Segmental analysis (Tables)

6 Months Ended

Jun. 30, 2020

Adjusted profit before tax and balance sheet data



HSBC adjusted profit before tax and balance sheet data
		Half-year to 30 Jun 2020
		Wealth and Personal Banking		Commercial Banking		Global Banking and Markets		Corporate Centre		Total
	Footnotes	$m		$m		$m		$m		$m
Net operating income before change in expected credit losses and other credit impairment charges	1	11,251		7,000		8,178		48		26,477
– external		9,684		7,431		10,105		(743	)	26,477
– inter-segment		1,567		(431	)	(1,927	)	791		—
of which: net interest income/(expense)		8,032		4,883		2,372		(804	)	14,483
Change in expected credit losses and other credit impairment charges		(2,202	)	(3,526	)	(1,118	)	(12	)	(6,858	)
Net operating income		9,049		3,474		7,060		36		19,619
Total operating expenses		(7,346	)	(3,290	)	(4,512	)	206		(14,942	)
Operating profit		1,703		184		2,548		242		4,677
Share of profit in associates and joint ventures		(8	)	—		—		966		958
Adjusted profit before tax		1,695		184		2,548		1,208		5,635
		%		%		%		%		%
Share of HSBC’s adjusted profit before tax		30.1		3.3		45.2		21.4		100.0
Adjusted cost efficiency ratio		65.3		47.0		55.2		(429.2	)	56.4
Adjusted balance sheet data		$m		$m		$m		$m		$m
Loans and advances to customers (net)		429,487		344,567		243,355		1,272		1,018,681
Interests in associates and joint ventures		425		13		136		24,226		24,800
Total external assets		814,719		549,530		1,390,006		168,543		2,922,798
Customer accounts		775,870		418,263		337,573		674		1,532,380



HSBC adjusted profit before tax and balance sheet data (continued)
		Half-year to 30 Jun 2019²
		Wealth and Personal Banking		Commercial Banking		Global Banking and Markets		Corporate Centre		Total
	Footnotes	$m		$m		$m		$m		$m
Net operating income/(expense) before change in expected credit losses and other credit impairment charges	1	12,861		7,647		7,590		(283	)	27,815
– external		10,747		8,087		10,258		(1,277	)	27,815
– inter-segment		2,114		(440	)	(2,668	)	994		—
of which: net interest income/(expense)		8,525		5,466		2,667		(1,761	)	14,897
Change in expected credit losses and other credit impairment (charges)/recoveries		(527	)	(478	)	(97	)	14		(1,088	)
Net operating income/(expense)		12,334		7,169		7,493		(269	)	26,727
Total operating expenses		(7,551	)	(3,258	)	(4,758	)	(172	)	(15,739	)
Operating profit/(loss)		4,783		3,911		2,735		(441	)	10,988
Share of profit in associates and joint ventures		41		—		—		1,244		1,285
Adjusted profit before tax		4,824		3,911		2,735		803		12,273
		%		%		%		%		%
Share of HSBC’s adjusted profit before tax		39.3		31.9		22.3		6.5		100.0
Adjusted cost efficiency ratio		58.7		42.6		62.7		(60.8	)	56.6
Adjusted balance sheet data		$m		$m		$m		$m		$m
Loans and advances to customers (net)		414,611		340,976		246,209		1,184		1,002,980
Interests in associates and joint ventures		451		12		14		23,046		23,523
Total external assets		729,032		506,223		1,319,642		148,668		2,703,565
Customer accounts		714,969		354,806		286,867		505		1,357,147


1	Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.


2	A change in reportable segments was made in 2Q20. Comparative data have been re-presented accordingly.



		Half-year to 31 Dec 2019²
Net operating income/(expense) before change in expected credit losses and other credit impairment charges	1	12,492		7,379		7,113		(352	)	26,632
– external		10,320		7,871		9,886		(1,445	)	26,632
– inter-segment		2,172		(492	)	(2,773	)	1,093		—
of which: net interest income/(expense)		8,769		5,409		2,533		(1,495	)	15,216
Change in expected credit losses and other credit impairment charges		(829	)	(684	)	(61	)	20		(1,554	)
Net operating income/(expense)		11,663		6,695		7,052		(332	)	25,078
Total operating expenses		(7,685	)	(3,498	)	(4,656	)	(609	)	(16,448	)
Operating profit/(loss)		3,978		3,197		2,396		(941	)	8,630
Share of profit in associates and joint ventures		11		—		—		1,019		1,030
Adjusted profit before tax		3,989		3,197		2,396		78		9,660
		%		%		%		%		%
Share of HSBC’s adjusted profit before tax		41.3		33.1		24.8		0.8		100.0
Adjusted cost efficiency ratio		61.5		47.4		65.5		(173.0	)	61.8
Adjusted balance sheet data		$m		$m		$m		$m		$m
Loans and advances to customers (net)		428,834		336,345		240,411		1,071		1,006,661
Interests in associates and joint ventures		445		13		13		23,760		24,231
Total external assets		754,369		496,757		1,233,829		153,539		2,638,494
Customer accounts		735,301		377,691		285,954		710		1,399,656


1	Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.


2	A change in reportable segments was made in 2Q20. Comparative data have been presented accordingly.

Reported external net operating income by country

Reported external net operating income is attributed to countries and territories on the basis of the location of the branch responsible for reporting the results or advancing the funds:



		Half-year to
		30 Jun 2020	30 Jun 2019	31 Dec 2019
	Footnotes	$m	$m	$m
Reported external net operating income by country/territory	1	26,745	29,372	26,726
– UK		4,166	4,577	4,434
– Hong Kong		8,703	9,461	8,988
– US		2,435	2,293	2,178
– France		697	979	963
– other countries		10,744	12,062	10,163


1	Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

Reconciliation of reported and adjusted items



Adjusted results reconciliation
		Half-year to
		30 Jun 2020						30 Jun 2019								31 Dec 2019
		Adjusted		Significant items		Reported		Adjusted		Currency translation		Significant items		Reported		Adjusted		Currency translation		Significant items		Reported
	Footnotes	$m		$m		$m		$m		$m		$m		$m		$m		$m		$m		$m
Revenue	1	26,477		268		26,745		27,815		681		876		29,372		26,632		281		(187	)	26,726
ECL		(6,858	)	—		(6,858	)	(1,088	)	(52	)	—		(1,140	)	(1,554	)	(62	)	—		(1,616	)
Operating expenses		(14,942	)	(1,585	)	(16,527	)	(15,739	)	(453	)	(957	)	(17,149	)	(16,448	)	(228	)	(8,524	)	(25,200	)
Share of profit in associates and joint ventures		958		—		958		1,285		39		—		1,324		1,030		—		—		1,030
Profit before tax		5,635		(1,317	)	4,318		12,273		215		(81	)	12,407		9,660		(9	)	(8,711	)	940


1	Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.



Adjusted balance sheet reconciliation
	At
	30 Jun 2020	31 Dec 2019
	Reported and adjusted	Adjusted	Currency translation	Reported
	$m	$m	$m	$m
Loans and advances to customers (net)	1,018,681	1,006,661	30,082	1,036,743
Interests in associates and joint ventures	24,800	24,231	243	24,474
Total external assets	2,922,798	2,638,494	76,658	2,715,152
Customer accounts	1,532,380	1,399,656	39,459	1,439,115



Adjusted profit reconciliation
		Half-year to
		30 Jun 2020		30 Jun 2019		31 Dec 2019
	Footnotes	$m		$m		$m
Adjusted profit before tax		5,635		12,273		9,660
Significant items		(1,317	)	(81	)	(8,711	)
– customer redress programmes (revenue)		26		—		(163	)
– disposals, acquisitions and investment in new businesses (revenue)		(8	)	827		(59	)
– fair value movements on financial instruments	1	299		50		34
– restructuring and other related costs (revenue)		(49	)	—		—
– costs of structural reform	2	—		(91	)	(67	)
– customer redress programmes (operating expenses)		(50	)	(610	)	(671	)
– impairment of goodwill and other intangible assets		(1,025	)	—		(7,349	)
– restructuring and other related costs (operating expenses)	3	(505	)	(287	)	(540	)
– settlements and provisions in connection with legal and other regulatory matters		(5	)	2		59
– currency translation on significant items				28		45
Currency translation				215		(9	)
Reported profit before tax		4,318		12,407		940


1	Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.


2	Comprises costs associated with preparations for the UK’s exit from the European Union.


3	Includes impairment of software intangible assets of $173m.