XML 27 R19.htm IDEA: XBRL DOCUMENT v3.22.2
Quarterly Results of Operations (Unaudited)
12 Months Ended
Dec. 31, 2021
Quarterly Results of Operations (Unaudited) [Abstract]  
Quarterly Results of Operations (Unaudited)
Note M – Quarterly Results of Operations (Unaudited)

In the first quarter of 2021, the disposition of the Company’s business at New York University Medical Center occurred, which resulted in the recognition of a gain on the sale and transfer of the gamma knife property at that time.

A summary of the unaudited results of operations for the year ended December 31 is as follows:

   
2021
 
   
As Restated
 
   
First Quarter
   
Second Quarter
   
Third Quarter
   
Fourth Quarter
 
Revenue
 
$
1,061,000
   
$
-
   
$
-
   
$
-
 
                                 
Cost and expenses:
                               
Patient expenses
   
86,000
     
-
     
-
     
-
 
Selling, general and administrative
   
298,000
     
249,000
     
268,000
     
248,000
 
Total
   
384,000
     
249,000
     
268,000
     
248,000
 
                                 
Operating (loss) income
   
677,000
     
(249,000
)
   
(268,000
)
   
(248,000
)
                                 
Total other (expense) income
                               
Interest expense
   
(2,000
)
   
(1,000
)
   
-
     
-
 
Other income
   
-
     
-
     
9,000
     
(9,000
)
Interest income - sales-type sublease
   
8,000
     
-
     
-
     
-
 
Loss from investment in unconsolidated entities, net
   
(139,000
)
   
(135,000
)
   
(77,000
)
   
(119,000
)
Total other expense
   
(133,000
)
   
(136,000
)
   
(68,000
)
   
(128,000
)
                                 
(Loss) income before income taxes
   
544,000
     
(385,000
)
   
(336,000
)
   
(376,000
)
                                 
Income tax provision
   
252,000
     
232,000
     
16,000
     
(80,000
)
                                 
Net (loss) income
   
292,000
     
(617,000
)
   
(352,000
)
   
(296,000
)
Net loss attributable to noncontrolling interests
   
-
     
-
     
-
     
92,000
 
Net (loss) income attributable to U.S. NeuroSurgical Holdings, Inc.
 
$
292,000
   
$
(617,000
)
 
$
(352,000
)
 
$
(204,000
)
                                 
Basic and diluted net (loss) income per share attributable to U.S. NeuroSurigical Holdings, Inc.
 
$
0.04
   
$
(0.08
)
  $ (0.05 )   $ (0.03 )

In lieu of filing amended reports on Form 10-Q, the following tables represent the Company's restated unaudited consolidated financial statements for each of the quarters during the year ended December 31, 2021. See Note L, Restatement of Previously Issued Consolidated Financial Statements, for additional information.

   
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
   
As Restated
 
   
December 31, 2021
   
September 30, 2021
   
June 30, 2021
   
March 31, 2021
 
   
Three Months Ended
   
Three Months Ended
   
Nine Months Ended
   
Three Months Ended
   
Six Months Ended
   
Three Months Ended
 
Revenue
  $ -    
$
-
   
$
1,061,000
   
$
-
   
$
1,061,000
   
$
1,061,000
 
                                                 
Cost and expenses:
                                               
Patient expenses
   
-
     
-
     
86,000
     
-
     
86,000
     
86,000
 
Selling, general and administrative
   
248,000
     
268,000
     
815,000
     
249,000
     
547,000
     
298,000
 
Total
   
248,000
     
268,000
     
901,000
     
249,000
     
633,000
     
384,000
 
                                                 
Operating (loss) income
   
(248,000
)
   
(268,000
)
   
160,000
     
(249,000
)
   
428,000
     
677,000
 
                                                 
Total other (expense) income
                                               
Interest expense
   
-
     
-
     
(3,000
)
   
(1,000
)
   
(3,000
)
   
(2,000
)
Other income
   
(9,000
)
   
9,000
     
9,000
     
-
     
-
     
-
 
Interest income - sales-type sublease
   
-
     
-
     
8,000
     
-
     
8,000
     
8,000
 
Loss from investment in unconsolidated entities, net
   
(119,000
)
   
(77,000
)
   
(351,000
)
   
(135,000
)
   
(274,000
)
   
(139,000
)
Total other expense
   
(128,000
)
   
(68,000
)
   
(337,000
)
   
(136,000
)
   
(269,000
)
   
(133,000
)
                                                 
(Loss) income before income taxes
   
(376,000
)
   
(336,000
)
   
(177,000
)
   
(385,000
)
   
159,000
     
544,000
 
                                                 
Income tax provision
   
(80,000
)
   
16,000
     
500,000
     
232,000
     
484,000
     
252,000
 
                                                 
Net (loss) income
   
(296,000
)
   
(352,000
)
   
(677,000
)
   
(617,000
)
   
(325,000
)
   
292,000
 
Net loss attributable to noncontrolling interests
   
92,000
     
-
     
-
     
-
     
-
     
-
 
Net (loss) income attributable to U.S. NeuroSurgical Holdings, Inc.
 
$
(204,000
)
 
$
(352,000
)
 
$
(677,000
)
 
$
(617,000
)
 
$
(325,000
)
 
$
292,000
 
                                                 
Basic and diluted net (loss) income per share attributable to U.S. NeuroSurigical Holdings, Inc.
 
$
(0.03
)
  $ (0.05 )  
$
(0.09
)
 
$
(0.08
)
 
$
(0.04
)
  $ 0.04  

   
CONDENSED CONSOLIDATED BALANCE SHEETS
 
   
As Restated
 
   
September 30, 2021
   
June 30, 2021
   
March 31, 2021
 
ASSETS
                 
Current assets:
                 
Cash and cash equivalents
 
$
2,567,000
   
$
2,820,000
   
$
2,543,000
 
Accounts receivable
   
-
     
-
     
828,000
 
Other current assets
   
67,000
     
89,000
     
80,000
 
Total current assets
   
2,634,000
     
2,909,000
     
3,451,000
 
                         
Other assets:
                       
Due from related parties
   
918,000
     
923,000
     
916,000
 
Investments in unconsolidated entities
   
152,000
     
164,000
     
161,000
 
Total other assets
   
1,070,000
     
1,087,000
     
1,077,000
 
                         
Property and equipment:
                       
Operating lease right-of-use asset
   
68,000
     
77,000
     
86,000
 
Total property and equipment
   
68,000
     
77,000
     
86,000
 
                         
TOTAL ASSETS
 
$
3,772,000
   
$
4,073,000
   
$
4,614,000
 
                         
LIABILITIES
                       
Current liabilities:
                       
Operating lease right-of-use liability - current portion
 
$
42,000
   
$
41,000
   
$
40,000
 
Accounts payable and accrued expenses
   
180,000
     
135,000
     
166,000
 
Income taxes payable
   
496,000
     
480,000
     
363,000
 
Total current liabilities
   
718,000
     
656,000
     
569,000
 
                         
Operating lease right-of-use liability - net of current portion
   
34,000
     
45,000
     
56,000
 
Guarantee liabliity
   
11,000
     
11,000
     
11,000
 
Total long-term liabilities
   
45,000
     
56,000
     
67,000
 
                         
Total liabilities
   
763,000
     
712,000
     
636,000
 
                         
EQUITY
                       
Common stock
   
78,000
     
78,000
     
78,000
 
Additional paid-in capital
   
3,100,000
     
3,100,000
     
3,100,000
 
(Accumulated deficit) retained earnings
   
(169,000
)
   
183,000
     
800,000
 
Total equity
   
3,009,000
     
3,361,000
     
3,978,000
 
                         
TOTAL LIABILITIES AND EQUITY
 
$
3,772,000
   
$
4,073,000
   
$
4,614,000
 

The restatement corrections impact certain components within operating cash flows of the Consolidated Statements of Cash Flows. Total operating cash flows, investing activities, financing activities, and cash and cash equivalents are unchanged as a result of the restatements.