XML 14 R2.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Current assets:    
Cash $ 11,562 $ 10,269
Accounts receivable 2,955 2,728
Prepaid expenses and other current assets 2,656 1,986
Total current assets 17,173 14,983
Media library, software and equipment, net 51,115 50,558
Right-of-use lease asset, net 7,093 7,871
Real estate, investment and other assets, net 30,979 31,394
Goodwill 31,943 28,870
Total assets 138,303 133,676
Current liabilities:    
Accounts payable, accrued and other liabilities 12,355 14,102
Short-term debt and lease liability 894 860
Deferred revenue 14,124 14,847
Total current liabilities 27,373 29,809
Long-term debt, net 14,958 6,109
Long-term lease liability 6,489 7,234
Deferred taxes 499 309
Total liabilities 49,319 43,461
Gaia, Inc. shareholders’ equity:    
Additional paid-in capital 164,180 162,316
Accumulated deficit (75,198) (72,103)
Total shareholders' equity 88,984 90,215
Total liabilities and shareholders' equity 138,303 133,676
Class A Common Stock [Member]    
Gaia, Inc. shareholders’ equity:    
Common stock 1 1
Class B Common Stock [Member]    
Gaia, Inc. shareholders’ equity:    
Common stock $ 1 $ 1