XML 239 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated statement of changes in equity - USD ($)
$ in Millions
Total
Called up share capital and share premium
Other equity instruments
[1]
Retained earnings
[2],[3]
Financial assets at FVOCI reserve
[12]
Available-for-sale fair value reserve
Cash flow hedging reserve
Foreign exchange reserve
Merger reserve
[4]
Total shareholders’ equity
Non-controlling interests
HSBC Holdings
HSBC Holdings
Called up share capital
HSBC Holdings
Share premium
HSBC Holdings
Other equity instruments
HSBC Holdings
Retained earnings
[5],[6]
HSBC Holdings
Financial assets at FVOCI reserve
HSBC Holdings
Available-for-sale fair value reserve
HSBC Holdings
Other paid-in capital
[7]
HSBC Holdings
Merger reserve
[6]
Equity beginning of period at Dec. 31, 2015 $ 197,518 $ 22,263 $ 15,112 $ 143,976   $ (189) $ 34 $ (20,044) $ 27,308 $ 188,460 $ 9,058 $ 107,414 $ 9,842 $ 12,421 $ 15,020 $ 32,224   $ 183 $ 2,597 $ 35,127
Profit for the year 3,446     2,479           2,479 967 6,595       6,595        
Other comprehensive income/(expense) for the year, net of tax (8,398)     59   (271) (61) (7,994)   (8,267) (131) (968)       (896)   (72)    
– available-for-sale investments (299)         (271)       (271) (28) (72)           (72)    
– cash flow hedges (68)           (61)     (61) (7)                  
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk                       (896)       (896)        
– remeasurement of defined benefit asset/liability 7     5           5 2                  
– share of other comprehensive income of associates and joint ventures 54     54           54 0                  
– foreign exchange reclassified to income statement on disposal of a foreign operation 1,894             1,894   1,894                    
– exchange differences (9,986)             (9,888)   (9,888) (98)                  
Total comprehensive income (4,952)     2,538   (271) (61) (7,994)   (5,788) 836 5,627       5,699   (72)    
Shares issued under employee remuneration and share plans 27 452   (425)           27   401 35 417   (51)        
Shares issued in lieu of dividends and amounts arising thereon 3,040     3,040           3,040   3,040 219 (219)   3,040        
Net increase in treasury shares (2,510) [8]     (2,510) [8]           (2,510) [8]   (2,510)       (2,510)        
Capital securities issued 1,998   1,998             1,998   1,984     1,984          
Dividends to shareholders (12,198)     (11,279)           (11,279) (919) (11,279)       (11,279)        
Cost of share-based payment arrangements 534     534           534   34       34        
Other movements (879)     921   (17)       904 (1,783) 147       499   1 (353)  
Equity end of period at Dec. 31, 2016 182,578 22,715 17,110 136,795   (477) (27) (28,038) 27,308 175,386 7,192 104,858 10,096 12,619 17,004 27,656   112 2,244 [9] 35,127
Profit for the year 11,879     10,798           10,798 1,081 5,539       5,539        
Other comprehensive income/(expense) for the year, net of tax 9,383     328   131 (194) 8,966   9,231 152 (881)       (828)   (53)    
– available-for-sale investments 146         131       131 15 (53)           (53)    
– cash flow hedges (192)           (194)     (194) 2                  
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk (2,024)     (2,024)           (2,024)   (828)       (828)        
– remeasurement of defined benefit asset/liability [10] 2,419     2,395           2,395 24                  
– share of other comprehensive income of associates and joint ventures (43)     (43)           (43)                    
– foreign exchange reclassified to income statement on disposal of a foreign operation 0                                      
– exchange differences 9,077             8,966   8,966 111                  
Total comprehensive income 21,262     11,126   131 (194) 8,966   20,029 1,233 4,658       4,711   (53)    
Shares issued under employee remuneration and share plans 56 622   (566)           56   570 38 584   (52)        
Shares issued in lieu of dividends and amounts arising thereon 3,206     3,206           3,206   3,205 190 (190)   3,205        
Capital securities issued 5,140   5,140             5,140   5,103     5,103          
Dividends to shareholders (12,211)     (11,551)           (11,551) (660) (11,551)       (11,551)        
Cost of share-based payment arrangements 500     500           500   (2)       (2)        
Cancellation of shares (3,000) [8] (3,000) [8]               (3,000) [8]   (3,000) (164) (2,836)   0        
Other movements 340     489   (4) (1)     484 (144) (54)       (64)     10  
Equity end of period at Dec. 31, 2017 197,871 20,337 22,250 [11] 139,999 $ (350) $ (350) [10] (222) (19,072) 27,308 190,250 7,621 103,787 10,160 10,177 22,107 23,903 $ 59 $ 59 2,254 35,127
Profit for the year 15,025     13,727           13,727 1,298 52,825       52,825        
Other comprehensive income/(expense) for the year, net of tax (4,670)     2,765 (245)   16 (7,061)   (4,525) (145) 865       865        
– debt instruments at fair value through other comprehensive income (243)       (245)         (245) 2                  
– available-for-sale investments                       0                
- equity instruments designated at fair value through other comprehensive income (27)       0         0 (27)                  
– cash flow hedges 19           16     16 3                  
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk 2,847     2,847           2,847 0 865       865        
– remeasurement of defined benefit asset/liability [10] (329)     (301)           (301) (28)                  
– share of other comprehensive income of associates and joint ventures (64)     (64)           (64)                    
– effects of hyperinflation 283     283           283                    
– foreign exchange reclassified to income statement on disposal of a foreign operation 0                                      
– exchange differences (7,156)             (7,061)   (7,061) (95)                  
Total comprehensive income 10,355     16,492 (245)   16 (7,061)   9,202 1,153 53,690       53,690        
Shares issued under employee remuneration and share plans 111 721   (610)           111   721 42 679   0        
Shares issued in lieu of dividends and amounts arising thereon 1,494     1,494           1,494   1,494 83 (83)   1,494        
Capital securities issued 5,968   5,968 [11]             5,968   5,967 0   5,967          
Dividends to shareholders (12,257)     (11,547)           (11,547) (710) (11,547)       (11,547)        
Redemption of securities (6,088)   (5,851) [11] (237)           (6,088)   6,079     (5,843) (236)        
Transfers       (2,200) [13]         2,200 [13]             (2,200) [14]       2,200 [14]
Cost of share-based payment arrangements 450     450           450                    
Cancellation of shares (1,998) [15],[16]     (4,998) [15],[16]           (1,998) [15],[16]   (1,998) [17] (105) [17] 2,836 [17]   (4,998) [17]       269 [17]
Other movements (10)     (67) 84   0     17 (27) 428       379     46 3
Equity end of period at Dec. 31, 2018 $ 194,249 $ 23,789 $ 22,367 [11] $ 138,191 $ (1,532)   $ (206) $ (26,133) $ 29,777 $ 186,253 $ 7,996 $ 147,353 $ 10,180 $ 13,609 $ 22,231 $ 61,434 $ 0   $ 2,300 $ 37,599
[1] During 2018, HSBC Holdings issued $4,150m, £1,000m and SGD750m of perpetual subordinated contingent convertible capital securities on which there were $60m of external issuance costs, $49m of intra-Group issuance costs and $11m of tax benefits. In 2017, HSBC Holdings issued $3,000m, SGD1,000m and €1,250m of perpetual subordinated contingent convertible capital securities, on which there were $14m of external issuance costs, $37m of intra-Group issuance costs and $10m of tax benefits. In 2016, HSBC Holdings issued $2,000m of perpetual subordinated contingent convertible capital securities, after issuance costs of $6m and tax benefits of $4m. Under IFRSs these issuance costs and tax benefits are classified as equity.
[2] At 31 December 2018, retained earnings included 379,926,645 treasury shares (2017: 360,590,019; 2016: 353,356,251). In addition, treasury shares are also held within HSBC’s Insurance business retirement funds for the benefit of policyholders or beneficiaries within employee trusts for the settlement of shares expected to be delivered under employee share schemes or bonus plans, and the market-making activities in Global Markets.
[3] Cumulative goodwill amounting to $5,138m has been charged against reserves in respect of acquisitions of subsidiaries prior to 1 January 1998, including $3,469m charged against the merger reserve arising on the acquisition of HSBC Bank plc. The balance of $1,669m has been charged against retained earnings.
[4] Statutory share premium relief under Section 131 of the Companies Act 1985 (the ‘Act’) was taken in respect of the acquisition of HSBC Bank plc in 1992, HSBC France in 2000 and HSBC Finance Corporation in 2003, and the shares issued were recorded at their nominal value only. In HSBC’s consolidated financial statements, the fair value differences of $8,290m in respect of HSBC France and $12,768m in respect of HSBC Finance Corporation were recognised in the merger reserve. The merger reserve created on the acquisition of HSBC Finance Corporation subsequently became attached to HSBC Overseas Holdings (UK) Limited (‘HOHU’), following a number of intra-Group reorganisations. During 2009, pursuant to Section 131 of the Companies Act 1985, statutory share premium relief was taken in respect of the rights issue and $15,796m was recognised in the merger reserve. The merger reserve includes a deduction of $614m in respect of costs relating to the rights issue, of which $149m was subsequently transferred to the income statement. Of this $149m, $121m was a loss arising from accounting for the agreement with the underwriters as a contingent forward contract. The merger reserve excludes the loss of $344m on a forward foreign exchange contract associated with hedging the proceeds of the rights issue.
[5] At 31 December 2018, retained earnings includes 326,503,319 ($2,546m) of treasury shares (2017: 326,843,840 ($2,542m); 2016: 325,499,152 ($2,499m)). Treasury shares are held to fund employee share plans.
[6] HSBC Holdings distributable reserves at 31 December 2018 of $30,705m (2017: $38,031m) represents realised profits included in retained earnings of $14,974m (2017: $22,300m) and in merger reserve of $15,731m (2017: $15,731m). The distributable reserves are lower than retained earnings of $61,434m (2017: $23,903m). In 2018, income of $44,893m (2017:nil) generated from restructuring the Group’s Asia operation to meet resolution and recovery requirements does not form part of distributable reserves.
[7] Other paid-in capital arises from the exercise and lapse of share options granted to employees of HSBC Holdings subsidiaries.
[8] For further details, refer to Note 32. In February 2017, HSBC announced a share buy-back of up to $1.0bn, which was completed in April 2017. In July 2017, HSBC announced a share buy-back of up to $2.0bn, which was completed in November 2017. Shares bought back from these two buy-back programmes have been cancelled. In August 2016, HSBC announced a share buy-back of up to $2.5bn, which was completed in December 2016 and resulted in a net increase in shares held in treasury.
[9] The 2016 comparative figure for cash and cash equivalents was amended in 2017 to include loans and advances to HSBC undertakings of one month or less duration.
[10] During 2018, an actuarial gain of $1,180m has arisen as a result of the remeasurement of the defined benefit pension obligation of the HSBC Bank (UK) Pension Scheme. During 2017, an actuarial gain of $1,730m has arisen as a result of the remeasurement of the defined benefit pension obligation of the HSBC Bank (UK) Pension Scheme. Refer to Note 6 for further detail.
[11] During 2018, HSBC Holdings redeemed $2,200m 8.125% perpetual subordinated capital securities and its $3,800m 8.000% perpetual subordinated capital securities, Series 2, on which there were $172m of external issuance costs and $23m of intra-Group issuance costs wound down.
[12] The $350m at 31 December 2017 represents the IAS 39 available-for-sale fair value reserve as at 31 December 2017.
[13] Permitted transfers from the merger reserve to retained earnings were made when the investment in HSBC Overseas Holdings (UK) Limited was previously impaired. A part reversal of this impairment results in a transfer from retained earnings back to the merger reserve of $2,200m.
[14] Permitted transfers from the merger reserve to retained earnings were made when the investment in HSBC Overseas Holdings (UK) Limited was previously impaired. A part reversal of this impairment results in a transfer from retained earnings back to the merger reserve of $2,200m.
[15] For further details refer to Note 32 .In May 2018, HSBC announced a share buy-back of up to $2.0bn, which was completed in August 2018.
[16] This includes a re-presentation of the cancellation of shares to retained earnings and capital redemption reserve in respect of the 2017 share buy-back, under which retained earnings have been reduced by $3,000m, called up capital and share premium increased by $2,731m and other reserves increased by $269m.
[17] This includes a re-presentation of the cancellation of shares to retained earnings and capital redemption reserve in respect of the 2017 share buy-back, under which retained earnings has been reduced by $3,000m, share premium increased by $2,836m and other reserves increased by $164m.