XML 57 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
ASSETS    
UTILITY PLANT, at original cost $ 406,655 $ 401,383
Plant acquisition adjustments (3,301) (3,318)
Accumulated depreciation (86,409) (84,841)
Net utility plant 316,945 313,224
OTHER PHYSICAL PROPERTY, net of accumulated depreciation of $442 in 2020 and $435 in 2019 762 769
CURRENT ASSETS:    
Cash and cash equivalents 2 2
Accounts receivable, net of reserves of $343 in 2020 and $305 in 2019 4,875 4,421
Unbilled revenues 2,693 2,276
Recoverable income taxes 14 547
Materials and supplies inventories, at cost 1,078 1,007
Prepaid expenses 1,274 1,131
Total current assets 9,936 9,384
OTHER LONG-TERM ASSETS:    
Prepaid pension cost 2,505 1,819
Note receivable 255 255
Deferred regulatory assets 35,228 34,189
Other assets 3,805 3,889
Total other long-term assets 41,793 40,152
Total Assets 369,436 363,529
COMMON STOCKHOLDERS' EQUITY:    
Common stock, no par value, authorized 46,500,000 shares, issued and outstanding 13,024,187 shares in 2020 and 13,014,898 shares in 2019 84,424 83,976
Retained earnings 51,865 50,209
Total common stockholders' equity 136,289 134,185
PREFERRED STOCK, authorized 500,000 shares, no shares issued 0 0
LONG-TERM DEBT, excluding current portion 94,884 94,535
COMMITMENTS
CURRENT LIABILITIES:    
Current portion of long-term debt 6,500 6,500
Accounts payable 3,924 3,452
Dividends payable 2,101 2,096
Accrued compensation and benefits 1,222 1,247
Accrued interest 1,122 914
Deferred regulatory liabilities 382 609
Other accrued expenses 432 338
Total current liabilities 15,683 15,156
DEFERRED CREDITS:    
Customers' advances for construction 9,197 7,844
Deferred income taxes 40,616 40,426
Deferred employee benefits 4,294 4,317
Deferred regulatory liabilities 25,541 24,790
Other deferred credits 2,895 2,247
Total deferred credits 82,543 79,624
Contributions in aid of construction 40,037 40,029
Total Stockholders' Equity and Liabilities $ 369,436 $ 363,529