XML 14 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2022 7,842,185          
Balance at Dec. 31, 2022 $ 78,000 $ 2,871,000 $ (1,710,000) $ 1,239,000 $ 217,000 $ 1,456,000
Issuance of common stock as compensation (in shares) 50,000          
Issuance of common stock as compensation $ 1,000 4,000 5,000 5,000    
Issuance of common stock pending certification (in shares) 1,392,739          
Issuance of common stock pending certification $ 14,000 67,000 81,000 81,000    
Current year movement from NCI to RE 136,000 (217,000) (81,000)      
Net loss $ 0 0 (816,000) (816,000) 0 (816,000)
Balance (in shares) at Dec. 31, 2023 9,284,924          
Balance at Dec. 31, 2023 $ 93,000 2,942,000 (2,390,000) 645,000 0 645,000
Net loss       (747,000) 0 (747,000)
Issuance of common stock (in shares) 4,200,000          
Issuance of common stock $ 42,000 2,058,000   2,100,000   $ 2,100,000
Balance (in shares) at Jun. 30, 2024 13,484,924         13,464,924
Balance at Jun. 30, 2024 $ 135,000 $ 5,000,000 $ (3,137,000) $ 1,998,000 $ 0 $ 1,998,000