XML 21 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 8,973 $ 7,933
Adjustments to reconcile net income to net cash provided by operating activities:    
Gain on sale of land 0 (316)
Depreciation and amortization 4,591 4,433
Increase in deferred income taxes 910 249
Other 150 157
Changes in assets and liabilities:    
Increase in accounts receivable and unbilled revenues (690) (718)
Decrease in recoverable income taxes 682 0
Increase in materials and supplies, prepaid expenses, regulatory and other assets (919) (674)
Increase (decrease) in accounts payable, accrued compensation and benefits, accrued expenses, deferred employee benefits, and other deferred credits (90) 5
Increase in accrued interest and taxes 9 2,885
Net cash provided by operating activities 13,616 13,954
CASH FLOWS FROM INVESTING ACTIVITIES:    
Utility plant additions, including debt portion of allowance for funds used during construction of $83 in 2015 and $88 in 2014 (10,271) (9,304)
Acquisitions of water and wastewater systems (94) (293)
Proceeds from sale of land 0 346
Decrease in notes receivable 11 32
Net cash used in investing activities (10,354) (9,219)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Customers' advances for construction and contributions in aid of construction 1,051 377
Repayments of customer advances (287) (320)
Proceeds of long-term debt issues 14,301 14,880
Debt issuance costs (298) (506)
Repayments of long-term debt (11,876) (14,912)
Repurchase of common stock (2,495) (5,180)
Issuance of common stock 1,762 2,144
Dividends paid (5,760) (5,551)
Net cash used in financing activities (3,602) (9,068)
Net change in cash and cash equivalents (340) (4,333)
Cash and cash equivalents at beginning of period 1,488 7,565
Cash and cash equivalents at end of period 1,148 3,232
Cash paid during the period for:    
Interest, net of amounts capitalized 3,686 3,671
Income taxes $ 1,961 $ 1,848
Supplemental schedule of non-cash investing and financing activities:    
Accounts payable includes $1,017 in 2015 and $1,655 in 2014 for the construction of utility plant.