XML 297 R67.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair values of financial instruments carried at fair value (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Measurement [Abstract]  
Disclosure of fair value measurement of assets
Financial instruments carried at fair value and bases of valuation

2018
2017

Level 1

Level 2

Level 3

Total

Level 1

Level 2

Level 3

Total


$m

$m

$m

$m

$m

$m

$m

$m

Recurring fair value measurements
at 31 Dec
















Assets
















Trading assets
178,100

53,271

6,759

238,130

181,168

101,775

5,052

287,995

Financial assets designated and otherwise mandatorily measured at fair value through profit or loss
23,125

12,494

5,492

41,111

N/A

N/A

N/A

N/A

Derivatives
1,868

203,534

2,423

207,825

1,017

216,357

2,444

219,818

Financial assets designated at fair value

N/A

N/A

N/A

N/A

24,622

3,382

1,460

29,464

Financial investments
263,885

78,882

2,000

344,767

227,943

104,692

3,432

336,067

Liabilities
















Trading liabilities
66,300

18,073

58

84,431

62,710

117,451

4,200

184,361

Financial liabilities designated at fair value
6,815

136,362

5,328

148,505

4,164

90,265


94,429

Derivatives
2,845

201,234

1,756

205,835

1,635

213,242

1,944

216,821

The increase in Level 3 assets in 2018 was primarily due to new private equity investments and new derivative transactions with unobservable inputs.
Transfers between Level 1 and Level 2 fair values
 
Assets
Liabilities
 
Financial investments

Trading assets

Designated
and otherwise mandatorily measured at fair value

Derivatives

Trading liabilities

Designated at fair value

Derivatives

 
$m

$m

$m

$m

$m

$m

$m

At 31 Dec 2018
 
 
 
 
 
 
 
Transfers from Level 1 to Level 2
367

435

2

1

79



Transfers from Level 2 to Level 1
17,861

4,959

85

128

1,821


138

At 31 Dec 2017
 
 
 
 
 
 
 
Transfers from Level 1 to Level 2
2,231

1,507



35



Transfers from Level 2 to Level 1
11,173

1,384



683



Financial instruments measured at fair value using a valuation technique with significant unobservable inputs – Level 3
 
Assets
Liabilities
 
Financial investments

Held for trading

Designated and otherwise mandatorily measured at fair value through profit or loss

Derivatives

Total

Held for trading

Designated at fair value

Derivatives

Total

 
$m

$m

$m

$m

$m

$m

$m

$m

$m

Private equity including strategic investments
427

20

5,106


5,553

12



12

Asset-backed securities
1,030

1,140

32


2,202





Loans held for securitisation


49


49





Structured notes

3



3

46

5,328


5,374

Derivatives with monolines



65

65





Other derivatives



2,358

2,358



1,755

1,755

Other portfolios
543

5,596

305


6,444



1

1

At 31 Dec 2018
2,000

6,759

5,492

2,423

16,674

58

5,328

1,756

7,142

 
 
 
 
 
 
 
 
 
 
 
Assets
Liabilities
 
Available
for sale

Held for trading

Designated at fair value

Derivatives

Total

Held for trading

Designated at fair value

Derivatives

Total

 
$m

$m

$m

$m

$m

$m

$m

$m

$m

Private equity including strategic investments
2,012

38

1,458


3,508

20



20

Asset-backed securities
1,300

1,277



2,577





Loans held for securitisation

24



24





Structured notes

3



3

4,180



4,180

Derivatives with monolines



113

113





Other derivatives



2,331

2,331



1,944

1,944

Other portfolios
120

3,710

2


3,832





At 31 Dec 2017
3,432

5,052

1,460

2,444

12,388

4,200


1,944

6,144

Movement in Level 3 financial instruments
 
 
Assets
Liabilities
 
 
Financial investments

Trading assets

Designated and otherwise mandatorily measured at fair value through profit or loss

Derivatives

Trading liabilities

Designated at fair value

Derivatives

 
Footnotes
$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2018
 
1,767

5,080

3,958

2,444

93

4,107

1,949

Total gains/(losses) recognised in profit or loss
 
251

284

608

597

(4
)
(637
)
255

– net income from financial instruments held for trading or managed on a fair value basis
 

284


597

(4
)

255

– net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss
 







– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss
 


608



(637
)

– gains less losses from financial investments at fair value through other comprehensive income
 
251







– expected credit loss charges and other credit risk charges
 







fair value gains transferred to the income statement on disposal
 







Total gains/(losses) recognised in other comprehensive income (‘OCI’)
1
17

(274
)
(107
)
(113
)
(3
)
(144
)
(82
)
– financial investments: fair value gains/(losses)
 
15







– cash flow hedges: fair value gains/(losses)
 


6

6



2

fair value gains transferred to the income statement on disposal
 







– exchange differences
 
2

(274
)
(113
)
(119
)
(3
)
(144
)
(84
)
Purchases
 
275

4,377

2,172


3

76


New issuances
 

975



6

2,442


Sales
 
(51
)
(1,589
)
(395
)

(11
)


Settlements
 
(141
)
(2,021
)
(541
)
(191
)
(2
)
(32
)
(18
)
Transfers out
 
(685
)
(1,402
)
(285
)
(337
)
(24
)
(1,112
)
(464
)
Transfers in
 
567

1,329

82

23


628

116

At 31 Dec 2018
 
2,000

6,759

5,492

2,423

58

5,328

1,756

Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2018
 

(5
)
199

342

(5
)
274

(351
)
net income from financial instruments held
for trading or managed on a fair value basis
 

(5
)

342

(5
)

(351
)
– net income from assets and liabilities of
insurance businesses, including related derivatives
measured at fair value through profit or loss

 







changes in fair value of other financial
instruments mandatorily measured at fair
value through profit or loss
 


199



274


loan impairment recoveries and other credit
risk provisions
 







Movement in Level 3 financial instruments (continued)
 
 
Assets
Liabilities
 
 
Available
for sale

Held for
trading

Designated
at fair value
through profit
or loss

Derivatives

Held for
trading

Designated
at fair value
through profit
or loss

Derivatives

 
Footnotes
$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2017
 
3,476

6,489

730

2,752

3,582

37

2,300

Total gains/(losses) recognised in profit or loss
 
351

(188
)
(107
)
152

154

(5
)
400

– trading income/(expense) excluding net interest income
 

(188
)

152

154


400

– net income from other financial instruments designated at fair value
 


(107
)


(5
)

– gains less losses from financial investments
 
313







– loan impairment charges and other credit risk provisions (‘LICs’)
 
38







Total gains/(losses) recognised in other comprehensive income (‘OCI’)
1
71

106

7

188

169

1

120

– available-for-sale investments: fair value gains/(losses)
 
(30
)






– cash flow hedges: fair value gains/(losses)
 

(1
)
3

(23
)


(35
)
– exchange differences
 
101

107

4

211

169

1

155

Purchases
 
200

1,503

1,127

2

5


23

New issuances
 



1

1,915



Sales
 
(939
)
(3,221
)
(130
)
(8
)
(12
)

(12
)
Settlements
 
(69
)
(331
)
(166
)
(60
)
(998
)

(123
)
Transfers out
 
(565
)
(149
)
(3
)
(885
)
(678
)
(33
)
(1,030
)
Transfers in
 
907

843

2

302

63


266

At 31 Dec 2017
 
3,432

5,052

1,460

2,444

4,200


1,944

Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2017

 
16

(110
)
(146
)
218

(117
)

(397
)
– trading income/(expense) excluding net interest income
 

(110
)

218

(117
)

(397
)
– net income from other financial instruments designated at fair value
 


(146
)




– loan impairment charges and other credit risk provisions
 
16







1
Included in ‘Available-for-sale investments: fair value gains/(losses)’ in prior years or 'Debt Instruments at fair value through other comprehensive income’ in 2018 and ‘Exchange differences’ in the consolidated statement of comprehensive income.
Basis of valuing HSBC Holdings’ financial assets and liabilities measured at fair value
 
2018

2017

 
$m

$m

Valuation technique using observable inputs: Level 2
 
 
Assets at 31 Dec
 
 
– derivatives
707

2,388

– financial investments

4,264

– designated and otherwise mandatorily measured at fair value through profit or loss
23,513

11,944

Liabilities at 31 Dec




– designated at fair value
25,049

30,890

– derivatives
2,159

3,082

Fair values of financial instruments not carried at fair value and bases of valuation


Fair value

Carrying
amount

Quoted market
price
Level 1

Observable
inputs
Level 2

Significant
unobservable
inputs
Level 3

Total


$m

$m

$m

$m

$m

At 31 Dec 2018










Assets










Loans and advances to banks
72,167


68,378

3,791

72,169

Loans and advances to customers
981,696


10,518

974,559

985,077

Reverse repurchase agreements – non-trading
242,804

81

241,407

1,369

242,857

Financial investments – at amortised cost
62,666

1,790

60,073

216

62,079

Liabilities
 


 
 
 
Deposits by banks
56,331


56,308


56,308

Customer accounts
1,362,643


1,362,794

151

1,362,945

Repurchase agreements – non-trading
165,884


165,884


165,884

Debt securities in issue
85,342


85,430


85,430

Subordinated liabilities
22,437


24,968

373

25,341












At 31 Dec 2017










Assets










Loans and advances to banks
90,393


87,384

3,007

90,391

Loans and advances to customers
962,964


20,029

944,176

964,205

Reverse repurchase agreements – non-trading
201,553


200,012

1,526

201,538

Financial investments – at amortised cost
52,919

1,363

52,707

17

54,087

Liabilities










Deposits by banks
69,922


69,862

30

69,892

Customer accounts
1,364,462


1,353,017

11,608

1,364,625

Repurchase agreements – non-trading
130,002

1

129,995


129,996

Debt securities in issue
64,546


65,138


65,138

Subordinated liabilities
19,826


23,740

355

24,095

Carrying amount and fair value of loans and advances to customers by industry sector

Carrying amount
Fair value

Not Impaired

Impaired

Total

Not Impaired

Impaired

Total


$m

$m

$m

$m

$m

$m

Loans and advances to customers






Personal
387,957

3,433

391,390

388,761

3,249

392,010

Corporate and commercial
524,531

4,494

529,025

527,022

4,600

531,622

Non-bank financial institutions
61,102

179

61,281

61,265

180

61,445

At 31 Dec 2018
973,590

8,106

981,696

977,048

8,029

985,077

Loans and advances to customers












Personal
370,842

3,920

374,762

371,131

3,257

374,388

Corporate and commercial
510,784

5,970

516,754

512,597

5,769

518,366

Non-bank financial institutions
71,377

71

71,448

71,351

100

71,451

At 31 Dec 2017
953,003

9,961

962,964

955,079

9,126

964,205

Fair values of HSBC Holdings’ financial instruments not carried at fair value on the balance sheet
 
 
2018
2017
 
 
Carrying
amount

Fair
value
1

Carrying
amount

Fair
value
1

 
 
$m

$m

$m

$m

Assets at 31 Dec
 
 
 
 
 
Loans and advances to HSBC undertakings
 
56,144

56,801

76,627

78,534

Liabilities at 31 Dec
 
 
 
 
 
Amounts owed to HSBC undertakings
 
949

949

2,571

2,571

Debt securities in issue
 
50,800

51,552

34,258

36,611

Subordinated liabilities
 
17,715

20,224

15,877

19,596

1
Fair values were determined using valuation techniques with observable inputs (Level 2).
Disclosure of fair value measurement of liabilities
Financial instruments carried at fair value and bases of valuation

2018
2017

Level 1

Level 2

Level 3

Total

Level 1

Level 2

Level 3

Total


$m

$m

$m

$m

$m

$m

$m

$m

Recurring fair value measurements
at 31 Dec
















Assets
















Trading assets
178,100

53,271

6,759

238,130

181,168

101,775

5,052

287,995

Financial assets designated and otherwise mandatorily measured at fair value through profit or loss
23,125

12,494

5,492

41,111

N/A

N/A

N/A

N/A

Derivatives
1,868

203,534

2,423

207,825

1,017

216,357

2,444

219,818

Financial assets designated at fair value

N/A

N/A

N/A

N/A

24,622

3,382

1,460

29,464

Financial investments
263,885

78,882

2,000

344,767

227,943

104,692

3,432

336,067

Liabilities
















Trading liabilities
66,300

18,073

58

84,431

62,710

117,451

4,200

184,361

Financial liabilities designated at fair value
6,815

136,362

5,328

148,505

4,164

90,265


94,429

Derivatives
2,845

201,234

1,756

205,835

1,635

213,242

1,944

216,821

The increase in Level 3 assets in 2018 was primarily due to new private equity investments and new derivative transactions with unobservable inputs.
Transfers between Level 1 and Level 2 fair values
 
Assets
Liabilities
 
Financial investments

Trading assets

Designated
and otherwise mandatorily measured at fair value

Derivatives

Trading liabilities

Designated at fair value

Derivatives

 
$m

$m

$m

$m

$m

$m

$m

At 31 Dec 2018
 
 
 
 
 
 
 
Transfers from Level 1 to Level 2
367

435

2

1

79



Transfers from Level 2 to Level 1
17,861

4,959

85

128

1,821


138

At 31 Dec 2017
 
 
 
 
 
 
 
Transfers from Level 1 to Level 2
2,231

1,507



35



Transfers from Level 2 to Level 1
11,173

1,384



683



Financial instruments measured at fair value using a valuation technique with significant unobservable inputs – Level 3
 
Assets
Liabilities
 
Financial investments

Held for trading

Designated and otherwise mandatorily measured at fair value through profit or loss

Derivatives

Total

Held for trading

Designated at fair value

Derivatives

Total

 
$m

$m

$m

$m

$m

$m

$m

$m

$m

Private equity including strategic investments
427

20

5,106


5,553

12



12

Asset-backed securities
1,030

1,140

32


2,202





Loans held for securitisation


49


49





Structured notes

3



3

46

5,328


5,374

Derivatives with monolines



65

65





Other derivatives



2,358

2,358



1,755

1,755

Other portfolios
543

5,596

305


6,444



1

1

At 31 Dec 2018
2,000

6,759

5,492

2,423

16,674

58

5,328

1,756

7,142

 
 
 
 
 
 
 
 
 
 
 
Assets
Liabilities
 
Available
for sale

Held for trading

Designated at fair value

Derivatives

Total

Held for trading

Designated at fair value

Derivatives

Total

 
$m

$m

$m

$m

$m

$m

$m

$m

$m

Private equity including strategic investments
2,012

38

1,458


3,508

20



20

Asset-backed securities
1,300

1,277



2,577





Loans held for securitisation

24



24





Structured notes

3



3

4,180



4,180

Derivatives with monolines



113

113





Other derivatives



2,331

2,331



1,944

1,944

Other portfolios
120

3,710

2


3,832





At 31 Dec 2017
3,432

5,052

1,460

2,444

12,388

4,200


1,944

6,144

Movement in Level 3 financial instruments
 
 
Assets
Liabilities
 
 
Financial investments

Trading assets

Designated and otherwise mandatorily measured at fair value through profit or loss

Derivatives

Trading liabilities

Designated at fair value

Derivatives

 
Footnotes
$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2018
 
1,767

5,080

3,958

2,444

93

4,107

1,949

Total gains/(losses) recognised in profit or loss
 
251

284

608

597

(4
)
(637
)
255

– net income from financial instruments held for trading or managed on a fair value basis
 

284


597

(4
)

255

– net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss
 







– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss
 


608



(637
)

– gains less losses from financial investments at fair value through other comprehensive income
 
251







– expected credit loss charges and other credit risk charges
 







fair value gains transferred to the income statement on disposal
 







Total gains/(losses) recognised in other comprehensive income (‘OCI’)
1
17

(274
)
(107
)
(113
)
(3
)
(144
)
(82
)
– financial investments: fair value gains/(losses)
 
15







– cash flow hedges: fair value gains/(losses)
 


6

6



2

fair value gains transferred to the income statement on disposal
 







– exchange differences
 
2

(274
)
(113
)
(119
)
(3
)
(144
)
(84
)
Purchases
 
275

4,377

2,172


3

76


New issuances
 

975



6

2,442


Sales
 
(51
)
(1,589
)
(395
)

(11
)


Settlements
 
(141
)
(2,021
)
(541
)
(191
)
(2
)
(32
)
(18
)
Transfers out
 
(685
)
(1,402
)
(285
)
(337
)
(24
)
(1,112
)
(464
)
Transfers in
 
567

1,329

82

23


628

116

At 31 Dec 2018
 
2,000

6,759

5,492

2,423

58

5,328

1,756

Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2018
 

(5
)
199

342

(5
)
274

(351
)
net income from financial instruments held
for trading or managed on a fair value basis
 

(5
)

342

(5
)

(351
)
– net income from assets and liabilities of
insurance businesses, including related derivatives
measured at fair value through profit or loss

 







changes in fair value of other financial
instruments mandatorily measured at fair
value through profit or loss
 


199



274


loan impairment recoveries and other credit
risk provisions
 







Movement in Level 3 financial instruments (continued)
 
 
Assets
Liabilities
 
 
Available
for sale

Held for
trading

Designated
at fair value
through profit
or loss

Derivatives

Held for
trading

Designated
at fair value
through profit
or loss

Derivatives

 
Footnotes
$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2017
 
3,476

6,489

730

2,752

3,582

37

2,300

Total gains/(losses) recognised in profit or loss
 
351

(188
)
(107
)
152

154

(5
)
400

– trading income/(expense) excluding net interest income
 

(188
)

152

154


400

– net income from other financial instruments designated at fair value
 


(107
)


(5
)

– gains less losses from financial investments
 
313







– loan impairment charges and other credit risk provisions (‘LICs’)
 
38







Total gains/(losses) recognised in other comprehensive income (‘OCI’)
1
71

106

7

188

169

1

120

– available-for-sale investments: fair value gains/(losses)
 
(30
)






– cash flow hedges: fair value gains/(losses)
 

(1
)
3

(23
)


(35
)
– exchange differences
 
101

107

4

211

169

1

155

Purchases
 
200

1,503

1,127

2

5


23

New issuances
 



1

1,915



Sales
 
(939
)
(3,221
)
(130
)
(8
)
(12
)

(12
)
Settlements
 
(69
)
(331
)
(166
)
(60
)
(998
)

(123
)
Transfers out
 
(565
)
(149
)
(3
)
(885
)
(678
)
(33
)
(1,030
)
Transfers in
 
907

843

2

302

63


266

At 31 Dec 2017
 
3,432

5,052

1,460

2,444

4,200


1,944

Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2017

 
16

(110
)
(146
)
218

(117
)

(397
)
– trading income/(expense) excluding net interest income
 

(110
)

218

(117
)

(397
)
– net income from other financial instruments designated at fair value
 


(146
)




– loan impairment charges and other credit risk provisions
 
16







1
Included in ‘Available-for-sale investments: fair value gains/(losses)’ in prior years or 'Debt Instruments at fair value through other comprehensive income’ in 2018 and ‘Exchange differences’ in the consolidated statement of comprehensive income.
Basis of valuing HSBC Holdings’ financial assets and liabilities measured at fair value
 
2018

2017

 
$m

$m

Valuation technique using observable inputs: Level 2
 
 
Assets at 31 Dec
 
 
– derivatives
707

2,388

– financial investments

4,264

– designated and otherwise mandatorily measured at fair value through profit or loss
23,513

11,944

Liabilities at 31 Dec




– designated at fair value
25,049

30,890

– derivatives
2,159

3,082

Fair values of financial instruments not carried at fair value and bases of valuation


Fair value

Carrying
amount

Quoted market
price
Level 1

Observable
inputs
Level 2

Significant
unobservable
inputs
Level 3

Total


$m

$m

$m

$m

$m

At 31 Dec 2018










Assets










Loans and advances to banks
72,167


68,378

3,791

72,169

Loans and advances to customers
981,696


10,518

974,559

985,077

Reverse repurchase agreements – non-trading
242,804

81

241,407

1,369

242,857

Financial investments – at amortised cost
62,666

1,790

60,073

216

62,079

Liabilities
 


 
 
 
Deposits by banks
56,331


56,308


56,308

Customer accounts
1,362,643


1,362,794

151

1,362,945

Repurchase agreements – non-trading
165,884


165,884


165,884

Debt securities in issue
85,342


85,430


85,430

Subordinated liabilities
22,437


24,968

373

25,341












At 31 Dec 2017










Assets










Loans and advances to banks
90,393


87,384

3,007

90,391

Loans and advances to customers
962,964


20,029

944,176

964,205

Reverse repurchase agreements – non-trading
201,553


200,012

1,526

201,538

Financial investments – at amortised cost
52,919

1,363

52,707

17

54,087

Liabilities










Deposits by banks
69,922


69,862

30

69,892

Customer accounts
1,364,462


1,353,017

11,608

1,364,625

Repurchase agreements – non-trading
130,002

1

129,995


129,996

Debt securities in issue
64,546


65,138


65,138

Subordinated liabilities
19,826


23,740

355

24,095

Fair values of HSBC Holdings’ financial instruments not carried at fair value on the balance sheet
 
 
2018
2017
 
 
Carrying
amount

Fair
value
1

Carrying
amount

Fair
value
1

 
 
$m

$m

$m

$m

Assets at 31 Dec
 
 
 
 
 
Loans and advances to HSBC undertakings
 
56,144

56,801

76,627

78,534

Liabilities at 31 Dec
 
 
 
 
 
Amounts owed to HSBC undertakings
 
949

949

2,571

2,571

Debt securities in issue
 
50,800

51,552

34,258

36,611

Subordinated liabilities
 
17,715

20,224

15,877

19,596

1
Fair values were determined using valuation techniques with observable inputs (Level 2).
Disclosure of fair value adjustments on financial instruments
Global Banking & Markets (‘GB&M’) and Corporate Centre fair value adjustments
 
2018
2017
 
GB&M

Corporate Centre

GB&M

Corporate Centre

 
$m

$m

$m

$m

Type of adjustment
 
 
 
 
Risk-related
1,042

138

1,078

79

– bid-offer
430

76

413

5

– uncertainty
99

6

91

8

– credit valuation adjustment (‘CVA’)
442

52

420

59

– debit valuation adjustment (‘DVA’)
(198
)

(82
)

– funding fair value adjustment (‘FFVA’)
256

4

233

7

– other
13


3


Model-related
79

3

92

13

– model limitation
79

3

92

6

– other



7

Inception profit (Day 1 P&L reserves) (Note 15)
85


106


At 31 Dec
1,206

141

1,276

92

Disclosure of the effect of changes in significant unobservable assumptions to reasonably possible alternatives
Sensitivity of Level 3 fair values to reasonably possible alternative assumptions
 
 
2018
2017
 
 
Reflected in profit or loss
Reflected in OCI
Reflected in profit or loss
Reflected in OCI
 
 
Favourable
changes

Un-
favourable
changes

Favourable
changes

Un-
favourable
changes

Favourable
changes

Un-
favourable
changes

Favourable
changes

Un-
favourable
changes

 
Footnotes
$m

$m

$m

$m

$m

$m

$m

$m

Derivatives, trading assets and trading liabilities
1
269

(257
)


372

(253
)


Designated and otherwise mandatorily measured at fair value through profit or loss
 
394

(310
)


89

(74
)


Financial investments
 
34

(36
)
23

(22
)
53

(30
)
128

(149
)
At 31 Dec
 
697

(603
)
23

(22
)
514

(357
)
128

(149
)
1
Derivatives, trading assets and trading liabilities are presented as one category to reflect the manner in which these instruments are risk managed.
Sensitivity of Level 3 fair values to reasonably possible alternative assumptions by instrument type
 
2018
2017
 
Reflected in profit or loss
Reflected in OCI
Reflected in profit or loss
Reflected in OCI
 
Favourable
changes

Un-
favourable
changes

Favourable
changes

Un-
favourable
changes

Favourable
changes

Un-
favourable
changes

Favourable
changes

Un-
favourable
changes

 
$m

$m

$m

$m

$m

$m

$m

$m

Private equity including strategic investments
400

(317
)


142

(105
)
117

(102
)
Asset-backed securities
62

(34
)
23

(22
)
66

(39
)
3

(39
)
Loans held for securitisation
1

(1
)


1

(1
)


Structured notes
13

(13
)


12

(9
)


Derivatives with monolines








Other derivatives
157

(153
)


249

(150
)


Other portfolios
64

(85
)


44

(53
)
8

(8
)
At 31 Dec
697

(603
)
23

(22
)
514

(357
)
128

(149
)
Disclosure of significant unobservable inputs used in fair value measurement of assets
Quantitative information about significant unobservable inputs in Level 3 valuations
 
 
Fair value
 
 
2018
2017
 
 
Assets

Liabilities

Valuation
techniques
Key unobservable
inputs
Full range
of inputs
Core range
of inputs
1 
Full range
of inputs
Core range
of inputs
1 
 
Footnotes
$m

$m

 
 
Lower
Higher
Lower
Higher
Lower
Higher
Lower
Higher
Private equity including
strategic investments
 
5,554

12

See below
See below
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
Asset-backed securities
2
2,202


 
 
 
 
 
 
 
 
 
 
– CLO/CDO
 
394


Market proxy
Prepayment rate
0%
10%
0%
10%
2%
7%
2%
7%
 
 
 
 
Market proxy
Bid quotes
0
100
50
100
0
101
6
53
– other ABSs
 
1,808


Market proxy
Bid quotes
0
271
71
99
0
103
34
98
Loans held for securitisation
 
49


 
 
 
 
 
 
 
 
 
 
Structured notes
 
3

5,374

 
 
 
 
 
 
 
 
 
 
– equity-linked notes
 

3,882

Model –
Option model
Equity volatility
8%
79%
13%
53%
7%
47%
14%
30%
 
 
 


Model – Option model
Equity correlation
17%
93%
40%
77%
33%
95%
45%
72%
– fund-linked notes
 

83

Model – Option model
Fund volatility
21%
21%
21%
21%
6%
15%
6%
15%
– FX-linked notes
 

1,382

Model – Option model
FX volatility
1%
27%
3%
25%
3%
20%
4%
13%
– other
 
3

27

 
 
 
 
 
 
 
 
 
 
Derivatives with monolines
 
65


Model – Discounted
cash flow
Credit spread
0.2%
1%
0.2%
1%
0.4%
3%
1%
3%
Other derivatives
 
2,358

1,755

 
 
 
 
 
 
 
 
 
 
– Interest rate derivatives:
 
 

 

 
 
 
 
 
 
 
 
 
 
   securitisation swaps
 
233

700

Model – Discounted
cash flow
Prepayment
rate
6%
7%
6%
7%
20%
90%
20%
90%
   long-dated swaptions
 
1,019

27

Model – Option model
IR volatility
13%
39%
14%
36%
8%
41%
15%
31%
   other
 
250

148

 
 
 
 
 
 
 
 
 
 
– FX derivatives:
 
 

 

 
 
 
 
 
 
 
 
 
 
   FX options
 
186

244

Model – Option model
FX volatility
1%
27%
7%
12%
0.7%
50%
5%
11%
   other
 
113

77

 
 
 
 
 
 
 
 
 
 
– Equity derivatives:
 
 

 

 
 
 
 
 
 
 
 
 
 
    long-dated single stock options
 
215

267

Model – Option model
Equity volatility
5%
83%
5%
81%
7%
84%
15%
44%
   other
 
310

216

 
 
 
 
 
 
 
 
 
 
– Credit derivatives:
 
 

 

 
 
 
 
 
 
 
 
 
 
   other
 
32

76

 
 
 
 
 
 
 
 
 
 
Other portfolios
 
6,443

1

 
 
 
 
 
 
 
 
 
 
– structured certificates
 
3,013


Model – Discounted cash flow
Credit volatility
2%
4%
2%
4%
2%
4%
2%
4%
– other
3
3,430

1

 
 
 
 
 
 
 
 
 
 
At 31 Dec 2018
 
16,674

7,142

 
 
 
 
 
 
 
 
 
 
1
The core range of inputs is the estimated range within which 90% of the inputs fall.
2
Collateralised loan obligation/collateralised debt obligation.
3
‘Other’ includes a range of smaller asset holdings.
Disclosure of significant unobservable inputs used in fair value measurement of liabilities
Quantitative information about significant unobservable inputs in Level 3 valuations
 
 
Fair value
 
 
2018
2017
 
 
Assets

Liabilities

Valuation
techniques
Key unobservable
inputs
Full range
of inputs
Core range
of inputs
1 
Full range
of inputs
Core range
of inputs
1 
 
Footnotes
$m

$m

 
 
Lower
Higher
Lower
Higher
Lower
Higher
Lower
Higher
Private equity including
strategic investments
 
5,554

12

See below
See below
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
Asset-backed securities
2
2,202


 
 
 
 
 
 
 
 
 
 
– CLO/CDO
 
394


Market proxy
Prepayment rate
0%
10%
0%
10%
2%
7%
2%
7%
 
 
 
 
Market proxy
Bid quotes
0
100
50
100
0
101
6
53
– other ABSs
 
1,808


Market proxy
Bid quotes
0
271
71
99
0
103
34
98
Loans held for securitisation
 
49


 
 
 
 
 
 
 
 
 
 
Structured notes
 
3

5,374

 
 
 
 
 
 
 
 
 
 
– equity-linked notes
 

3,882

Model –
Option model
Equity volatility
8%
79%
13%
53%
7%
47%
14%
30%
 
 
 


Model – Option model
Equity correlation
17%
93%
40%
77%
33%
95%
45%
72%
– fund-linked notes
 

83

Model – Option model
Fund volatility
21%
21%
21%
21%
6%
15%
6%
15%
– FX-linked notes
 

1,382

Model – Option model
FX volatility
1%
27%
3%
25%
3%
20%
4%
13%
– other
 
3

27

 
 
 
 
 
 
 
 
 
 
Derivatives with monolines
 
65


Model – Discounted
cash flow
Credit spread
0.2%
1%
0.2%
1%
0.4%
3%
1%
3%
Other derivatives
 
2,358

1,755

 
 
 
 
 
 
 
 
 
 
– Interest rate derivatives:
 
 

 

 
 
 
 
 
 
 
 
 
 
   securitisation swaps
 
233

700

Model – Discounted
cash flow
Prepayment
rate
6%
7%
6%
7%
20%
90%
20%
90%
   long-dated swaptions
 
1,019

27

Model – Option model
IR volatility
13%
39%
14%
36%
8%
41%
15%
31%
   other
 
250

148

 
 
 
 
 
 
 
 
 
 
– FX derivatives:
 
 

 

 
 
 
 
 
 
 
 
 
 
   FX options
 
186

244

Model – Option model
FX volatility
1%
27%
7%
12%
0.7%
50%
5%
11%
   other
 
113

77

 
 
 
 
 
 
 
 
 
 
– Equity derivatives:
 
 

 

 
 
 
 
 
 
 
 
 
 
    long-dated single stock options
 
215

267

Model – Option model
Equity volatility
5%
83%
5%
81%
7%
84%
15%
44%
   other
 
310

216

 
 
 
 
 
 
 
 
 
 
– Credit derivatives:
 
 

 

 
 
 
 
 
 
 
 
 
 
   other
 
32

76

 
 
 
 
 
 
 
 
 
 
Other portfolios
 
6,443

1

 
 
 
 
 
 
 
 
 
 
– structured certificates
 
3,013


Model – Discounted cash flow
Credit volatility
2%
4%
2%
4%
2%
4%
2%
4%
– other
3
3,430

1

 
 
 
 
 
 
 
 
 
 
At 31 Dec 2018
 
16,674

7,142

 
 
 
 
 
 
 
 
 
 
1
The core range of inputs is the estimated range within which 90% of the inputs fall.
2
Collateralised loan obligation/collateralised debt obligation.
3
‘Other’ includes a range of smaller asset holdings.