XML 21 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated statement of changes in equity - USD ($)
$ in Millions
Total
Called up share capital and share premium
Other equity instru-ments
Retained earnings
Financial assets at FVOCI reserve
Cash flow hedging reserve
Foreign exchange reserve
Merger and other reserves
Total share-holders’ equity
Non- controlling interests
Equity beginning of period at Dec. 31, 2017 $ 196,224 $ 20,337 $ 22,250 $ 139,414 $ (1,371) $ (222) $ (19,072) $ 27,308 $ 188,644 $ 7,580
Profit for the period 8,416     7,748         7,748 668
Other comprehensive expense for the period, net of tax (3,030)     1,589 (273) (66) (4,194)   (2,944) (86)
– debt instruments at fair value through other comprehensive income (265)       (264)       (264) (1)
– equity instruments designated at fair value through other comprehensive income (30)       (9)       (9) (21)
– cash flow hedges (68)         (66)     (66) (2)
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk 1,345     1,346         1,346 (1)
– remeasurement of defined benefit asset/liability 297     300         300 (3)
– share of other comprehensive income of associates and joint ventures (57)     (57)         (57)  
– effects of hyperinflation 0                  
– exchange differences (4,252)           (4,194)   (4,194) (58)
Total comprehensive income for the period 5,386     9,337 (273) (66) (4,194)   4,804 582
Shares issued under employee remuneration and share plans 12 582   (570)         12  
Shares issued in lieu of dividends and amounts arising thereon 606     606         606  
Capital securities issued [1] 4,150   4,150           4,150  
Dividends to shareholders (7,365)     (6,904)         (6,904) (461)
Redemption of securities [2] (6,064)   (5,827) (237)         (6,064)  
Cost of share-based payment arrangements 274     274         274  
Cancellation of shares [3] (2,000) (986)   (1,014)         (2,000)  
Other movements 71     2 83       85 (14)
Equity end of period at Jun. 30, 2018 191,294 19,933 20,573 140,908 (1,561) (288) (23,266) 27,308 183,607 7,687
Profit for the period 6,609     5,979         5,979 630
Other comprehensive expense for the period, net of tax (1,640)     1,176 28 82 (2,867)   (1,581) (59)
– debt instruments at fair value through other comprehensive income 22       19       19 3
– equity instruments designated at fair value through other comprehensive income 3       9       9 (6)
– cash flow hedges 87         82     82 5
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk 1,502     1,501         1,501 1
– remeasurement of defined benefit asset/liability (626)     (601)         (601) (25)
– share of other comprehensive income of associates and joint ventures (7)     (7)         (7)  
– effects of hyperinflation 283     283         283  
– exchange differences (2,904)           (2,867)   (2,867) (37)
Total comprehensive income for the period 4,969     7,155 28 82 (2,867)   4,398 571
Shares issued under employee remuneration and share plans 99 139   (40)         99  
Shares issued in lieu of dividends and amounts arising thereon 888     888         888  
Capital securities issued [1] 1,818   1,818           1,818  
Dividends to shareholders (4,892)     (4,643)         (4,643) (249)
Redemption of securities [2] (24)   (24)           (24)  
Transfers [4]       (2,200)       2,200    
Cost of share-based payment arrangements 176     176         176  
Cancellation of shares [5] 2 3,717   (3,984)       269 2  
Other movements (81)     (69) 1 0     (68) (13)
Equity end of period at Dec. 31, 2018 194,249 23,789 22,367 138,191 (1,532) (206) (26,133) 29,777 186,253 7,996
Profit for the period 9,937     9,216         9,216 721
Other comprehensive expense for the period, net of tax 327     (1,297) 1,202 237 92   234 93
– debt instruments at fair value through other comprehensive income 1,015       1,001       1,001 14
– equity instruments designated at fair value through other comprehensive income 268       201       201 67
– cash flow hedges 239         237     237 2
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk (1,445)     (1,445)         (1,445)  
– remeasurement of defined benefit asset/liability (45)     (38)         (38) (7)
– share of other comprehensive income of associates and joint ventures 73     73         73  
– effects of hyperinflation 113     113         113  
– exchange differences 109           92   92 17
Total comprehensive income for the period 10,264     7,919 1,202 237 92   9,450 814
Shares issued under employee remuneration and share plans 15 490   (475)         15  
Shares issued in lieu of dividends and amounts arising thereon 1,160     1,160         1,160  
Dividends to shareholders [6] (5,431)     (4,915)         (4,915) (516)
Cost of share-based payment arrangements 255     255         255  
Other movements 362     458 0     0 458 (96)
Equity end of period at Jun. 30, 2019 $ 200,874 $ 24,279 $ 22,367 $ 142,593 $ (330) $ 31 $ (26,041) $ 29,777 $ 192,676 $ 8,198
[1] 3During 1H18, HSBC Holdings issued $4,150m of perpetual subordinated contingent convertible capital securities, on which there were $8m of external issuance costs, $34m of intra-Group issuance costs and $8m of tax benefits. During 2H18 HSBC Holdings issued £1,000m and SGD750m of perpetual subordinated contingent convertible capital securities, on which there were $52m of external issuance costs, $15m of intra-Group issuance costs and $3m of tax benefits. Under IFRSs these issuance costs and tax benefits are classified as equity.
[2] 4During 1H18, HSBC Holdings redeemed its $2,200m 8.125% perpetual subordinated capital securities and its $3,800m 8.000% perpetual subordinated capital securities, Series 2, on which there were $172m of external issuance costs. Under IFRSs external issuance costs are classified as equity.
[3] 5For further details refer to Note 32 in the Annual Report and Accounts 2018. Relates to the $2,000m share buy-back announced in May 2018.
[4] 6 Permitted transfers from the merger reserve to retained earnings were made when the investment in HSBC Overseas Holdings (UK) Limited was previously impaired. A part reversal of this impairment results in a transfer from retained earnings back to the merger reserve of $2,200m.
[5] 7This includes a re-presentation of the cancellation of shares to retained earnings and capital redemption reserve in respect of the 2017 share buy-back, under which retained earnings have been reduced by $3,000m, called up capital and share premium increased by $2,836m and other reserves increased by $164m. The remaining balance relates to the May 2018 share buy-back which completed in August 2018.
[6] 8At 30 June 2019, HSBC changed its accounting practice on the recognition of interim dividends to recognise them on the date of payment rather than the date of declaration, in line with generally accepted accounting practice. Prior periods have not been restated as all the relevant amounts are clearly disclosed, and the impact of the change in practice is not considered material.