 86,845 87,377 87,945 89,352 91,390 90,841 87,377 91,390 86,845 89,352   88,984
Adjustment                        
Error Corrections and Prior Period Adjustments Restatement [Line Items]                        
Beginning balance (3,375) (3,250) (3,125) (2,875) (2,750) (2,625) (3,125) (2,625) (3,125) (2,625) (3,125) (2,625)
Net Income (Loss) (184) (170) (163) (159) (190) (190) (333) (380) (517) (539)   (500)
Ending balance (3,500) (3,375) (3,250) (3,000) (2,875) (2,750) (3,375) (2,875) (3,500) (3,000)   (3,125)
Common Stock                        
Error Corrections and Prior Period Adjustments Restatement [Line Items]                        
Beginning balance $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2
Beginning balance (in shares) 21,154,425 20,825,792 20,806,186 20,806,186 20,775,160 20,461,337 20,806,186 20,461,337 20,806,186 20,461,337 20,806,186 20,461,337
Ending balance $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 3 $ 2
Ending balance (in shares) 21,154,425 21,154,425 20,825,792 20,806,186 20,806,186 20,775,160 21,154,425 20,806,186 21,154,425 20,806,186 23,148,374 20,806,186
Common Stock | As Previously Reported                        
Error Corrections and Prior Period Adjustments Restatement [Line Items]                        
Beginning balance $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2
Beginning balance (in shares) 21,154,425 20,825,792 20,806,186 20,806,186 20,775,160 20,461,337 20,806,186 20,461,337 20,806,186 20,461,337 20,806,186 20,461,337
Ending balance $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2   $ 2
Ending balance (in shares) 21,154,425 21,154,425 20,825,792 20,806,186 20,806,186 20,775,160 21,154,425 20,806,186 21,154,425 20,806,186   20,806,186
Accumulated Deficit                        
Error Corrections and Prior Period Adjustments Restatement [Line Items]                        
Beginning balance $ (82,587) $ (80,699) $ (79,393) $ (75,680) $ (75,606) $ (75,502) $ (79,393) $ (75,502) $ (79,393) $ (75,502) $ (79,393) $ (75,502)
Net Income (Loss)                     (5,802) (3,891)
Ending balance (83,359) (82,587) (80,699) (78,214) (75,680) (75,606) (82,587) (75,680) (83,359) (78,214) (85,195) (79,393)
Accumulated Deficit | As Previously Reported                        
Error Corrections and Prior Period Adjustments Restatement [Line Items]                        
Beginning balance (78,059) (76,341) (75,198) (71,901) (72,017) (72,103) (75,198) (72,103) (75,198) (72,103) (75,198) (72,103)
Net Income (Loss)                       (3,095)
Ending balance (78,647) (78,059) (76,341) (74,276) (71,901) (72,017) (78,059) (71,901) (78,647) (74,276)   (75,198)
Accumulated Deficit | Adjustment                        
Error Corrections and Prior Period Adjustments Restatement [Line Items]                        
Beginning balance (4,528) (4,358) (4,195) (3,779) (3,589) (3,399) (4,195) (3,399) (4,195) (3,399) (4,195) (3,399)
Net Income (Loss)                       (796)
Ending balance (4,712) (4,528) (4,358) (3,938) (3,779) (3,589) (4,528) (3,779) (4,712) (3,938)   (4,195)
Additional Paid-in Capital                        
Error Corrections and Prior Period Adjustments Restatement [Line Items]                        
Beginning balance 165,434 164,284 164,180 163,289 162,856 162,316 164,180 162,316 164,180 162,316 164,180 162,316
Ending balance 165,490 165,434 164,284 163,626 163,289 162,856 165,434 163,289 165,490 163,626 170,695 164,180
Additional Paid-in Capital | As Previously Reported                        
Error Corrections and Prior Period Adjustments Restatement [Line Items]                        
Beginning balance 165,434 164,284 164,180 163,289 162,856 162,316 164,180 162,316 164,180 162,316 164,180 162,316
Ending balance 165,490 165,434 164,284 163,626 163,289 162,856 165,434 163,289 165,490 163,626   164,180
Non-controlling interests                        
Error Corrections and Prior Period Adjustments Restatement [Line Items]                        
Beginning balance 1,153 1,108 1,070 904 839 774 1,070 774 1,070 774 1,070 774
Net Income (Loss)                     207 296
Ending balance 1,212 1,153 1,108 938 904 839 1,153 904 1,212 938 1,277 1,070
Non-controlling interests | Adjustment                        
Error Corrections and Prior Period Adjustments Restatement [Line Items]                        
Beginning balance 1,153 1,108 1,070 904 839 774 1,070 774 1,070 774 $ 1,070 774
Net Income (Loss)                       296
Ending balance $ 1,212 $ 1,153 $ 1,108 $ 938 $ 904 $ 839 $ 1,153 $ 904 $ 1,212 $ 938   $ 1,070