XML 44 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Fair values of financial instruments carried at fair value (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Measurement [Abstract]  
Disclosure of fair value measurement of assets
Financial instruments carried at fair value and bases of valuation
 
 
Valuation techniques
 
 
Quoted
market price
 Level 1

Using
observable
inputs
Level 2

With significant
unobservable
inputs
Level 3

Total

 
$m

$m

$m

$m

Recurring fair value measurements
 
 
 
 
At 30 Jun 2019
 
 
 
 
Assets
 
 
 
 
Trading assets
203,783

61,968

5,673

271,424

Financial assets designated and otherwise mandatorily measured at fair value through profit or loss
26,361

8,095

6,587

41,043

Derivatives
1,307

230,384

1,930

233,621

Financial investments
262,977

81,547

2,363

346,887

Liabilities
 
 
 
 
Trading liabilities
73,475

20,625

49

94,149

Financial liabilities designated at fair value
8,549

151,159

5,396

165,104

Derivatives
1,436

226,434

2,033

229,903

 
At 31 Dec 2018
 
 
 
 
Assets
 
 
 
 
Trading assets
178,100

53,271

6,759

238,130

Financial assets designated and otherwise mandatorily measured at fair value through profit or loss
23,125

12,494

5,492

41,111

Derivatives
1,868

203,534

2,423

207,825

Financial investments
263,885

78,882

2,000

344,767

Liabilities
 
 
 
 
Trading liabilities
66,300

18,073

58

84,431

Financial liabilities designated at fair value
6,815

136,362

5,328

148,505

Derivatives
2,845

201,234

1,756

205,835

Transfers between Level 1 and Level 2 fair values
 
Assets
Liabilities
 
Financial investments

Trading assets

Designated and otherwise mandatorily measured at fair value

Derivatives

Trading liabilities

Designated at fair value

Derivatives

 
$m

$m

$m

$m

$m

$m

$m

At 30 Jun 2019
 
 
 
 
 
 
 
Transfers from Level 1 to Level 2
1,526

663


23

117



Transfers from Level 2 to Level 1
2,696

1,252

347

111

198


117

 
 
 
 
 
 
 
 
At 31 Dec 2018
 
 
 
 
 
 
 
Transfers from Level 1 to Level 2
367

435

2

1

79



Transfers from Level 2 to Level 1
17,861

4,959

85

128

1,821


138

Financial instruments measured at fair value using a valuation technique with significant unobservable inputs – Level 3
 
Assets
Liabilities
 
Financial investments

Trading assets

Designated and otherwise mandatorily measured at fair value through profit or loss

Derivatives

Total

Trading liabilities

Designated at fair value

Derivatives

Total

 
$m

$m

$m

$m

$m

$m

$m

$m

$m

Private equity including strategic investments
611

10

6,125


6,746

7



7

Asset-backed securities
1,116

1,099

30


2,245





Loans held for securitisation

1

43


44





Structured notes

3



3

42

5,396


5,438

Derivatives with monolines



55

55





Other derivatives



1,875

1,875



2,014

2,014

Other portfolios
636

4,560

389


5,585



19

19

At 30 Jun 2019
2,363

5,673

6,587

1,930

16,553

49

5,396

2,033

7,478

Private equity including strategic investments
427

20

5,106


5,553

12



12

Asset-backed securities
1,030

1,140

32


2,202





Loans held for securitisation


49


49





Structured notes

3



3

46

5,328


5,374

Derivatives with monolines



65

65





Other derivatives



2,358

2,358



1,755

1,755

Other portfolios
543

5,596

305


6,444



1

1

At 31 Dec 2018
2,000

6,759

5,492

2,423

16,674

58

5,328

1,756

7,142

Movement in Level 3 financial instruments
 
 
Assets
Liabilities
 
 
Financial investments

Trading assets

Designated and otherwise mandatorily measured at fair value through profit or loss

Derivatives

Trading liabilities

Designated at fair value

Derivatives

 
Footnotes
$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2019
 
2,000

6,759

5,492

2,423

58

5,328

1,756

Total gains/(losses) recognised in profit or loss
 

(2
)
195

(9
)
(4
)
246

591

– net income from financial instruments held for trading or managed on a fair value basis
 

(2
)

(9
)
(4
)

591

– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss
 


195



246


Total gains/(losses) recognised in other comprehensive income
1
191

(18
)
6

(6
)
(1
)
(6
)
(10
)
– financial investments: fair value gains/(losses)
 
193







– exchange differences
 
(2
)
(18
)
6

(6
)
(1
)
(6
)
(10
)
Purchases
 
243

1,145

1,145


5

118


New issuances
 

154




818


Sales
 
(6
)
(487
)
(87
)

(9
)
(180
)

Settlements
 
(240
)
(1,691
)
(184
)
94


(396
)
(136
)
Transfers out
 
(4
)
(409
)
(20
)
(622
)
(9
)
(550
)
(189
)
Transfers in
 
179

222

40

50

9

18

21

At 30 Jun 2019
 
2,363

5,673

6,587

1,930

49

5,396

2,033

Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at
30 Jun 2019
 

2

67

257

(23
)
(7
)
(320
)
– net income from financial instruments held for trading or managed on a fair value basis

 

2


257

(23
)

(320
)
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

 


67



(7
)

At 1 Jan 2018
 
1,767

5,080

3,958

2,444

93

4,107

1,949

Total gains/(losses) recognised in profit or loss
 
253

228

245

126

(2
)
(460
)
(185
)
– net income from financial instruments held for trading or managed on a fair value basis

 

228


126

(2
)

(185
)
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss
 


245



(460
)

– gains less losses from financial investments at fair value through other comprehensive income
 
253







Total gains/(losses) recognised in other comprehensive income (‘OCI’)
1
64

(201
)
(92
)
(56
)
(2
)
(72
)
(34
)
– financial investments: fair value gains/(losses)
 
57







– cash flow hedges: fair value gains/(losses)
 


6

6



2

– exchange differences
 
7

(201
)
(98
)
(62
)
(2
)
(72
)
(36
)
Purchases
 
242

4,032

1,201


2

46


New issuances
 

975



5

1,309


Sales
 
(24
)
(1,212
)
(98
)

(4
)


Settlements
 
(70
)
(1,682
)
(213
)
137


(172
)
317

Transfers out
 
(373
)
(941
)
(31
)
(199
)
(17
)
(479
)
(235
)
Transfers in
 
369

268

36

18


76

58

At 30 Jun 2018
 
2,228

6,547

5,006

2,470

75

4,355

1,870

Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at
30 Jun 2018
 

(47
)
177

44

(5
)
82

(111
)
– net income from financial instruments held for trading or managed on a fair value basis

 

(47
)

44

(5
)

(111
)
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss
 


177



82


Movement in Level 3 financial instruments (continued)
 
 
Assets
Liabilities
 
 
Financial investments

Trading assets

Designated
at fair value
through profit
or loss

Derivatives

Trading liabilities

Designated
at fair value

Derivatives

 
Footnotes
$m

$m

$m

$m

$m

$m

$m

At 1 Jul 2018
 
2,228

6,547

5,006

2,470

75

4,355

1,870

Total gains/(losses) recognised in profit or loss
 
(2
)
56

363

471

(2
)
(177
)
440

– net income from financial instruments held for trading or managed on a fair value basis

 

56


471

(2
)

440

– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss
 


363



(177
)

– gains less losses from financial investments at fair value through other comprehensive income
 
(2
)






Total gains/(losses) recognised in other comprehensive income (‘OCI’)
1
(47
)
(73
)
(15
)
(57
)
(1
)
(72
)
(48
)
– financial investments: fair value gains/(losses)
 
(42
)






– exchange differences
 
(5
)
(73
)
(15
)
(57
)
(1
)
(72
)
(48
)
Purchases
 
33

345

971


1

30


New issuances
 




1

1,133


Sales
 
(27
)
(377
)
(297
)

(7
)


Settlements
 
(71
)
(339
)
(328
)
(328
)

140

(335
)
Transfers out
 
(312
)
(461
)
(254
)
(138
)
(7
)
(633
)
(229
)
Transfers in
 
198

1,061

46

5


552

58

At 31 Dec 2018
 
2,000

6,759

5,492

2,423

58

5,328

1,756

Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2018
 

42

22

298


192

(240
)
– net income from financial instruments held for trading or managed on a fair value basis

 

42


298



(240
)
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

 


22



192


1
Included in ‘financial investments: fair value gains/(losses)’ in the current year and ‘exchange differences’ in the consolidated statement of comprehensive income.
Fair values of financial instruments not carried at fair value on the balance sheet
 
At 30 Jun 2019
At 31 Dec 2018
 
Carrying
amount

Fair
value

Carrying
amount

Fair
value

 
$m

$m

$m

$m

Assets
 
 
 
 
Loans and advances to banks
82,397

82,485

72,167

72,169

Loans and advances to customers
1,021,632

1,023,961

981,696

985,077

Reverse repurchase agreements – non-trading
233,079

233,137

242,804

242,857

Financial investments – at amortised cost
81,214

83,924

62,666

62,079

Liabilities
 
 
 
 
Deposits by banks
71,051

71,034

56,331

56,308

Customer accounts
1,380,124

1,380,598

1,362,643

1,362,945

Repurchase agreements – non-trading
184,497

184,495

165,884

165,884

Debt securities in issue
103,663

104,238

85,342

85,430

Subordinated liabilities
22,894

26,888

22,437

25,341

Disclosure of fair value measurement of liabilities
Financial instruments carried at fair value and bases of valuation
 
 
Valuation techniques
 
 
Quoted
market price
 Level 1

Using
observable
inputs
Level 2

With significant
unobservable
inputs
Level 3

Total

 
$m

$m

$m

$m

Recurring fair value measurements
 
 
 
 
At 30 Jun 2019
 
 
 
 
Assets
 
 
 
 
Trading assets
203,783

61,968

5,673

271,424

Financial assets designated and otherwise mandatorily measured at fair value through profit or loss
26,361

8,095

6,587

41,043

Derivatives
1,307

230,384

1,930

233,621

Financial investments
262,977

81,547

2,363

346,887

Liabilities
 
 
 
 
Trading liabilities
73,475

20,625

49

94,149

Financial liabilities designated at fair value
8,549

151,159

5,396

165,104

Derivatives
1,436

226,434

2,033

229,903

 
At 31 Dec 2018
 
 
 
 
Assets
 
 
 
 
Trading assets
178,100

53,271

6,759

238,130

Financial assets designated and otherwise mandatorily measured at fair value through profit or loss
23,125

12,494

5,492

41,111

Derivatives
1,868

203,534

2,423

207,825

Financial investments
263,885

78,882

2,000

344,767

Liabilities
 
 
 
 
Trading liabilities
66,300

18,073

58

84,431

Financial liabilities designated at fair value
6,815

136,362

5,328

148,505

Derivatives
2,845

201,234

1,756

205,835

Transfers between Level 1 and Level 2 fair values
 
Assets
Liabilities
 
Financial investments

Trading assets

Designated and otherwise mandatorily measured at fair value

Derivatives

Trading liabilities

Designated at fair value

Derivatives

 
$m

$m

$m

$m

$m

$m

$m

At 30 Jun 2019
 
 
 
 
 
 
 
Transfers from Level 1 to Level 2
1,526

663


23

117



Transfers from Level 2 to Level 1
2,696

1,252

347

111

198


117

 
 
 
 
 
 
 
 
At 31 Dec 2018
 
 
 
 
 
 
 
Transfers from Level 1 to Level 2
367

435

2

1

79



Transfers from Level 2 to Level 1
17,861

4,959

85

128

1,821


138

Financial instruments measured at fair value using a valuation technique with significant unobservable inputs – Level 3
 
Assets
Liabilities
 
Financial investments

Trading assets

Designated and otherwise mandatorily measured at fair value through profit or loss

Derivatives

Total

Trading liabilities

Designated at fair value

Derivatives

Total

 
$m

$m

$m

$m

$m

$m

$m

$m

$m

Private equity including strategic investments
611

10

6,125


6,746

7



7

Asset-backed securities
1,116

1,099

30


2,245





Loans held for securitisation

1

43


44





Structured notes

3



3

42

5,396


5,438

Derivatives with monolines



55

55





Other derivatives



1,875

1,875



2,014

2,014

Other portfolios
636

4,560

389


5,585



19

19

At 30 Jun 2019
2,363

5,673

6,587

1,930

16,553

49

5,396

2,033

7,478

Private equity including strategic investments
427

20

5,106


5,553

12



12

Asset-backed securities
1,030

1,140

32


2,202





Loans held for securitisation


49


49





Structured notes

3



3

46

5,328


5,374

Derivatives with monolines



65

65





Other derivatives



2,358

2,358



1,755

1,755

Other portfolios
543

5,596

305


6,444



1

1

At 31 Dec 2018
2,000

6,759

5,492

2,423

16,674

58

5,328

1,756

7,142

Movement in Level 3 financial instruments
 
 
Assets
Liabilities
 
 
Financial investments

Trading assets

Designated and otherwise mandatorily measured at fair value through profit or loss

Derivatives

Trading liabilities

Designated at fair value

Derivatives

 
Footnotes
$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2019
 
2,000

6,759

5,492

2,423

58

5,328

1,756

Total gains/(losses) recognised in profit or loss
 

(2
)
195

(9
)
(4
)
246

591

– net income from financial instruments held for trading or managed on a fair value basis
 

(2
)

(9
)
(4
)

591

– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss
 


195



246


Total gains/(losses) recognised in other comprehensive income
1
191

(18
)
6

(6
)
(1
)
(6
)
(10
)
– financial investments: fair value gains/(losses)
 
193







– exchange differences
 
(2
)
(18
)
6

(6
)
(1
)
(6
)
(10
)
Purchases
 
243

1,145

1,145


5

118


New issuances
 

154




818


Sales
 
(6
)
(487
)
(87
)

(9
)
(180
)

Settlements
 
(240
)
(1,691
)
(184
)
94


(396
)
(136
)
Transfers out
 
(4
)
(409
)
(20
)
(622
)
(9
)
(550
)
(189
)
Transfers in
 
179

222

40

50

9

18

21

At 30 Jun 2019
 
2,363

5,673

6,587

1,930

49

5,396

2,033

Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at
30 Jun 2019
 

2

67

257

(23
)
(7
)
(320
)
– net income from financial instruments held for trading or managed on a fair value basis

 

2


257

(23
)

(320
)
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

 


67



(7
)

At 1 Jan 2018
 
1,767

5,080

3,958

2,444

93

4,107

1,949

Total gains/(losses) recognised in profit or loss
 
253

228

245

126

(2
)
(460
)
(185
)
– net income from financial instruments held for trading or managed on a fair value basis

 

228


126

(2
)

(185
)
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss
 


245



(460
)

– gains less losses from financial investments at fair value through other comprehensive income
 
253







Total gains/(losses) recognised in other comprehensive income (‘OCI’)
1
64

(201
)
(92
)
(56
)
(2
)
(72
)
(34
)
– financial investments: fair value gains/(losses)
 
57







– cash flow hedges: fair value gains/(losses)
 


6

6



2

– exchange differences
 
7

(201
)
(98
)
(62
)
(2
)
(72
)
(36
)
Purchases
 
242

4,032

1,201


2

46


New issuances
 

975



5

1,309


Sales
 
(24
)
(1,212
)
(98
)

(4
)


Settlements
 
(70
)
(1,682
)
(213
)
137


(172
)
317

Transfers out
 
(373
)
(941
)
(31
)
(199
)
(17
)
(479
)
(235
)
Transfers in
 
369

268

36

18


76

58

At 30 Jun 2018
 
2,228

6,547

5,006

2,470

75

4,355

1,870

Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at
30 Jun 2018
 

(47
)
177

44

(5
)
82

(111
)
– net income from financial instruments held for trading or managed on a fair value basis

 

(47
)

44

(5
)

(111
)
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss
 


177



82


Movement in Level 3 financial instruments (continued)
 
 
Assets
Liabilities
 
 
Financial investments

Trading assets

Designated
at fair value
through profit
or loss

Derivatives

Trading liabilities

Designated
at fair value

Derivatives

 
Footnotes
$m

$m

$m

$m

$m

$m

$m

At 1 Jul 2018
 
2,228

6,547

5,006

2,470

75

4,355

1,870

Total gains/(losses) recognised in profit or loss
 
(2
)
56

363

471

(2
)
(177
)
440

– net income from financial instruments held for trading or managed on a fair value basis

 

56


471

(2
)

440

– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss
 


363



(177
)

– gains less losses from financial investments at fair value through other comprehensive income
 
(2
)






Total gains/(losses) recognised in other comprehensive income (‘OCI’)
1
(47
)
(73
)
(15
)
(57
)
(1
)
(72
)
(48
)
– financial investments: fair value gains/(losses)
 
(42
)






– exchange differences
 
(5
)
(73
)
(15
)
(57
)
(1
)
(72
)
(48
)
Purchases
 
33

345

971


1

30


New issuances
 




1

1,133


Sales
 
(27
)
(377
)
(297
)

(7
)


Settlements
 
(71
)
(339
)
(328
)
(328
)

140

(335
)
Transfers out
 
(312
)
(461
)
(254
)
(138
)
(7
)
(633
)
(229
)
Transfers in
 
198

1,061

46

5


552

58

At 31 Dec 2018
 
2,000

6,759

5,492

2,423

58

5,328

1,756

Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2018
 

42

22

298


192

(240
)
– net income from financial instruments held for trading or managed on a fair value basis

 

42


298



(240
)
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

 


22



192


1
Included in ‘financial investments: fair value gains/(losses)’ in the current year and ‘exchange differences’ in the consolidated statement of comprehensive income.
Fair values of financial instruments not carried at fair value on the balance sheet
 
At 30 Jun 2019
At 31 Dec 2018
 
Carrying
amount

Fair
value

Carrying
amount

Fair
value

 
$m

$m

$m

$m

Assets
 
 
 
 
Loans and advances to banks
82,397

82,485

72,167

72,169

Loans and advances to customers
1,021,632

1,023,961

981,696

985,077

Reverse repurchase agreements – non-trading
233,079

233,137

242,804

242,857

Financial investments – at amortised cost
81,214

83,924

62,666

62,079

Liabilities
 
 
 
 
Deposits by banks
71,051

71,034

56,331

56,308

Customer accounts
1,380,124

1,380,598

1,362,643

1,362,945

Repurchase agreements – non-trading
184,497

184,495

165,884

165,884

Debt securities in issue
103,663

104,238

85,342

85,430

Subordinated liabilities
22,894

26,888

22,437

25,341

Disclosure of fair value adjustments on financial instruments
Global Banking and Markets fair value adjustments
 
At
 
30 Jun 2019
31 Dec 2018
 
GB&M

Corporate Centre

GB&M

Corporate Centre

 
$m

$m

$m

$m

Type of adjustment
 
 
 
 
Risk-related
1,107

128

1,042

138

– bid-offer
418

71

430

76

– uncertainty
114

2

99

6

– credit valuation adjustment
411

48

442

52

– debit valuation adjustment
(129
)

(198
)

– funding fair value adjustment
265

7

256

4

– other
28


13


Model-related
76

3

79

3

– model limitation
68

3

79

3

– other
8




Inception profit (Day 1 P&L reserves)1 
99


85


 
1,282

131

1,206

141

1
See Note 7 on the financial statements on page 101.
Disclosure of the effect of changes in significant unobservable assumptions to reasonably possible alternatives
The following table shows the sensitivity of Level 3 fair values to reasonably possible alternative assumptions:
Sensitivity of fair values to reasonably possible alternative assumptions
 
 
Reflected in
profit or loss
Reflected in other
comprehensive income
 
 
Favourable
changes

Unfavourable
changes

Favourable
changes

Unfavourable
changes

 
Footnotes
$m

$m

$m

$m

Derivatives, trading assets and trading liabilities
1
298

(303
)


Financial assets and liabilities designated and otherwise mandatorily measured at fair value
 
461

(355
)


Financial investments
 
43

(46
)
26

(26
)
At 30 Jun 2019
 
802

(704
)
26

(26
)
 
Derivatives, trading assets and trading liabilities
1
320

(270
)


Financial assets and liabilities designated and otherwise mandatorily measured at fair value
 
344

(279
)


Financial investments
 
48

(51
)
15

(10
)
At 30 Jun 2018
 
712

(600
)
15

(10
)
 
Derivatives, trading assets and trading liabilities
1
269

(257
)


Financial assets and liabilities designated and otherwise mandatorily measured at fair value through profit or loss
 
394

(310
)


Financial investments
 
34

(36
)
23

(22
)
At 31 Dec 2018
 
697

(603
)
23

(22
)
1
‘Derivatives, trading assets and trading liabilities’ is presented as one category to reflect the manner in which these financial instruments are risk-managed.
Sensitivity of fair values to reasonably possible alternative assumptions by Level 3 instrument type
 
Reflected in
profit or loss
Reflected in other
comprehensive income
 
Favourable
changes

Unfavourable
changes

Favourable
changes

Unfavourable
changes

 
$m

$m

$m

$m

Private equity including strategic investments
482

(376
)


Asset-backed securities
56

(29
)
26

(26
)
Loans held for securitisation
1

(1
)


Structured notes
7

(7
)


Derivatives with monolines
1

(1
)


Other derivatives
161

(175
)


Other portfolios
94

(115
)


At 30 Jun 2019
802

(704
)
26

(26
)
 
Private equity including strategic investments
357

(288
)


Asset-backed securities
71

(40
)
15

(10
)
Loans held for securitisation
1

(1
)


Structured notes
15

(12
)


Derivatives with monolines




Other derivatives
200

(166
)


Other portfolios
68

(93
)


At 30 Jun 2018
712

(600
)
15

(10
)
 
Private equity including strategic investments
400

(317
)


Asset-backed securities
62

(34
)
23

(22
)
Loans held for securitisation
1

(1
)


Structured notes
13

(13
)


Derivatives with monolines




Other derivatives
157

(153
)


Other portfolios
64

(85
)


At 31 Dec 2018
697

(603
)
23

(22
)
Disclosure of significant unobservable inputs used in fair value measurement of assets
The following table lists key unobservable inputs to Level 3 financial instruments, and provides the range of those inputs at 30 June 2019. The core range of inputs is the estimated range within which 90% of the inputs fall.
There has been no change to the key unobservable inputs to Level 3 financial instruments and inter-relationships therein, which are detailed on pages 256 and 257 of the Annual Report and Accounts 2018.
Quantitative information about significant unobservable inputs in Level 3 valuations
 
 
Fair value
Valuation technique
Key unobservable inputs
 
 
 
 
Assets

Liabilities

Full range of inputs
Core range of inputs1
 
Footnotes
$m

$m

Lower
Higher

Lower

Higher

Private equity including strategic investments
 
6,746

7

See footnote 2
See footnote 2







Asset-backed securities
 
2,245


 
 
 
 
 
 
– CLO/CDO
3
401


Market proxy
Prepayment rate
0%
9%

0%

9%

 
 

Market proxy
Bid quotes
0
101


101

– other ABSs
 
1,844


Market proxy
Bid quotes
0
103

71

99

Loans held for securitisation
 
44


 
 
 
 
 
 
Structured notes
 
3

5,438

 
 
 
 
 
 
– equity-linked notes
 

3,922

Model – option model
Equity volatility
7%
65%

10%

53%

 
 


Model – option model
Equity correlation
6%
93%

6%

82%

– fund-linked notes
 

17

Model – option model
Fund volatility
5%
21%

5%

21%

– FX-linked notes
 

1,397

Model – option model
FX volatility
1%
31%

3%

27%

– other
 
3

102

 
 
 
 
 
 
Derivatives with monolines
 
55


Model – discounted cash flow
Credit spread
1%
1.4%

1%

1.4%

Other derivatives
 
1,875

2,014

 
 
 
 
 
 
– interest rate derivatives:
 
 
 
 
 
 
 
 
 
securitisation swaps
 
217

709

Model – discounted
cash flow
Prepayment rate
6%
7%

6%

7%

long-dated swaptions
 
732

40

Model – option model
IR volatility
9%
36%

14%

33%

other
 
258

163

 
 
 
 
 
 
– FX derivatives
 
 
 
 
 
 
 
 
 
FX options
 
150

234

Model – option model
FX volatility
1%
31%

4%

14%

other
 
114

89

 
 
 
 
 
 
– equity derivatives
 
 
 
 
 
 
 
 
 
long-dated single stock options
 
249

347

Model – option model
Equity volatility
0%
97%

4%

97%

other
 
83

374

 
 
 
 
 
 
– credit derivatives
 
 
 
 
 
 
 
 
 
other
 
72

58

 
 
 
 
 
 
Other portfolios
 
5,585

19

 
 
 
 
 
 
– structured certificates
 
1,515


Model – discounted
cash flow
Credit volatility
2%
4%

2%

4%

– repurchase agreements
 
2,086


 
 







– other
4
1,984

19

 
 
 
 
 
 
At 30 Jun 2019
 
16,553

7,478

 
 
 
 
 
 

Quantitative information about significant unobservable inputs in Level 3 valuations (continued)
 
 
Fair value
Valuation technique
 
 
 
 
 
Assets

Liabilities

Key unobservable inputs
Full range of inputs
Core range of inputs1
 
Footnotes
$m

$m

Lower
Higher
Lower
Higher
Private equity including strategic investments
 
5,553

12

See footnote 2
See footnote 2
n/a
n/a
n/a
n/a
Asset-backed securities
 
2,202


 
 
 
 
 
 
– CLO/CDO
3
394


Market proxy
Prepayment rate
0%
10%
0%
10%
 
 
 
Market proxy
Bid quotes
0
100
50
100
– other ABSs
 
1,808


Market proxy
Bid quotes
0
271
71
99
Loans held for securitisation
 
49


 
 
 
 
 
 
Structured notes
 
3

5,374

 
 
 
 
 
 
– equity-linked notes
 

3,882

Model – option model
Equity volatility
8%
79%
13%
53%
 
 
 
Model – option model
Equity correlation
17%
93%
40%
77%
– fund-linked notes
 

83

Model – option model
Fund volatility
21%
21%
21%
21%
– FX-linked notes
 

1,382

Model – option model
FX volatility
1%
27%
3%
25%
– other
 
3

27

 
 
 
 
 
 
Derivatives with monolines
 
65


Model – discounted
cash flow
Credit spread
0.2%
1%
0.2%
1%
Other derivatives
 
2,358

1,755

 
 
 
 
 
 
– interest rate derivatives
 
 
 
 
 
 
 
 
 
securitisation swaps
 
233

700

Model – discounted
cash flow
Prepayment rate
6%
7%
6%
7%
long-dated swaptions
 
1,019

27

Model – option model
IR volatility
13%
39%
14%
36%
other
 
250

148

 
 
 
 
 
 
– FX derivatives
 
 
 
 
 
 
 
 
 
FX options
 
186

244

Model – option model
FX volatility
1%
27%
7%
12%
other
 
113

77

 
 
 
 
 
 
– equity derivatives
 
 
 
 
 
 
 
 
 
long-dated single stock options
 
215

267

Model – option model
Equity volatility
5%
83%
5%
81%
other
 
310

216

 
 
 
 
 
 
– Credit derivatives
 
 
 
 
 
 
 
 
 
Other
 
32

76

 
 
 
 
 
 
Other portfolios
 
6,444

1

 
 
 
 
 
 
– structured certificates
 
3,013


Model – discounted
cash flow
Credit volatility
2%
4%
2%
4%
– other
4
3,431

1

 
 
 
 
 
 
At 31 Dec 2018
 
16,674

7,142

 
 
 
 
 
 
1
The core range of inputs is the estimated range within which 90% of the inputs fall.
2
See notes on page 256 of the Annual Report and Accounts 2018.
3
Collateralised loan obligation/collateralised debt obligation.
4
’Other’ includes a range of smaller asset holdings.
Disclosure of significant unobservable inputs used in fair value measurement of liabilities
The following table lists key unobservable inputs to Level 3 financial instruments, and provides the range of those inputs at 30 June 2019. The core range of inputs is the estimated range within which 90% of the inputs fall.
There has been no change to the key unobservable inputs to Level 3 financial instruments and inter-relationships therein, which are detailed on pages 256 and 257 of the Annual Report and Accounts 2018.
Quantitative information about significant unobservable inputs in Level 3 valuations
 
 
Fair value
Valuation technique
Key unobservable inputs
 
 
 
 
Assets

Liabilities

Full range of inputs
Core range of inputs1
 
Footnotes
$m

$m

Lower
Higher

Lower

Higher

Private equity including strategic investments
 
6,746

7

See footnote 2
See footnote 2







Asset-backed securities
 
2,245


 
 
 
 
 
 
– CLO/CDO
3
401


Market proxy
Prepayment rate
0%
9%

0%

9%

 
 

Market proxy
Bid quotes
0
101


101

– other ABSs
 
1,844


Market proxy
Bid quotes
0
103

71

99

Loans held for securitisation
 
44


 
 
 
 
 
 
Structured notes
 
3

5,438

 
 
 
 
 
 
– equity-linked notes
 

3,922

Model – option model
Equity volatility
7%
65%

10%

53%

 
 


Model – option model
Equity correlation
6%
93%

6%

82%

– fund-linked notes
 

17

Model – option model
Fund volatility
5%
21%

5%

21%

– FX-linked notes
 

1,397

Model – option model
FX volatility
1%
31%

3%

27%

– other
 
3

102

 
 
 
 
 
 
Derivatives with monolines
 
55


Model – discounted cash flow
Credit spread
1%
1.4%

1%

1.4%

Other derivatives
 
1,875

2,014

 
 
 
 
 
 
– interest rate derivatives:
 
 
 
 
 
 
 
 
 
securitisation swaps
 
217

709

Model – discounted
cash flow
Prepayment rate
6%
7%

6%

7%

long-dated swaptions
 
732

40

Model – option model
IR volatility
9%
36%

14%

33%

other
 
258

163

 
 
 
 
 
 
– FX derivatives
 
 
 
 
 
 
 
 
 
FX options
 
150

234

Model – option model
FX volatility
1%
31%

4%

14%

other
 
114

89

 
 
 
 
 
 
– equity derivatives
 
 
 
 
 
 
 
 
 
long-dated single stock options
 
249

347

Model – option model
Equity volatility
0%
97%

4%

97%

other
 
83

374

 
 
 
 
 
 
– credit derivatives
 
 
 
 
 
 
 
 
 
other
 
72

58

 
 
 
 
 
 
Other portfolios
 
5,585

19

 
 
 
 
 
 
– structured certificates
 
1,515


Model – discounted
cash flow
Credit volatility
2%
4%

2%

4%

– repurchase agreements
 
2,086


 
 







– other
4
1,984

19

 
 
 
 
 
 
At 30 Jun 2019
 
16,553

7,478

 
 
 
 
 
 

Quantitative information about significant unobservable inputs in Level 3 valuations (continued)
 
 
Fair value
Valuation technique
 
 
 
 
 
Assets

Liabilities

Key unobservable inputs
Full range of inputs
Core range of inputs1
 
Footnotes
$m

$m

Lower
Higher
Lower
Higher
Private equity including strategic investments
 
5,553

12

See footnote 2
See footnote 2
n/a
n/a
n/a
n/a
Asset-backed securities
 
2,202


 
 
 
 
 
 
– CLO/CDO
3
394


Market proxy
Prepayment rate
0%
10%
0%
10%
 
 
 
Market proxy
Bid quotes
0
100
50
100
– other ABSs
 
1,808


Market proxy
Bid quotes
0
271
71
99
Loans held for securitisation
 
49


 
 
 
 
 
 
Structured notes
 
3

5,374

 
 
 
 
 
 
– equity-linked notes
 

3,882

Model – option model
Equity volatility
8%
79%
13%
53%
 
 
 
Model – option model
Equity correlation
17%
93%
40%
77%
– fund-linked notes
 

83

Model – option model
Fund volatility
21%
21%
21%
21%
– FX-linked notes
 

1,382

Model – option model
FX volatility
1%
27%
3%
25%
– other
 
3

27

 
 
 
 
 
 
Derivatives with monolines
 
65


Model – discounted
cash flow
Credit spread
0.2%
1%
0.2%
1%
Other derivatives
 
2,358

1,755

 
 
 
 
 
 
– interest rate derivatives
 
 
 
 
 
 
 
 
 
securitisation swaps
 
233

700

Model – discounted
cash flow
Prepayment rate
6%
7%
6%
7%
long-dated swaptions
 
1,019

27

Model – option model
IR volatility
13%
39%
14%
36%
other
 
250

148

 
 
 
 
 
 
– FX derivatives
 
 
 
 
 
 
 
 
 
FX options
 
186

244

Model – option model
FX volatility
1%
27%
7%
12%
other
 
113

77

 
 
 
 
 
 
– equity derivatives
 
 
 
 
 
 
 
 
 
long-dated single stock options
 
215

267

Model – option model
Equity volatility
5%
83%
5%
81%
other
 
310

216

 
 
 
 
 
 
– Credit derivatives
 
 
 
 
 
 
 
 
 
Other
 
32

76

 
 
 
 
 
 
Other portfolios
 
6,444

1

 
 
 
 
 
 
– structured certificates
 
3,013


Model – discounted
cash flow
Credit volatility
2%
4%
2%
4%
– other
4
3,431

1

 
 
 
 
 
 
At 31 Dec 2018
 
16,674

7,142

 
 
 
 
 
 
1
The core range of inputs is the estimated range within which 90% of the inputs fall.
2
See notes on page 256 of the Annual Report and Accounts 2018.
3
Collateralised loan obligation/collateralised debt obligation.
4
’Other’ includes a range of smaller asset holdings.