XML 15 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:        
Net loss $ (424,000) $ (312,000) $ (2,055,000) $ (816,000)
Adjustments to reconcile net loss to net cash used in operating activities:        
Amortization of operating lease right-of-use asset 9,000 5,000    
Income from investments in unconsolidated entities, net 0 (2,000)    
Changes in:        
Income taxes payable 0 (166,000)    
Other current assets (5,000) 5,000    
Stock subscription receivable 175,000 0    
Due from related parties 0 (3,000)    
Accounts payable and accrued expenses (44,000) 16,000    
Operating lease right-of-use liability (8,000) (4,000)    
Net cash provied by (used in) operating activities (297,000) (461,000)    
Cash flows from investing activities:        
Receipt of distributions outstanding 11,000 0    
Capitalization of software development costs (526,000) 0    
Net cash provided by (used in) investing activities (515,000) 0    
Cash flows from financing activities:        
Sale of shares 460,000 1,745,000    
Issuance of common stock 14,000 0    
Net cash provided by (used in) financing activities 474,000 1,745,000    
Net change in cash and cash equivalents (338,000) 1,284,000    
Cash and cash equivalents - beginning of period 4,034,000 466,000 466,000  
Cash and cash equivalents - end of period $ 3,696,000 $ 1,750,000 $ 4,034,000 $ 466,000