XML 306 R76.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and intangible assets (Tables)
12 Months Ended
Dec. 31, 2018
Intangible Assets [Abstract]  
Disclosure of components of goodwill and intangible assets


2018

2017


Footnotes
$m

$m

Goodwill

12,986

13,588

Present value of in-force long-term insurance business

7,149

6,610

Other intangible assets
1
4,222

3,255

At 31 Dec
2
24,357

23,453

1
Included within other intangible assets is internally generated software with a net carrying value of $3,632m (2017: $2,641m). During the year, capitalisation of internally generated software was $1,781m (2017: $1,157m) and amortisation was $687m (2017: $570m).
2
Information regarding the effects of adoption of IFRS 9 can be found in Note 37.
Disclosure of reconciliation of changes in intangible assets and goodwill
Movement analysis of goodwill

2018

2017


$m

$m

Gross amount




At 1 Jan
22,902

21,445

Exchange differences
(617
)
1,490

Other
(105
)
(33
)
At 31 Dec
22,180

22,902

Accumulated impairment losses



At 1 Jan
(9,314
)
(9,115
)
Exchange differences
120

(327
)
Other

128

At 31 Dec
(9,194
)
(9,314
)
Net carrying amount at 31 Dec
12,986

13,588

Movements in PVIF


2018

2017


Footnotes
$m

$m

As at 31 Dec 2017

6,610

6,502

Impact on transition to IFRS 9
 
(78
)
N/A

At 1 Jan
 
6,532

6,502

Change in PVIF of long-term insurance business

673

24

– value of new business written during the year

1,117

919

– expected return
1
(719
)
(599
)
– assumption changes and experience variances (see below)

292

(280
)
– other adjustments

(17
)
(16
)
Exchange differences and other movements

(56
)
84

At 31 Dec

7,149

6,610

1
‘Expected return’ represents the unwinding of the discount rate and reversal of expected cash flows for the period.
Disclosure of key assumption in value in use calculation
Key assumptions in VIU calculation
 
 
Goodwill at
1 Jul 2018

Discount
rate
Nominal growth rate beyond initial cash flow projections
Goodwill at
1 Jul 2017

Discount
rate
Nominal
growth rate beyond initial cash flow projections
 
 
$m

%
%
$m

%
%
Cash-generating unit







Europe

 
 
 
 
 
 
RBWM

3,565

8.1
3.8
3,508

8.9
3.7
CMB

2,626

9.4
3.7
2,570

9.9
3.6
Global







GB&M

4,045

9.8
5.6
4,000

10.6
5.8
Disclosure of assumptions for long-duration contracts
 
2018
2017

Hong Kong
France1
Hong Kong
France1

%
%
%
%
Weighted average risk-free rate
2.29
1.52
2.02
1.50
Weighted average risk discount rate
5.90
2.35
6.20
2.20
Expense inflation
3.00
1.70
3.00
1.48
1
For 2018, the calculation of France’s PVIF assumes a risk discount rate of 2.35% (2017: 2.20%) plus a risk margin of $109m (2017: $80m).