XML 20 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated statement of cash flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2019
Dec. 31, 2018
Jun. 30, 2018
Cash flows from operating activities      
Profit before tax $ 12,407 $ 9,178 $ 10,712
Adjustments for non-cash items:      
Depreciation and amortisation [1] 1,522 987 946
Net (gain)/loss from investing activities (352) (211) 85
Share of profit in associates and joint ventures (1,324) (1,155) (1,381)
Gain on disposal of subsidiaries, businesses, associates and joint ventures (828) 0 0
Change in expected credit losses gross of recoveries and other credit impairment charges 1,347 1,600 680
Provisions including pensions 1,012 700 1,244
Share-based payment expense 288 176 274
Other non-cash items included in profit before tax (1,401) (404) (899)
Change in operating assets (98,152) 14,657 (68,860)
Change in operating liabilities 136,627 (20,708) 71,964
Elimination of exchange differences [2] (9,281) 11,168 (5,967)
Dividends received from associates 170 784 126
Contributions paid to defined benefit plans (153) (229) (103)
Tax paid (1,347) (2,301) (1,116)
Net cash from operating activities 40,535 14,242 7,705
Cash flows from investing activities      
Purchase of financial investments (234,762) (192,824) (207,747)
Proceeds from the sale and maturity of financial investments 204,600 175,176 210,880
Net cash flows from the purchase and sale of property, plant and equipment (532) (676) (520)
Net cash flows from purchase/(disposal) of customer and loan portfolios 435 338 (542)
Net investment in intangible assets (951) (1,097) (751)
Net cash flow on disposal of subsidiaries, businesses, associates and joint ventures (75) 23 (19)
Net cash from investing activities (31,285) (19,060) 1,301
Cash flows from financing activities      
Issue of ordinary share capital and other equity instruments 0 1,851 4,150
Cancellation of shares 0 (1,012) (986)
Net sales of own shares for market-making and investment purposes 27 90 43
Redemption of preference shares and other equity instruments 0 0 (6,078)
Subordinated loan capital repaid (4,138) (57) (4,020)
Dividends paid to shareholders of the parent company and non-controlling interests (4,271) (5,797) (4,965)
Net cash from financing activities (8,382) (4,925) (11,856)
Net increase/(decrease) in cash and cash equivalents 868 (9,743) (2,850)
Cash and cash equivalents at the beginning of the period9 [3] 311,153 324,901 333,912
Exchange differences in respect of cash and cash equivalents (46) (4,005) (6,161)
Cash and cash equivalents at the end of the period9 [3] $ 311,975 $ 311,153 $ 324,901
[1] 1The impact of the right-of-use assets recognised under IFRS 16 at the beginning of 2019 is not recognised in 2018.
[2] 2The adjustment to bring changes between opening and closing balance sheet amounts to average rates. This is not done on a line-by-line basis, as details cannot be determined without unreasonable expense.
[3] 9At 30 June 2019, HSBC changed its accounting practice to include settlement accounts with bank counterparties of one month or less on a net basis. Comparatives have been re-presented and also include other cash equivalents not included in 2018 cash and cash equivalents. The net effect of these changes increased cash and cash equivalents by $10.8bn (30 Jun 2018: $15.2bn and 31 Dec 2018: $10.1bn).