XML 151 R8.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated statement of changes in equity - USD ($)
$ in Millions
Total
Total shareholders’ equity
Called up share capital and share premium
Other equity instruments
Retained earnings
Financial assets at FVOCI reserve
Cash flow hedging reserve
Foreign exchange reserve
Merger and other reserves
[4]
Non-controlling interests
HSBC Holdings
HSBC Holdings
Called up share capital
HSBC Holdings
Share premium
HSBC Holdings
Other equity instruments
HSBC Holdings
Retained earnings
[1]
HSBC Holdings
Financial assets at FVOCI reserve
HSBC Holdings
Merger and other reserves
Equity beginning of period (Previously stated) at Dec. 31, 2017                     $ 103,787 $ 10,160 $ 10,177 $ 22,107 $ 23,903 $ 59 $ 37,381
Equity beginning of period (Increase (decrease) due to changes in accounting policy required by IFRSs) at Dec. 31, 2017                     890       949 (59)  
Equity beginning of period at Dec. 31, 2017 $ 196,224 $ 188,644 $ 20,337 $ 22,250 $ 139,414 [2],[3] $ (1,371) $ (222) $ (19,072) $ 27,308 $ 7,580 104,677 10,160 10,177 22,107 24,852   37,381
Profit for the year 15,025 13,727     13,727 [2],[3]         1,298 52,825       52,825    
Other comprehensive income/(expense) for the year, net of tax (4,670) (4,525)     2,765 [2],[3] (245) 16 (7,061)   (145) 865       865    
– debt instruments at fair value through other comprehensive income (243) (245)       (245)       2              
equity instruments designated at fair value through other comprehensive income (27)                 (27)              
– cash flow hedges 19 16         16     3              
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk 2,847 2,847     2,847 [2],[3]           865       865    
– remeasurement of defined benefit asset/liability (329) (301)     (301) [2],[3]         (28)              
– share of other comprehensive income of associates and joint ventures (64) (64)     (64) [2],[3]                        
– effects of hyperinflation 283 283     283 [2],[3]                        
– exchange differences (7,156) (7,061)           (7,061)   (95)              
Total comprehensive income for the year 10,355 9,202     16,492 [2],[3] (245) 16 (7,061)   1,153 53,690       53,690    
Shares issued under employee remuneration and share plans 111 111 721   (610) [2],[3]           721 42 679        
Shares issued in lieu of dividends and amounts arising thereon 1,494 1,494     1,494 [2],[3]           1,494 83 (83)   1,494    
Capital securities issued 5,968 [5] 5,968 [5]   5,968 [5]             5,967            
Dividends to shareholders (12,257) (11,547)     (11,547) [2],[3]         (710) (11,547)       (11,547)    
Redemption of securities (6,088) [6] (6,088) [6]   (5,851) [6] (237) [2],[3],[6]           (6,079)     (5,843) (236)    
Transfers 0 [7]       (2,200) [2],[3],[7]       2,200 [7]   0 [8]       (2,200) [8]   2,200 [8]
Shares issued under HSBC employee share plans 450 450     450 [2],[3]                        
Cancellation of shares (1,998) [9] (1,998) [9] 2,731 [9]   (4,998) [2],[3],[9]       269 [9]   (1,998) [10] (105) [10] 2,836 [10] 5,967 (4,998) [10]   269 [10]
Other movements (10) 17     (67) [2],[3] 84       (27) 428       379   49
Equity end of period at Dec. 31, 2018 194,249 186,253 23,789 22,367 138,191 [2],[3] (1,532) (206) (26,133) 29,777 [3] 7,996 147,353 10,180 13,609 22,231 61,434 0 39,899
– debt instruments at fair value through other comprehensive income (243) (245)       (245)       2              
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk 2,847 2,847     2,847 [2],[3]           865       865    
Profit for the year 8,708 7,383     7,383 [2],[3]         1,325 9,041       9,041    
Other comprehensive income/(expense) for the year, net of tax 1,017 869     (1,759) [2],[3] 1,424 204 1,000   148 (396)       (396)    
– debt instruments at fair value through other comprehensive income 1,152 1,146       1,146       6              
equity instruments designated at fair value through other comprehensive income 366 278       278       88              
– cash flow hedges 206 204         204     2              
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk (2,002) (2,002)     (2,002) [2],[3]           (396)       (396)    
– remeasurement of defined benefit asset/liability 13 5     5 [2],[3]         8              
– share of other comprehensive income of associates and joint ventures 21 21     21 [2],[3]                        
– effects of hyperinflation 217 217     217 [2],[3]                        
– exchange differences 1,044 1,000           1,000   44              
Total comprehensive income for the year 9,725 8,252     5,624 [2],[3] 1,424 204 1,000   1,473 8,645       8,645    
Shares issued under employee remuneration and share plans 62 62 557   (495) [2],[3]           501 36 521   (56)    
Shares issued in lieu of dividends and amounts arising thereon 2,687 2,687     2,687 [2],[3]           2,687 171 (171)   2,687    
Capital securities issued                     0            
Dividends to shareholders (12,460) (11,683)     (11,683) [2],[3]         (777) (11,683)       (11,683)    
Redemption of securities (1,508) [6] (1,508) [6]   (1,496) [6] (12) [2],[3],[6]           (1,508)     (1,488) (20)    
Transfers 0 [7]       2,475 [2],[3],[7]       (2,475) [3],[7]   0 [8]       2,475 [8]   (2,475) [8]
Shares issued under HSBC employee share plans 478 478     478 [2],[3]                        
Cancellation of shares (1,000) [9] (1,000) [9] (68) [9]   (1,000) [2],[3],[9]       68 [3],[9]   (1,000) [11] (68) [11]     (1,000) [11]   68 [11]
Other movements 435 414     414 [2],[3]         21 49       2   47
Equity end of period at Dec. 31, 2019 192,668 183,955 24,278 20,871 136,679 [2],[3] (108) (2) (25,133) 27,370 [3] 8,713 145,044 10,319 13,959 20,743 62,484 0 37,539
– debt instruments at fair value through other comprehensive income 1,152 1,146       1,146       6              
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk (2,002) (2,002)     (2,002) [2],[3]           (396)       (396)    
Profit for the year 6,099 5,229     5,229 [2],[3]         870 4,085       4,085    
Other comprehensive income/(expense) for the year, net of tax 8,409 8,248     1,118 [2],[3] 1,913 459 4,758   161 176       176    
– debt instruments at fair value through other comprehensive income 1,750 1,746       1,746       4              
equity instruments designated at fair value through other comprehensive income 212 167       167       45              
– cash flow hedges 471 459         459     12              
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk 167 167     167 [2],[3]           176       176    
– remeasurement of defined benefit asset/liability 834 831     831 [2],[3]         3              
– share of other comprehensive income of associates and joint ventures (73) (73)     (73) [2],[3]                        
– effects of hyperinflation 193 193     193 [2],[3]                        
– exchange differences 4,855 4,758           4,758   97              
Total comprehensive income for the year 14,508 13,477     6,347 [2],[3] 1,913 459 4,758   1,031 4,261       4,261    
Shares issued under employee remuneration and share plans 7 7 346   (339) [2],[3]           539 28 318   2,540   (2,347)
Capital securities issued 1,497 [5] 1,497 [5]   1,500 [5] (3) [5]           1,485     1,500 (15)    
Dividends to shareholders (2,023) (1,331)     (1,331) [2],[3]         (692) (1,331)       (1,331)    
Redemption of securities (1,450) [6] (1,450) [6]     (1,450) [6]           (1,450)       (1,450)    
Transfers 0 [7]       435 [7]       (435) [3],[7]   0 [8]       435 [8]   (435) [8]
Shares issued under HSBC employee share plans 434 434     434 [2],[3]                        
Other movements (646) (146)   43 (200) [2],[3] 11       (500) (1,748) [12]     171 [12] (1,919) [12]    
Equity end of period at Dec. 31, 2020 204,995 196,443 $ 24,624 $ 22,414 140,572 [2],[3] 1,816 $ 457 $ (20,375) $ 26,935 [3] 8,552 146,800 $ 10,347 $ 14,277 $ 22,414 65,005 $ 0 $ 34,757
– debt instruments at fair value through other comprehensive income 1,750 1,746       $ 1,746       $ 4              
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk $ 167 $ 167     $ 167 [2],[3]           $ 176       $ 176    
[1] At 31 December 2020, retained earnings included 326,766,253 ($2,521m) treasury shares (2019: 326,191,804 ($2,543m); 2018: 326,503,319 ($2,546m)).
[2] At 31 December 2020, retained earnings included 509,825,249 treasury shares (2019: 432,108,782; 2018: 379,926,645). In addition, treasury shares are also held within HSBC’s Insurance business retirement funds for the benefit of policyholders or beneficiaries within employee trusts for the settlement of shares expected to be delivered under employee share schemes or bonus plans, and the market-making activities in Global Markets.
[3] Cumulative goodwill amounting to $5,138m has been charged against reserves in respect of acquisitions of subsidiaries prior to 1 January 1998, including $3,469m charged against the merger reserve arising on the acquisition of HSBC Bank plc. The balance of $1,669m has been charged against retained earnings.
[4] Statutory share premium relief under section 131 of the Companies Act 1985 (the ‘Act’) was taken in respect of the acquisition of HSBC Bank plc in 1992, HSBC Continental Europe in 2000 and HSBC Finance Corporation in 2003, and the shares issued were recorded at their nominal value only. In HSBC’s consolidated financial statements, the fair value differences of $8,290m in respect of HSBC Continental Europe and $12,768m in respect of HSBC Finance Corporation were recognised in the merger reserve. The merger reserve created on the acquisition of HSBC Finance Corporation subsequently became attached to HSBC Overseas Holdings (UK) Limited (‘HOHU’), following a number of intra-Group reorganisations. During 2009, pursuant to section 131 of the Companies Act 1985, statutory share premium relief was taken in respect of the rights issue and $15,796m was recognised in the merger reserve.
[5] During 2020 HSBC Holdings issued $1,500m of perpetual subordinated contingent convertible securities. In 2018, HSBC Holdings issued $4,150m, £1,000m and SGD750m of perpetual subordinated contingent convertible capital securities on which there were $60m of external issuance costs, $49m of intra-Group issuance costs and $11m of tax benefits. Under IFRSs these issuance costs and tax benefits are classified as equity.
[6] During 2020, HSBC Holdings called $1,450m 6.20% non-cumulative US dollar preference shares. For further details, see Note 31 in the Annual Report and Accounts 2020. In 2019, HSBC Holdings redeemed $1,500m 5.625% perpetual subordinated capital securities on which there were $12m of external issuance costs. In 2018, HSBC Holdings redeemed $2,200m 8.125% perpetual subordinated capital securities and its $3,800m 8.000% perpetual subordinated capital securities, Series 2, on which there were $172m of external issuance costs and $23m of intra-Group issuance costs wound down. Under IFRSs external issuance costs are classified as equity.
[7] Permitted transfers from the merger reserve to retained earnings were made when the investment in HSBC Overseas Holdings (UK) Limited was previously impaired. In 2018, a part reversal of this impairment resulted in a transfer from retained earnings back to the merger reserve of $2,200m. In 2019, an additional impairment of $2,475m was recognised and a permitted transfer of this amount was made from the merger reserve to retained earnings. During 2020, a further impairment of $435m was recognised and a permitted transfer of this amount was made from the merger reserve to retained earnings.
[8] At 31 December 2020, an impairment of $435m of HSBC Overseas Holdings (UK) Limited (2019: $2,475m) was recognised and a permitted transfer of $435m (2019: $2,475m) was made from the merger reserve to retained earnings. In 2018, a part reversal of the impairment of HSBC Overseas Holdings (UK) Limited resulted in a transfer from retained earnings back to the merger reserve of $2,200m
[9] For further details, see Note 31 in the Annual Report and Accounts 2020. In August 2019, HSBC announced a share buy-back of up to $1.0bn, which was completed in September 2019. In May 2018, HSBC announced a share buy-back of up to $2.0bn, which was completed in August 2018.
[10] The 2018 year included a re-presentation of the cancellation of shares to retained earnings and capital redemption reserve in respect of the 2018 share buy-back, under which retained earnings has been reduced by $3,000m, share premium increased by $2,836m and other reserves increased by $164m.
[11] In August 2019, HSBC announced a share buy-back of up to $1.0bn, which was completed in September 2019.
[12] Includes an adjustment to retained earnings for a repayment of capital by a subsidiary of $1,650m, which had been recognised as dividend income in 2019.