XML 399 R256.htm IDEA: XBRL DOCUMENT v3.20.4
Report Of The Directors Financial Review Risk Report - Balance sheet of insurance manufacturing subsidiaries by type of contract (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Disclosure of types of insurance contracts [line items]        
Financial assets $ 2,880,751,000 $ 2,621,427,000    
– trading assets 231,990,000 254,271,000    
Derivatives 307,726,000 242,995,000    
– financial investments at amortised cost 481,874,000 436,959,000    
– other financial assets 12,399,000 12,006,000    
Total assets 2,984,164,000 2,715,152,000 $ 2,558,124,000  
Liabilities under insurance contracts 103,743,000 93,847,000    
Deferred tax 4,313,000 3,375,000    
Other liabilities 22,721,000 18,844,000    
Total liabilities 2,779,169,000 2,522,484,000    
Total equity 204,995,000 192,668,000 $ 194,249,000 $ 196,224,000
Total liabilities and equity 2,984,164,000 2,715,152,000    
With DPF        
Disclosure of types of insurance contracts [line items]        
Liabilities under insurance contracts 28,278,000 25,964,000    
Unit-linked        
Disclosure of types of insurance contracts [line items]        
Liabilities under insurance contracts 6,435,000 6,080,000    
Other contracts        
Disclosure of types of insurance contracts [line items]        
Liabilities under insurance contracts 69,030,000 61,803,000    
Insurance Manufacturing Subsidiaries        
Disclosure of types of insurance contracts [line items]        
Financial assets 121,127,000 107,045,000    
– trading assets 0 0    
– financial assets designated and otherwise mandatorily measured at fair value through profit or loss 39,553,000 34,278,000    
Derivatives 281,000 208,000    
– financial investments at amortised cost 58,426,000 52,829,000    
– financial investments at fair value through other comprehensive income 14,921,000 14,028,000    
– other financial assets 7,946,000 5,702,000    
Reinsurance assets 3,770,000 3,844,000    
PVIF 9,435,000 8,945,000    
Other assets and investment properties 3,577,000 3,310,000    
Total assets 137,909,000 123,144,000    
Liabilities under investment contracts designated at fair value 6,385,000 5,892,000    
Liabilities under insurance contracts 107,261,000 97,439,000    
Deferred tax 1,575,000 1,523,000    
Other liabilities 7,244,000 4,410,000    
Total liabilities 122,465,000 109,264,000    
Total equity 15,444,000 13,879,000    
Total liabilities and equity 137,909,000 123,143,000    
Insurance Manufacturing Subsidiaries | Assets and liabilities related to insurance contracts | With DPF        
Disclosure of types of insurance contracts [line items]        
Financial assets 84,478,000 73,929,000    
– trading assets 0 0    
– financial assets designated and otherwise mandatorily measured at fair value through profit or loss 26,002,000 21,652,000    
Derivatives 262,000 202,000    
– financial investments at amortised cost 39,891,000 35,299,000    
– financial investments at fair value through other comprehensive income 12,531,000 12,447,000    
– other financial assets 5,792,000 4,329,000    
Reinsurance assets 2,256,000 2,208,000    
PVIF 0 0    
Other assets and investment properties 2,628,000 2,495,000    
Total assets 89,362,000 78,632,000    
Liabilities under investment contracts designated at fair value 0 0    
Liabilities under insurance contracts 84,931,000 77,147,000    
Deferred tax 145,000 197,000    
Other liabilities 0 0    
Total liabilities 85,076,000 77,344,000    
Total equity 0 0    
Total liabilities and equity 85,076,000 77,344,000    
Insurance Manufacturing Subsidiaries | Assets and liabilities related to insurance contracts | Unit-linked        
Disclosure of types of insurance contracts [line items]        
Financial assets 8,802,000 7,333,000    
– trading assets 0 0    
– financial assets designated and otherwise mandatorily measured at fair value through profit or loss 8,558,000 7,119,000    
Derivatives 3,000 (6,000)    
– financial investments at amortised cost 30,000 18,000    
– financial investments at fair value through other comprehensive income 0 0    
– other financial assets 211,000 202,000    
Reinsurance assets 65,000 72,000    
PVIF 0 0    
Other assets and investment properties 1,000 2,000    
Total assets 8,868,000 7,407,000    
Liabilities under investment contracts designated at fair value 2,285,000 2,011,000    
Liabilities under insurance contracts 6,503,000 6,151,000    
Deferred tax 5,000 23,000    
Other liabilities 0 0    
Total liabilities 8,793,000 8,185,000    
Total equity 0 0    
Total liabilities and equity 8,793,000 8,185,000    
Insurance Manufacturing Subsidiaries | Assets and liabilities related to insurance contracts | Other contracts        
Disclosure of types of insurance contracts [line items]        
Financial assets 18,932,000 17,514,000    
– trading assets 0 0    
– financial assets designated and otherwise mandatorily measured at fair value through profit or loss 3,508,000 3,081,000    
Derivatives 13,000 9,000    
– financial investments at amortised cost 13,984,000 13,436,000    
– financial investments at fair value through other comprehensive income 459,000 445,000    
– other financial assets 968,000 543,000    
Reinsurance assets 1,447,000 1,563,000    
PVIF 0 0    
Other assets and investment properties 227,000 211,000    
Total assets 20,606,000 19,288,000    
Liabilities under investment contracts designated at fair value 4,100,000 3,881,000    
Liabilities under insurance contracts 15,827,000 14,141,000    
Deferred tax 25,000 6,000    
Other liabilities 0 0    
Total liabilities 19,952,000 18,028,000    
Total equity 0 0    
Total liabilities and equity 19,952,000 18,028,000    
Insurance Manufacturing Subsidiaries | Shareholder assets and liabilities        
Disclosure of types of insurance contracts [line items]        
Financial assets 8,915,000 8,269,000    
– trading assets 0 0    
– financial assets designated and otherwise mandatorily measured at fair value through profit or loss 1,485,000 2,426,000    
Derivatives 3,000 3,000    
– financial investments at amortised cost 4,521,000 4,076,000    
– financial investments at fair value through other comprehensive income 1,931,000 1,136,000    
– other financial assets 975,000 628,000    
Reinsurance assets 2,000 1,000    
PVIF 9,435,000 8,945,000    
Other assets and investment properties 721,000 602,000    
Total assets 19,073,000 17,817,000    
Liabilities under investment contracts designated at fair value 0 0    
Liabilities under insurance contracts 0 0    
Deferred tax 1,400,000 1,297,000    
Other liabilities 7,244,000 4,410,000    
Total liabilities 8,644,000 5,707,000    
Total equity 15,444,000 13,879,000    
Total liabilities and equity $ 24,088,000 $ 19,586,000