XML 90 R74.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 10 - Long-term Obligations (Details Textual) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended 21 Months Ended 30 Months Ended 42 Months Ended
Apr. 17, 2017
Mar. 28, 2017
Mar. 13, 2017
Jan. 29, 2016
Sep. 14, 2015
Feb. 02, 2015
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2021
Sep. 30, 2017
Mar. 31, 2021
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2022
Mar. 31, 2020
Mar. 31, 2021
Apr. 14, 2017
Mar. 17, 2017
May 10, 2011
Payments of Financing Costs                       $ 5,559,000 $ 544,000 $ 4,901,000            
Repayments of Long-term Debt                       176,466,000 13,421,000 333,961,000            
Cash Paid for Extinguishment of Debt                       5,522,000 150,000 391,000            
Gain (Loss) on Extinguishment of Debt                       (7,527,000) (336,000) (4,878,000)            
Cash and Cash Equivalents, at Carrying Value                       4,354,000 21,228,000              
Long-term Debt and Capital Lease Obligations, Including Current Maturities                       185,989,000 179,599,000              
Amortization of Debt Issuance Costs                       6,616,000 2,214,000 3,960,000            
Accretion Expense                       2,763,000 2,370,000 4,641,000            
Loss on Extinguishment of Debt [Member]                                        
Amortization of Debt Issuance Costs                       5,535,000 109,000 2,446,000            
Accretion Expense                       1,482,000 430,000 2,041,000            
Capital Lease Obligations and Other Long-term Obligations [Member]                                        
Long-term Debt and Capital Lease Obligations, Including Current Maturities                       $ 3,154,000 $ 3,325,000              
Debt, Weighted Average Interest Rate                       9.41% 8.97%              
The 2017 Senior Credit Facility [Member]                                        
Proceeds from Long-term Lines of Credit   $ 176,828,000                                    
Debt Instrument, Unamortized Discount   3,172,000                   $ 2,668,000              
Cash   9,030,000                                    
Payments of Financing Costs   3,526,000                                    
Debt Issuance Costs, Net   6,580,000                                    
Debt Instrument Covenants, Minimum Borrowing                       $ 90,000,000                
Weighted Average Life of Senior Credit Facility                       2 years                
Secured Debt                       $ 178,350,000              
The 2017 Senior Credit Facility [Member] | Revolving Credit Facility [Member]                                        
Long-term Line of Credit                       0                
Line of Credit Facility, Maximum Borrowing Capacity     $ 15,000,000                 $ 15,000,000                
The 2017 Senior Credit Facility [Member] | Term A-1 Facility [Member]                                        
Debt Instrument, Face Amount     $ 120,000,000                                  
Debt Instrument, Maturity Date     Mar. 13, 2022                                  
The 2017 Senior Credit Facility [Member] | Term A-1 Facility [Member] | Scenario, Forecast [Member]                                        
Debt Instrument, Periodic Payment, Principal                 $ 4,000,000   $ 2,250,000         $ 1,500,000        
The 2017 Senior Credit Facility [Member] | Term A-1 Facility [Member] | Minimum [Member]                                        
Debt Instrument, London Interbank Offered Rate     1.00%                                  
The 2017 Senior Credit Facility [Member] | Term A-1 Facility [Member] | London Interbank Offered Rate (LIBOR) [Member]                                        
Debt Instrument, Basis Spread on Variable Rate     5.00%                                  
The 2017 Senior Credit Facility [Member] | Term A-2 Facility [Member]                                        
Debt Instrument, Face Amount     $ 60,000,000                                  
Debt Instrument, Maturity Date     Mar. 13, 2023                                  
The 2017 Senior Credit Facility [Member] | Term A-2 Facility [Member] | Scenario, Forecast [Member]                                        
Debt Instrument, Periodic Payment, Principal                             $ 600,000   $ 150,000      
The 2017 Senior Credit Facility [Member] | Term A-2 Facility [Member] | Minimum [Member]                                        
Debt Instrument, London Interbank Offered Rate     1.00%                                  
The 2017 Senior Credit Facility [Member] | Term A-2 Facility [Member] | London Interbank Offered Rate (LIBOR) [Member]                                        
Debt Instrument, Basis Spread on Variable Rate     7.00%                                  
The 2017 Senior Credit Facility [Member] | Term A-1 Facility and Term A-2 Facility [Member] | Federal Funds Effective Swap Rate [Member]                                        
Debt Instrument, Basis Spread on Variable Rate     0.50%                                  
The 2017 Senior Credit Facility [Member] | Revolving Credit Facility Loan [Member] | Minimum [Member]                                        
Debt Instrument, London Interbank Offered Rate     1.00%                                  
The 2017 Senior Credit Facility [Member] | Revolving Credit Facility Loan [Member] | Maximum [Member]                                        
Aggregate Leverage Ratio                       2.75%                
The 2017 Senior Credit Facility [Member] | Revolving Credit Facility Loan [Member] | London Interbank Offered Rate (LIBOR) [Member]                                        
Debt Instrument, Basis Spread on Variable Rate     5.00%                                  
The 2015 Senior Secured Credit Facilities Due 2018 [Member]                                        
Repayments of Long-term Lines of Credit   88,135,000                                    
Debt Issuance Costs, Net         $ 3,907,000                              
Debt Instrument, Periodic Payment, Principal     $ 1,650,000                                  
Secured Debt, Current                         4,000,000              
Secured Long-term Debt, Noncurrent                         2,350,000              
Repayments of Long-term Debt   86,750,000                                    
Cash Paid for Extinguishment of Debt   1,385,000                                    
Gain (Loss) on Extinguishment of Debt   (2,297,000)                                    
Debt Agreement, Maximum Borrowing Capacity         100,000,000                              
Secured Debt         90,000,000             86,750,000              
The 2015 Senior Secured Credit Facilities Due 2018 [Member] | First Lien Term Loan Facility Due January 2, 2018 [Member]                                        
Line of Credit Facility, Maximum Borrowing Capacity         10,000,000                              
Debt Instrument, Periodic Payment, Principal             $ 250,000                          
Secured Debt         65,000,000                              
The 2015 Senior Secured Credit Facilities Due 2018 [Member] | First Lien Term Loan Facility Due January 2, 2018 [Member] | Minimum [Member]                                        
Debt Instrument, London Interbank Offered Rate                       1.00%                
The 2015 Senior Secured Credit Facilities Due 2018 [Member] | First Lien Term Loan Facility Due January 2, 2018 [Member] | London Interbank Offered Rate (LIBOR) [Member]                                        
Debt Instrument, Basis Spread on Variable Rate                       4.50%                
The 2015 Senior Secured Credit Facilities Due 2018 [Member] | Second Lien Facility [Member]                                        
Secured Debt         25,000,000                              
The 2015 Senior Secured Credit Facilities Due 2018 [Member] | First Lien Revolving Credit Facility Due January 2, 2018 [Member]                                        
Debt Instrument, Periodic Payment, Principal                       $ 1,000,000 750,000              
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage                       0.25%                
The 2015 Senior Secured Credit Facilities Due 2018 [Member] | First Lien Revolving Credit Facility Due January 2, 2018 [Member] | Minimum [Member]                                        
Debt Instrument, London Interbank Offered Rate                       1.00%                
The 2015 Senior Secured Credit Facilities Due 2018 [Member] | First Lien Revolving Credit Facility Due January 2, 2018 [Member] | London Interbank Offered Rate (LIBOR) [Member]                                        
Debt Instrument, Basis Spread on Variable Rate                       4.50%                
The 2015 Senior Secured Credit Facilities Due 2018 [Member] | Second Lien Term Loan Facility Due March 3, 2018 [Member] | Minimum [Member]                                        
Debt Instrument, London Interbank Offered Rate                       1.00%                
The 2015 Senior Secured Credit Facilities Due 2018 [Member] | Second Lien Term Loan Facility Due March 3, 2018 [Member] | London Interbank Offered Rate (LIBOR) [Member]                                        
Debt Instrument, Basis Spread on Variable Rate                       8.50%                
6.25% Convertible Notes Due 2018 [Member]                                        
Debt Instrument, Face Amount                                   $ 83,956,000   $ 120,000,000
Debt Instrument, Unamortized Discount       $ 250,000               $ 18,000 2,271,000              
Convertible Notes Payable   $ 94,000,000                   $ 10,044,000 $ 94,000,000              
Debt Instrument, Interest Rate, Stated Percentage   6.25%                   6.25% 6.25%           6.25%  
Payments of Financing Costs   $ 197,000                                    
Debt Issuance Costs, Net $ 707,000                     $ 3,407,000                
Gain (Loss) on Extinguishment of Debt       (336,000)       $ (938,000)       (5,230,000)                
Debt Instrument Repurchase Amount Per Note                                   1,037.50 $ 1,025  
Debt Instrument, Repurchased, Face Amount Per Note                                   $ 1,000 $ 1,000  
Proceeds from Convertible Debt                   $ 94,000,000                    
Repayments of Convertible Debt 90,231,000     10,053,000       10,572,000                        
Long-term Debt, Gross 83,956,000                                      
Interest Payable, Current 2,420,000     303,000                                
Debt Instrument, Unamortized Premium, Current 3,148,000                                      
Restricted Cash and Cash Equivalents 83,956,000                     $ 10,044,000                
Cash and Cash Equivalents, at Carrying Value $ 6,275,000                                      
Debt Instrument, Convertible, Number of Shares                       97,266.8                
Debt Instrument, Convertible, Conversion Principal Amount Per Note                       $ 1,000,000                
Debt Instrument, Convertible, Conversion Price                       $ 10.28                
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger                       130.00%                
Debt Instrument, Convertible, Threshold Trading Days                       20                
Debt Instrument, Convertible, Threshold Consecutive Trading Days                       30                
Debt Instrument, Convertible, Parity Value Conversion Condition Trading Period                       5 days                
Debt Instrument, Convertible, Parity Value Conversion Condition                       98.00%                
Debt Instrument, Repurchase of Principal Plus Accrued and Unpaid Interest, Percentage                       100.00%                
Fair Value Inputs, Discount Rate                       8.61%                
Debt Instrument, Convertible, Carrying Amount of Equity Component                       $ 686,000 $ 6,416,000             8,500,000
Debt Instrument, Convertible, Carrying Amount of Equity Component, Tax Benefit                                       $ 5,931,000
Debt Instrument, Repurchased Face Amount       10,000,000       $ 10,000,000                        
Debt Instrument, Repurchase Amount       $ 9,750,000                                
Long-term Debt and Capital Lease Obligations, Including Current Maturities                       $ 3,154,000 $ 3,325,000              
2010 Senior Credit Facility [Member]                                        
Repayments of Long-term Debt         81,526,000 $ 240,472,000               $ 240,472,000            
Gain (Loss) on Extinguishment of Debt         $ 1,312,000