XML 283 R53.htm IDEA: XBRL DOCUMENT v3.10.0.1
Report Of The Directors Financial Review Risk Report
12 Months Ended
Dec. 31, 2018
Report Of The Directors Financial Review Risk Report [Abstract]  
Disclosure of audited information included in report of the directors risk report
Credit risk management
Details of changes in our credit risk profile in 2018 can be found on page 127, in ‘Key developments and risk profile in 2018’.
There were no material changes to the policies and practices for the management of credit risk in 2018.
Adoption of IFRS 9 ‘Financial Instruments’
HSBC adopted the requirements of IFRS 9 ‘Financial Instruments’ on 1 January 2018, with the exception of the provisions relating to the presentation of gains and losses on financial liabilities designated at fair value, which were adopted on 1 January 2017.
The adoption of IFRS 9 did not result in any significant change to HSBC's business model, or that of our four global businesses. This included our strategy, country presence, product offerings and target customer segments.
We have established credit risk management processes and we actively assess the impact of economic developments in key markets on specific customers, customer segments or portfolios. If we foresee changes in credit conditions, we take mitigating action, including the revision of risk appetites or limits and tenors, as appropriate. In addition, we continue to evaluate the terms under which we provide credit facilities within the context of individual customer requirements, the quality of the relationship, local regulatory requirements, market practices and our local market position.
As a result of IFRS 9 adoption, management has additional insight and measures not previously utilised which, over time, may influence our risk appetite and risk management processes.
IFRS 9 process
The IFRS 9 process comprises three main areas: modelling and data; implementation; and governance.
Modelling and data
Prior to the implementation of IFRS 9, the Risk function had pre-existing Basel and behavioural scorecards in most geographies. These were then enhanced or supplemented to address the IFRS 9 requirements, with the appropriate governance and independent review.
Implementation
A centralised impairment engine performs the expected credit loss (‘ECL’) calculation using data, which is subject to a number of validation checks and enhancements, from a variety of client, finance and risk systems. Where possible, these checks and processes are performed in a globally consistent and centralised manner.
Governance
A series of regional management review forums has been established in key sites and regions in order to review and approve the impairment results. Regional management review forums have representatives from Credit Risk and Finance. The key site and regional approvals are reported up to the global business impairment committee for final approval of the Group’s ECL for the period. Required members of the committee are the global heads of Wholesale Credit, Market Risk, and Retail Banking and Wealth Management ('RBWM') Risk, as well as the global business CFOs and the Group Chief Accounting Officer.
Credit risk sub-function
(Audited)
Credit approval authorities are delegated by the Board to the Group Chief Executive together with the authority to sub-delegate them. The Credit Risk sub-function in Global Risk is responsible for the key policies and processes for managing credit risk, which include formulating Group credit policies and risk rating frameworks, guiding the Group’s appetite for credit risk exposures, undertaking independent reviews and objective assessment of credit risk, and monitoring performance and management of portfolios.
The principal objectives of our credit risk management are:
to maintain across HSBC a strong culture of responsible lending, and robust risk policies and control frameworks;
to both partner and challenge our businesses in defining, implementing and continually re-evaluating our risk appetite under actual and scenario conditions; and
to ensure there is independent, expert scrutiny of credit risks, their costs and their mitigation.
Concentration of exposure
(Audited)
Concentrations of credit risk arise when a number of counterparties or exposures have comparable economic characteristics, or such counterparties are engaged in similar activities or operate in the same geographical areas or industry sectors so that their collective ability to meet contractual obligations is uniformly affected by changes in economic, political or other conditions. We use a number of controls and measures to minimise undue concentration of exposure in our portfolios across industries, countries and global businesses. These include portfolio and counterparty limits, approval and review controls, and stress testing.
Credit quality of financial instruments
(Audited)
Our risk rating system facilitates the internal ratings-based approach under the Basel framework adopted by the Group to support the calculation of our minimum credit regulatory capital requirement.
The five credit quality classifications each encompass a range of granular internal credit rating grades assigned to wholesale and retail lending businesses, and the external ratings attributed by external agencies to debt securities.
For debt securities and certain other financial instruments, external ratings have been aligned to the five quality classifications based upon the mapping of related customer risk rating (‘CRR’) to external credit rating.
Wholesale lending
The CRR 10-grade scale summarises a more granular underlying 23-grade scale of obligor probability of default (‘PD’). All corporate customers are rated using the 10- or 23-grade scale, depending on the degree of sophistication of the Basel approach adopted for the exposure.
Each CRR band is associated with an external rating grade by reference to long-run default rates for that grade, represented by the average of issuer-weighted historical default rates. This mapping between internal and external ratings is indicative and may vary over time.
Retail lending
Previously, we disclosed retail lending credit quality under IAS 39, which was based on expected-loss percentages. Now, retail lending credit quality is disclosed on an IFRS 9 basis, which is based on a 12-month point-in-time (‘PIT’) probability-weighted probability of default (‘PD’).
Credit quality classification
 
 
Sovereign debt securities
and bills
Other debt
securities
and bills
Wholesale lending
and derivatives
Retail lending
 
Footnotes
External credit rating
External credit rating
Internal credit rating
12-month Basel probability of default %
Internal credit rating
12 month probability- weighted PD %
Quality classification
 
 
 
 
 
 
 
Strong
1,2
BBB and above
A- and above
CRR 1 to CRR 2
0 – 0.169
Band 1 and 2
0.000 - 0.500
Good
 
BBB- to BB
BBB+ to BBB-
CRR 3
0.170 – 0.740
Band 3
0.501 - 1.500
Satisfactory
 
BB- to B and unrated
BB+ to B and unrated
CRR 4 to CRR 5
0.741 – 4.914
Band 4 and 5
1.501 - 20.000
Sub-standard
 
B- to C
B- to C
CRR 6 to CRR 8
4.915 – 99.999
Band 6
20.001 - 99.999
Credit impaired
 
Default
Default
CRR 9 to CRR 10
100
Band 7
100
For footnotes, see page 192.
Quality classification definitions
‘Strong’ exposures demonstrate a strong capacity to meet financial commitments, with negligible or low probability of default and/or low levels of expected loss.
‘Good’ exposures require closer monitoring and demonstrate a good capacity to meet financial commitments, with low default risk.
‘Satisfactory’ exposures require closer monitoring and demonstrate an average-to-fair capacity to meet financial commitments, with moderate default risk.
‘Sub-standard’ exposures require varying degrees of special attention and default risk is of greater concern.
‘Credit-impaired’ exposures have been assessed as described on Note 1.2(d) on the Financial Statements.
Renegotiated loans and forbearance
(Audited)
‘Forbearance’ describes concessions made on the contractual terms of a loan in response to an obligor’s financial difficulties.
A loan is classed as ‘renegotiated’ when we modify the contractual payment terms on concessionary terms because we have significant concerns about the borrowers’ ability to meet contractual payments when due.
Non-payment-related concessions (e.g. covenant waivers), while potential indicators of impairment, do not trigger identification as renegotiated loans.
Loans that have been identified as renegotiated retain this designation until maturity or derecognition.
For details of our policy on derecognised renegotiated loans, see Note 1.2(d) on the Financial Statements.
Renegotiated loans and recognition of expected credit losses
(Audited)
For retail lending, unsecured renegotiated loans are generally segmented from other parts of the loan portfolio. Renegotiated expected credit loss assessments reflect the higher rates of losses typically encountered with renegotiated loans. For wholesale lending, renegotiated loans are typically assessed individually. Credit risk ratings are intrinsic to the impairment assessments. The individual impairment assessment takes into account the higher risk of the future non-payment inherent in renegotiated loans.
Impairment assessment
(Audited)
For details of our impairment policies on loans and advances and financial investments, see Note 1.2(d) on the Financial Statements.
Write-off of loans and advances
(Audited)
For details of our policy on the write-off of loans and advances, see Note 1.2(d) on the Financial Statements.
Unsecured personal facilities, including credit cards, are generally written off at between 150 and 210 days past due. The standard period runs until the end of the month in which the account becomes 180 days contractually delinquent. Write-off periods may be extended, generally to no more than 360 days past due. However, in exceptional circumstances, they may be extended further.
For secured facilities, write-off should occur upon repossession of collateral, receipt of proceeds via settlement, or determination that recovery of the collateral will not be pursued.
Any secured assets maintained on the balance sheet beyond 60 months of consecutive delinquency-driven default require additional monitoring and review to assess the prospect of recovery.
There are exceptions in a few countries where local regulation or legislation constrain earlier write-off, or where the realisation of collateral for secured real estate lending takes more time. In the event of bankruptcy or analogous proceedings, write-off may occur earlier than the maximum periods stated above. Collection procedures may continue after write-off.
Value at risk
(Audited)
Value at risk (‘VaR’) is a technique for estimating potential losses on risk positions as a result of movements in market rates and prices over a specified time horizon and to a given level of confidence. The use of VaR is integrated into market risk management and calculated for all trading positions regardless of how we capitalise them. Where there is not an approved internal model, we use the appropriate local rules to capitalise exposures. In addition, we calculate VaR for non-trading portfolios to have a complete picture of risk. Where we do not calculate VaR explicitly, we use alternative tools as summarised in the ‘Stress testing’ section below.
Our models are predominantly based on historical simulation that incorporates the following features:
historical market rates and prices, which are calculated with reference to foreign exchange rates, commodity prices, interest rates, equity prices and the associated volatilities;
potential market movements utilised for VaR, which are calculated with reference to data from the past two years; and
VaR measures, which are calculated to a 99% confidence level and use a one-day holding period.
The models also incorporate the effect of option features on the underlying exposures. The nature of the VaR models means that an increase in observed market volatility will lead to an increase in VaR without any changes in the underlying positions.
VaR model limitations
Although a valuable guide to risk, VaR should always be viewed in the context of its limitations. For example:
Use of historical data as a proxy for estimating future events may not encompass all potential events, particularly extreme ones.
The use of a holding period assumes that all positions can be liquidated or the risks offset during that period, which may not fully reflect the market risk arising at times of severe illiquidity, when the holding period may be insufficient to liquidate or hedge all positions fully.
The use of a 99% confidence level does not take into account losses that might occur beyond this level of confidence.
VaR is calculated on the basis of exposures outstanding at the close of business and therefore does not necessarily reflect intra-day exposures.
Risk not in VaR framework
The risks not in VaR (‘RNIV’) framework aims to capture and capitalise material market risks that are not adequately covered in the VaR model.
Risk factors are reviewed on a regular basis and are either incorporated directly in the VaR models, where possible, or quantified through the VaR-based RNIV approach or a stress test approach within the RNIV framework. The outcome of the VaR-based RNIV approach is included in the overall VaR calculation but excluded from the VaR measure used for regulatory back-testing. In addition, a stressed VaR RNIV is computed for the risk factors considered in the VaR-based RNIV approach.
Stress-type RNIVs include a gap risk exposure measure, to capture risk on non-recourse margin loans, and a de-peg risk measure, to capture risk to pegged and heavily-managed currencies.
Stress testing
Stress testing is an important procedure that is integrated into our market risk management framework to evaluate the potential impact on portfolio values of more extreme, although plausible, events or movements in a set of financial variables. In such scenarios, losses can be much greater than those predicted by VaR modelling.
Stress testing is implemented at legal entity, regional and overall Group levels. A set of scenarios is used consistently across all regions within the Group. Scenarios are tailored to capture the relevant potential events or market movements at each level. The risk appetite around potential stress losses for the Group is set and monitored against referral limits.
Market risk reverse stress tests are designed to identify vulnerabilities in our portfolios by looking for scenarios that lead to loss levels considered severe for the relevant portfolio. These scenarios may be quite local or idiosyncratic in nature, and complement the systematic top-down stress testing.
Stressed VaR and stress testing, together with reverse stress testing and the management of gap risk, provide management with insights regarding the ‘tail risk’ beyond VaR, for which HSBC’s appetite is limited
Market risk governance
(Audited)
Market risk is managed and controlled through limits approved by the RMM for HSBC Holdings. These limits are allocated across business lines and to the Group’s legal entities.
 
 
 
 
 
General
measures
 
HSBC Holdings Board
 
GB&M manages market risk, where the majority of HSBC’s total VaR (excluding insurance) and almost all trading VaR resides, using risk limits approved by the RMM. VaR limits are set for portfolios, products and risk types, with market liquidity being a primary factor in determining the level of limits set. Global Risk is responsible for setting market risk management policies and measurement techniques.
Each major operating entity has an independent market risk management and control sub-function, which is responsible for measuring market risk exposures, monitoring and reporting these exposures against the prescribed limits on a daily basis. The market risk limits are governed according to the framework illustrated to the left.
Each operating entity is required to assess the market risks arising on each product in its business and to transfer them to either its local GB&M unit for management, or to separate books managed under the supervision of the local ALCO.
Model risk is governed through Model Oversight Committees (‘MOCs’) at the regional and global Wholesale Credit and Market Risk levels. They have direct oversight and approval responsibility for all traded risk models used for risk measurement and management and stress testing. We are committed to the ongoing development of our in-house risk models.
The Markets MOC reports into the Group MOC, which oversees all model risk types at Group level. The Group MOC informs the RMM about material issues at least twice a year. The RMM is the Group’s ‘Designated Committee’, according to regulatory rules, and has delegated day-to-day governance of all traded risk models to the Markets MOC.
Global Risk enforces trading in permissible instruments approved for each site, new product approval procedures, restricting trading in the more complex derivative products (which are only allowed in offices with appropriate levels of product expertise), and robust control systems.
q
Group Chairman/
Group Chief Executive
q
Risk Management Meeting of the GMB
q
Group traded risk
 
 
q
Specific
measures
 
Entity risk management committee
q
Principal office manager
q
 
Business/desk/trader
 
 
 
 
Insurance manufacturing operations risk management
Details of changes in our insurance manufacturing operations risk profile in 2018 can be found on page 188, under ‘Insurance manufacturing operations risk profile’.
There were no material changes to our policies and practices for the management of risks arising in our insurance manufacturing operations in 2018.
Governance
(Audited)
Insurance risks are managed to a defined risk appetite, which is aligned to the Group’s risk appetite and risk management framework, including its three lines of defence model. For details of the Group’s governance framework, see page 112. The Global Insurance Risk Management Meeting oversees the control framework globally and is accountable to the RBWM Risk Management Meeting on risk matters relating to the insurance business.
The monitoring of the risks within our insurance operations is carried out by insurance risk teams. Specific risk functions (including Wholesale Credit and Market Risk, Operational Risk, Information Security Risk, and Compliance) support Insurance Risk teams in their respective areas of expertise.
Stress and scenario testing
(Audited)
Stress testing forms a key part of the risk management framework for the insurance business. We participate in local and Group-wide regulatory stress tests, including the Bank of England stress test of the banking system, the Hong Kong Monetary Authority stress test, the European Insurance and Occupational Pensions Authority stress test, and individual country insurance regulatory stress tests.
These have highlighted that a key risk scenario for the insurance business is a prolonged low interest rate environment. In order to mitigate the impact of this scenario, the insurance operations have taken a number of actions, including repricing some products to reflect lower interest rates, launching less capital intensive products, investing in more capital efficient assets and developing investment strategies to optimise the expected returns against the cost of economic capital.
Management and mitigation of key risk types
Market risk
(Audited)
All our insurance manufacturing subsidiaries have market risk mandates that specify the investment instruments in which they are permitted to invest and the maximum quantum of market risk that they may retain. They manage market risk by using, among others, some or all of the techniques listed below, depending on the nature of the contracts written:
We are able to adjust bonus rates to manage the liabilities to policyholders for products with discretionary participating features (‘DPF’). The effect is that a significant portion of the market risk is borne by the policyholder.
We use asset and liability matching where asset portfolios are structured to support projected liability cash flows. The Group manages its assets using an approach that considers asset quality, diversification, cash flow matching, liquidity, volatility and target investment return. It is not always possible to match asset and liability durations, due to uncertainty over the receipt of all future premiums, the timing of claims and because the forecast payment dates of liabilities may exceed the duration of the longest dated investments available. We use models to assess the effect of a range of future scenarios on the values of financial assets and associated liabilities, and ALCOs employ the outcomes in determining how best to structure asset holdings to support liabilities.
We use derivatives to protect against adverse market movements to better match liability cash flows.
For new products with investment guarantees, we consider the cost when determining the level of premiums or the price structure.
We periodically review products identified as higher risk, such as those that contain investment guarantees and embedded optionality features linked to savings and investment products, for active management.
We design new products to mitigate market risk, such as changing the investment return sharing portion between policyholders and the shareholder.
We exit, to the extent possible, investment portfolios whose risk is considered unacceptable.
We reprice premiums charged to policyholders.
Credit risk
(Audited)
Our insurance manufacturing subsidiaries are responsible for the credit risk, quality and performance of their investment portfolios. Our assessment of the creditworthiness of issuers and counterparties is based primarily upon internationally recognised credit ratings and other publicly available information.
Investment credit exposures are monitored against limits by our insurance manufacturing subsidiaries and are aggregated and reported to the Group Insurance Credit Risk and Group Credit Risk functions. Stress testing is performed on investment credit exposures using credit spread sensitivities and default probabilities.
We use a number of tools to manage and monitor credit risk. These include a credit report containing a watch-list of investments with current credit concerns, primarily investments that may be at risk of future impairment or where high concentrations to counterparties are present in the investment portfolio. Sensitivities to credit spread risk are assessed and monitored regularly.
Liquidity risk
(Audited)
Risk is managed by cash flow matching and maintaining sufficient cash resources, investing in high credit-quality investments with deep and liquid markets, monitoring investment concentrations and restricting them where appropriate, and establishing committed contingency borrowing facilities.
Insurance manufacturing subsidiaries complete quarterly liquidity risk reports and an annual review of the liquidity risks to which they are exposed.
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied
(Audited)
 
 
 
 
 
 
 
31 Dec 2018
 At 1 Jan 2018
 
 
Gross carrying/nominal amount

Allowance for
ECL5

Gross carrying/nominal amount

Allowance for ECL5

 
Footnotes
$m

$m

$m

$m

Loans and advances to customers at amortised cost
 
990,321

(8,625
)
959,080

(9,343
)
– personal
 
394,337

(2,947
)
375,069

(3,047
)
– corporate and commercial
 
534,577

(5,552
)
520,137

(6,053
)
– non-bank financial institutions
 
61,407

(126
)
63,874

(243
)
Loans and advances to banks at amortised cost
 
72,180

(13
)
82,582

(23
)
Other financial assets measured at amortised cost
 
582,917

(55
)
557,864

(114
)
– cash and balances at central banks
 
162,845

(2
)
180,624

(3
)
– items in the course of collection from other banks
 
5,787


6,628


– Hong Kong Government certificates of indebtedness
 
35,859


34,186


– reverse repurchase agreements – non-trading
 
242,804


201,553


– financial investments
 
62,684

(18
)
59,539

(16
)
– prepayments, accrued income and other assets
6
72,938

(35
)
75,334

(95
)
Total gross carrying amount on-balance sheet
 
1,645,418

(8,693
)
1,599,526

(9,480
)
Loans and other credit-related commitments
 
592,008

(325
)
545,258

(376
)
– personal
 
207,351

(13
)
196,093

(14
)
– corporate and commercial
 
271,022

(305
)
262,391

(355
)
– non-bank financial institutions
7
113,635

(7
)
86,774

(7
)
Financial guarantees
 
8
23,518

(93
)
25,849

(97
)
– personal
 
927

(1
)
718

(4
)
– corporate and commercial
 
17,355

(85
)
19,965

(89
)
– non-bank financial institutions
 
5,236

(7
)
5,166

(4
)
Total nominal amount off-balance sheet
9
615,526

(418
)
571,107

(473
)
 
 
2,260,944

(9,111
)
2,170,633

(9,953
)
 
 
 
 
 
 
 
 
Fair value

Memorandum allowance for ECL10

Fair value

Memorandum allowance for
ECL
10

 
 
$m

$m

$m

$m

Debt instruments measured at fair value through other comprehensive income (‘FVOCI’)

 
343,110

(84
)
322,163

(184
)
For footnotes, see page 192.
Summary of credit risk (excluding debt instruments measured at FVOCI) by stage distribution and ECL coverage by industry sector at
31 December 2018
(Audited)
 
Gross carrying/nominal amount9
 
Allowance for ECL
 
ECL coverage %
 
 
Stage 1

Stage 2

Stage 3

POCI11

Total

Stage 1

Stage 2

Stage 3

POCI11

Total

Stage 1
Stage 2
Stage 3
POCI11
Total
 
$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

%
%
%
%
%
Loans and advances to customers at amortised cost
915,188

61,786

13,023

324

990,321

(1,276
)
(2,108
)
(5,047
)
(194
)
(8,625
)
0.1
3.4
38.8
59.9
0.9
– personal
374,681

15,075

4,581


394,337

(534
)
(1,265
)
(1,148
)

(2,947
)
0.1
8.4
25.1
0.7
– corporate and commercial
481,262

44,779

8,212

324

534,577

(698
)
(812
)
(3,848
)
(194
)
(5,552
)
0.1
1.8
46.9
59.9
1.0
– non-bank financial institutions
59,245

1,932

230


61,407

(44
)
(31
)
(51
)

(126
)
0.1
1.6
22.2
0.2
Loans and advances to banks at amortised cost
71,873

307



72,180

(11
)
(2
)


(13
)
0.7
Other financial assets measured at amortised cost
581,118

1,673

126


582,917

(27
)
(6
)
(22
)

(55
)
0.4
17.5
Loan and other credit-related commitments
569,250

21,839

912

7

592,008

(143
)
(139
)
(43
)

(325
)
0.6
4.7
0.1
– personal
205,183

1,760

408


207,351

(12
)
(1
)


(13
)
0.1
– corporate and commercial
251,478

19,034

503

7

271,022

(126
)
(136
)
(43
)

(305
)
0.1
0.7
8.5
0.1
– financial7
112,589

1,045

1


113,635

(5
)
(2
)


(7
)
0.2
Financial guarantees8
20,884

2,334

297

3

23,518

(19
)
(29
)
(45
)

(93
)
0.1
1.2
15.2
0.4
– personal
920

3

4


927

(1
)



(1
)
0.1
0.1
– corporate and commercial
15,011

2,053

288

3

17,355

(16
)
(25
)
(44
)

(85
)
0.1
1.2
15.3
0.5
– financial
4,953

278

5


5,236

(2
)
(4
)
(1
)

(7
)
1.4
20.0
0.1
At 31 Dec 2018
2,158,313

87,939

14,358

334

2,260,944

(1,476
)
(2,284
)
(5,157
)
(194
)
(9,111
)
0.1
2.6
35.9
58.1
0.4
For footnotes, see page 192.
Stage 2 days past due analysis at 31 December 2018
(Audited)
 
Gross carrying amount
Allowance for ECL
ECL coverage %
 
 
Of which:

Of which:

 
Of which:

Of which:

 
Of which:

Of which:
 
Stage 2

1 to 29 DPD12

30 and > DPD12

Stage 2

1 to 29 DPD12

30 and > DPD12

Stage 2
1 to 29 DPD12

30 and > DPD12
 
$m

$m

$m

$m

$m

$m

%
%

%
Loans and advances to customers at amortised cost
61,786

2,554

1,914

(2,108
)
(204
)
(254
)
3.4
8.0

13.3
personal
15,075

1,807

1,383

(1,265
)
(165
)
(220
)
8.4
9.1

15.9
corporate and commercial
44,779

737

485

(812
)
(39
)
(34
)
1.8
5.3

7.0
non-bank financial institutions
1,932

10

46

(31
)


1.6

Loans and advances to banks at amortised cost
307



(2
)


0.7

Other financial assets measured at amortised cost
1,673

10

26

(6
)


0.4

For footnotes, see page 192.
Credit exposure
Maximum exposure to credit risk
(Audited)
This section provides information on balance sheet items and their offsets as well as loan and other credit-related commitments. Commentary on consolidated balance sheet movements in 2018 is provided on page 48.
The offset on derivatives remains in line with the movements in maximum exposure amounts.
Maximum exposure to credit risk
(Audited)
 
2018
 
Maximum
exposure

Offset

Net

 
$m

$m

$m

Loans and advances to customers held at amortised cost
981,696

(29,534
)
952,162

– personal
391,390

(3,679
)
387,711

– corporate and commercial
529,025

(23,421
)
505,604

– non-bank financial institutions
61,281

(2,434
)
58,847

Loans and advances to banks at amortised cost
72,167


72,167

Other financial assets held at amortised cost
585,600

(21,788
)
563,812

– cash and balances at central banks
162,843


162,843

– items in the course of collection from other banks
5,787


5,787

– Hong Kong Government certificates of indebtedness
35,859


35,859

– reverse repurchase agreements – non-trading
242,804

(21,788
)
221,016

– financial investments
62,666


62,666

– prepayments, accrued income and other assets
75,641


75,641

Derivatives
207,825

(194,306
)
13,519

Total on-balance sheet exposure to credit risk
1,847,288

(245,628
)
1,601,660

Total off-balance sheet
874,751


874,751

– financial and other guarantees
94,810


94,810

– loan and other credit-related commitments
779,941


779,941

At 31 Dec 2018
2,722,039

(245,628
)
2,476,411

Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including
loan commitments and financial guarantees8

(Audited)
 
Non-credit impaired
Credit impaired
 
 
Stage 1
Stage 2
Stage 3
POCI
Total
 
Gross carrying/ nominal amount

Allow-ance for ECL

Gross carrying/ nominal amount

Allow-ance for ECL

Gross carrying/ nominal amount

Allow-ance for ECL

Gross carrying/ nominal amount

Allow-ance for ECL

Gross carrying/ nominal amount

Allow-ance for ECL

 
$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2018
1,446,857

(1,469
)
102,032

(2,406
)
15,083

(5,722
)
1,042

(242
)
1,565,014

(9,839
)
Transfers of financial instruments:
(8,747
)
(685
)
3,582

1,185

5,165

(500
)




– transfers from stage 1 to stage 2
(84,181
)
319

84,181

(319
)






– transfers from stage 2 to stage 1
77,325

(999
)
(77,325
)
999







– transfers to stage 3
(2,250
)
35

(4,439
)
607

6,689

(642
)




– transfers from stage 3
359

(40
)
1,165

(102
)
(1,524
)
142





Net remeasurement of ECL arising from transfer of stage

620


(605
)

(103
)



(88
)
Net new and further lending/repayments
126,868

(512
)
(16,162
)
564

(2,902
)
733

(587
)
42

107,217

827

Changes in risk parameters – credit quality

423


(1,087
)

(2,238
)

(51
)

(2,953
)
Changes to model used for ECL calculation










Assets written off




(2,568
)
2,552

(1
)
1

(2,569
)
2,553

Foreign exchange
(52,983
)
76

(2,863
)
99

(636
)
232

(26
)
6

(56,508
)
413

Others
(156
)
98

(348
)
(28
)
90

(89
)
(94
)
50

(508
)
31

At 31 Dec 2018
1,511,839

(1,449
)
86,241

(2,278
)
14,232

(5,135
)
334

(194
)
1,612,646

(9,056
)
ECL release/(charge) for the period
 
531

 
(1,128
)
 
(1,608
)
 
(9
)
 
(2,214
)
Recoveries


















408

Others


















(87
)
Total change in ECL for the period


















(1,893
)
For footnotes, see page 192.
 
At 31 Dec 2018
12 months ended 
31 Dec 2018

 
Gross carrying/nominal amount

Allowance for ECL

ECL charge

 
$m

$m

$m

As above
1,612,646

(9,056
)
(1,893
)
Other financial assets measured at amortised cost
582,917

(55
)
21

Non-trading reverse purchase agreement commitments
65,381



Summary of financial instruments to which the impairment requirements in IFRS 9 are applied/Summary consolidated income statement
2,260,944

(9,111
)
(1,872
)
Debt instruments measured at FVOCI
343,110

(84
)
105

Total allowance for ECL/total income statement ECL charge for the period
n/a

(9,195
)
(1,767
)
Credit quality of financial instruments
(Audited)
We assess the credit quality of all financial instruments that are subject to credit risk. The credit quality of financial instruments is a point-in-time assessment of the probability of default of financial instruments, whereas IFRS 9 stages 1 and 2 are determined based on relative deterioration of credit quality since initial recognition. Accordingly, for non-credit-impaired financial instruments, there is no direct relationship between the credit quality assessment and IFRS 9 stages 1 and 2, though typically the lower credit quality bands exhibit a higher proportion in stage 2.
The five credit quality classifications each encompass a range of granular internal credit rating grades assigned to wholesale and personal lending businesses and the external ratings attributed by external agencies to debt securities, as shown in the table on page 119. Under IAS 39, personal lending credit quality was disclosed based on expected-loss percentages. Under IFRS 9, personal lending credit quality is now disclosed based on a 12-month point-in-time PD adjusted for multiple economic scenarios. The credit quality classifications for wholesale lending are unchanged and are based on internal credit risk ratings.
Distribution of financial instruments by credit quality
(Audited)
 
Gross carrying/notional amount
Allowance for ECL/ other credit provisions

Net

 
Strong

Good

Satisfactory

Sub-
standard

Credit impaired

Total

 
$m

$m

$m

$m

$m

$m

$m

$m

In-scope for IFRS 9
 
 
 
 
 
 
 
 
Loans and advances to customers held at amortised cost
485,451

244,199

230,357

16,993

13,321

990,321

(8,625
)
981,696

– personal
316,616

43,764

27,194

2,182

4,581

394,337

(2,947
)
391,390

– corporate and commercial
140,387

181,984

189,357

14,339

8,510

534,577

(5,552
)
529,025

– non-bank financial institutions
28,448

18,451

13,806

472

230

61,407

(126
)
61,281

Loans and advances to banks held at amortised cost
60,249

7,371

4,549

11


72,180

(13
)
72,167

Cash and balances at central banks
160,995

1,508

324

18


162,845

(2
)
162,843

Items in the course of collection from other banks
5,765

21

1



5,787


5,787

Hong Kong Government certificates of indebtedness
35,859





35,859


35,859

Reverse repurchase agreements – non-trading
200,774

29,423

12,607



242,804


242,804

Financial investments
56,031

5,703

949

1


62,684

(18
)
62,666

Prepayments, accrued income and other assets
55,424

8,069

9,138

181

126

72,938

(35
)
72,903

– endorsements and acceptances
1,514

4,358

3,604

155

3

9,634

(11
)
9,623

– accrued income and other
53,910

3,711

5,534

26

123

63,304

(24
)
63,280

Debt instruments measured at fair value through other comprehensive income18

319,632

12,454

7,210

2,558

12

341,866

(84
)
341,782

Out-of-scope for IFRS 9
















Trading assets
139,484

18,888

16,991

1,871


177,234


177,234

Other financial assets designated and otherwise mandatorily measured at fair value through profit or loss
6,079

2,163

6,683

9


14,934


14,934

Derivatives
169,121

31,225

6,813

625

41

207,825


207,825

Assets held for sale








Total gross carrying amount on balance sheet
1,694,864

361,024

295,622

22,267

13,500

2,387,277

(8,777
)
2,378,500

Percentage of total credit quality
71.0%

15.1%

12.4%

0.9%

0.6%

100%





Loan and other credit-related commitments
373,302

137,076

75,478

5,233

919

592,008

(325
)
591,683

Financial guarantees
9,716

7,400

5,505

597

300

23,518

(93
)
23,425

In-scope: Irrevocable loan commitments and financial guarantees
383,018

144,476

80,983

5,830

1,219

615,526

(418
)
615,108

Loan and other credit-related commitments19
188,258





188,258


188,258

Performance and other guarantees
26,679

25,743

16,790

1,869

403

71,484

(99
)
71,385

Out-of-scope: Revocable loan commitments and non-financial guarantees
214,937

25,743

16,790

1,869

403

259,742

(99
)
259,643


For footnotes, see page 192.
Distribution of financial instruments to which the impairment requirements in IFRS 9 are applied, by credit quality and stage
allocation
(Audited)
 
 
Gross carrying/notional amount
Allowance for ECL

Net

 
 
Strong

Good

Satisfactory

Sub-
standard

Credit impaired

Total

 
Footnotes
$m

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers at amortised cost
 
485,451

244,199

230,357

16,993

13,321

990,321

(8,625
)
981,696

– stage 1
 
483,907

233,843

191,851

5,587


915,188

(1,276
)
913,912

– stage 2
 
1,544

10,356

38,506

11,380


61,786

(2,108
)
59,678

– stage 3
 




13,023

13,023

(5,047
)
7,976

– POCI
 



26

298

324

(194
)
130

Loans and advances to banks at amortised cost
 
60,249

7,371

4,549

11


72,180

(13
)
72,167

– stage 1
 
60,199

7,250

4,413

11


71,873

(11
)
71,862

– stage 2
 
50

121

136



307

(2
)
305

– stage 3
 








– POCI
 








Other financial assets measured at amortised cost
 
514,848

44,724

23,019

200

126

582,917

(55
)
582,862

– stage 1
 
514,525

44,339

22,184

70


581,118

(27
)
581,091

– stage 2
 
323

385

835

130


1,673

(6
)
1,667

– stage 3
 




126

126

(22
)
104

– POCI
 








Loan and other credit-related commitments
 
373,302

137,076

75,478

5,233

919

592,008

(325
)
591,683

– stage 1
 
372,597

132,220

63,457

976


569,250

(143
)
569,107

– stage 2
 
705

4,856

12,021

4,257


21,839

(139
)
21,700

– stage 3
 




912

912

(43
)
869

– POCI
 




7

7


7

Financial guarantees
8
9,716

7,400

5,505

597

300

23,518

(93
)
23,425

– stage 1
 
9,582

6,879

4,264

159


20,884

(19
)
20,865

– stage 2
 
134

521

1,241

438


2,334

(29
)
2,305

– stage 3
 




297

297

(45
)
252

– POCI
 




3

3


3

At 31 Dec 2018
 
1,443,566

440,770

338,908

23,034

14,666

2,260,944

(9,111
)
2,251,833

Debt instruments at FVOCI
18
















– stage 1
 
319,623

12,358

6,856

2,218


341,055

(33
)
341,022

– stage 2
 
9

96

354

340


799

(50
)
749

– stage 3
 




8

8

(1
)
7

– POCI
 




4

4


4

At 31 Dec 2018
 
319,632

12,454

7,210

2,558

12

341,866

(84
)
341,782

For footnotes, see page 192.

Distribution of financial instruments to which the impairment requirements in IFRS 9 are applied, by credit quality and stage allocation
(continued)
 
 
Gross carrying/notional amount
 
 
 
 
Strong

Good

Satisfactory

Sub-standard

Credit impaired

Total

Allowance for ECL

 Net

 
Footnotes
$m

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers at amortised cost
 
479,067

227,146

220,089

17,922

14,856

959,080

(9,343
)
949,737

– stage 1
 
475,881

211,084

180,002

4,599


871,566

(1,309
)
870,257

– stage 2
 
3,186

16,062

40,087

13,323


72,658

(2,201
)
70,457

– stage 3
 




13,882

13,882

(5,591
)
8,291

– POCI
 




974

974

(242
)
732

Loans and advances to banks at amortised cost
 
70,959

7,692

3,890

26

15

82,582

(23
)
82,559

– stage 1
 
70,024

7,351

3,642

10


81,027

(17
)
81,010

– stage 2
 
935

341

248

16


1,540

(4
)
1,536

– stage 3
 




15

15

(2
)
13

– POCI
 








Other financial assets measured at amortised cost
 
469,898

47,347

39,595

862

162

557,864

(114
)
557,750

– stage 1
 
469,691

47,019

38,929

546


556,185

(28
)
556,157

– stage 2
 
207

328

666

316


1,517

(4
)
1,513

– stage 3
 




155

155

(82
)
73

– POCI
 




7

7


7

Loan and other credit-related commitments
7
341,580

121,508

74,694

6,431

1,045

545,258

(376
)
544,882

– stage 1
 
338,855

115,008

64,429

1,591


519,883

(126
)
519,757

– stage 2
 
2,725

6,500

10,265

4,840


24,330

(183
)
24,147

– stage 3
 




999

999

(67
)
932

– POCI
 




46

46


46

Financial guarantees
8
10,339

7,086

7,408

807

209

25,849

(97
)
25,752

– stage 1
 
9,608

6,590

5,500

323


22,021

(17
)
22,004

– stage 2
 
731

496

1,908

484


3,619

(18
)
3,601

– stage 3
 




187

187

(62
)
125

– POCI
 




22

22


22

At 1 Jan 2018
 
1,371,843

410,779

345,676

26,048

16,287

2,170,633

(9,953
)
2,160,680

Debt instruments at FVOCI
18
 
 
 
 
 
 
 
 
– stage 1
 
297,753

6,678

12,941

2,450


319,822

(28
)
319,794

– stage 2
 
208

108

147

1,826


2,289

(142
)
2,147

– stage 3
 




584

584

(14
)
570

– POCI
 








At 1 Jan 2018
 
297,961

6,786

13,088

4,276

584

322,695

(184
)
322,511

For footnotes, see page 192.
Credit-impaired loans
(Audited)
HSBC determines that a financial instrument is credit impaired and in stage 3 by considering relevant objective evidence, primarily whether:
contractual payments of either principal or interest are past due for more than 90 days;
there are other indications that the borrower is unlikely to pay, such as when a concession has been granted to the borrower for economic or legal reasons relating to the borrower’s financial condition; and
the loan is otherwise considered to be in default. If such unlikeliness to pay is not identified at an earlier stage, it is deemed to occur when an exposure is 90 days past due, even
where regulatory rules permit default to be defined based on 180 days past due. Therefore, the definitions of credit impaired and default are aligned as far as possible so that stage 3 represents all loans that are considered defaulted or otherwise credit impaired.
Wholesale lending – reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and
customers including loan commitments and financial guarantees8

(Audited)
 
Non-credit impaired
Credit impaired
 
 
Stage 1
Stage 2
Stage 3
POCI
Total
 
Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

 
$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2018
897,529

(873
)
84,354

(1,249
)
10,209

(4,410
)
1,042

(242
)
993,134

(6,774
)
Transfers of financial instruments
(4,477
)
(274
)
1,535

386

2,942

(112
)




Net remeasurement of ECL arising from transfer of stage

262


(231
)

(92
)



(61
)
Net new and further lending/repayments
74,107

(271
)
(13,709
)
342

(2,414
)
406

(587
)
42

57,397

519

Changes to risk parameters – credit quality

157


(301
)

(1,041
)

(51
)

(1,236
)
Assets written off




(1,182
)
1,172

(1
)
1

(1,183
)
1,173

Foreign exchange and other
(36,104
)
97

(2,777
)
41

(316
)
90

(120
)
56

(39,317
)
284

At 31 Dec 2018
931,055

(902
)
69,403

(1,012
)
9,239

(3,987
)
334

(194
)
1,010,031

(6,095
)
ECL release/(charge) for the period


148



(190
)


(727
)


(9
)


(778
)
Recoveries


















118

Others
 
 
 
 
 
 
 
 
 
(69
)
Total change in ECL for the period


















(729
)
For footnotes, see page 192
Wholesale lending – commercial real estate loans and advances including loan commitments by level of collateral for key
countries/territories (by stage)
(Audited)
 
 
 
Of which:
 
Total
UK
Hong Kong
US
 
Gross carrying/nominal amount

ECL coverage
Gross carrying/nominal amount

ECL coverage
Gross carrying/nominal amount

ECL coverage
Gross carrying/nominal amount

ECL coverage
 
$m

%
$m

%
$m

%
$m

%
Stage 1
 
 
 
 
 
 
 
 
Not collateralised
62,123

0.1
10,557

0.2
31,224


Fully collateralised
87,530

0.1
17,766

0.1
39,174

4,862

LTV ratio:












– less than 50%
46,983

0.1
8,006

0.1
25,870

3,463

– 51% to 75%
29,621

0.1
8,174

0.1
10,452

0.1
787

– 76% to 90%
5,167

0.1
1,038

1,168

0.1
519

– 91% to 100%
5,759

0.1
548

0.2
1,684

0.1
93

Partially collateralised (A):
6,129

0.1
515

0.2
2,130


– collateral value on A
3,735

 
285


1,401




Total
155,782

0.1
28,838

0.1
72,528

4,862

Stage 2
 
 
 
 
 
 
 
 
Not collateralised
2,249

1.1
446

2.5
1,140

0.2

Fully collateralised
4,739

1.3
782

4.5
1,576

0.4
439

0.5
LTV ratio:












– less than 50%
2,039

1.1
394

3.6
795

0.4
303

0.7
– 51% to 75%
1,430

0.7
330

1.2
505

0.4
7

– 76% to 90%
363

5.0
34

44.1
29

129

– 91% to 100%
907

1.0
24

8.3
247


Partially collateralised (B):
261

1.5
24

12.5
15


– collateral value on B
156


20

 
5



Total
7,249

1.2
1,252

3.9
2,731

0.3
439

Stage 3
 
 
 
 
 
 
 
 
Not collateralised
338

57.1
61

85.2


Fully collateralised
606

12.7
433

9.2
12


LTV ratio:












– less than 50%
412

10.0
304

9.2
2


– 51% to 75%
88

27.3
58

6.9
10


– 76% to 90%
38

2.6
35

5.7


– 91% to 100%
68

16.2
36

16.7


Partially collateralised (C):
474

56.5
261

42.9


– collateral value on C
321


137

 




Total
1,418

37.9
755

27.0
12


POCI
 
 
 
 
 
 
 
 
Not collateralised




Fully collateralised
15

53.3



LTV ratio:












– less than 50%
13

61.5



– 51% to 75%
2




– 76% to 90%




– 91% to 100%




Partially collateralised (C):




– collateral value on C

 

 

 

 
Total
15

53.3



At 31 Dec 2018
164,464

0.5
30,845

0.9
75,271

5,301

0.1
Wholesale lending – commercial real estate loans and advances including loan commitments by level of collateral for key
countries/territories
(Audited)
 
 
 
Of which:
 
Total
UK
Hong Kong
US
 
Gross carrying/nominal amount

ECL coverage
Gross carrying/nominal amount

ECL coverage
Gross carrying/nominal amount

ECL coverage
Gross carrying/nominal amount

ECL coverage
 
$m

%
$m

%
$m

%
$m

%
Rated CRR/PD1 to 7
 
 
 
 
 
 
 
 
Not collateralised
64,324

0.1
11,001

0.2
32,364


Fully collateralised
91,791

0.1
18,112

0.2
40,747

0.1
5,282

0.1
Partially collateralised (A):
6,377

0.2
532

0.6
2,145


– collateral value on A
3,879

 
299

 
1,406

 

 
Total
162,492

0.1
29,645

0.3
75,256

5,282

0.1
Rated CRR/PD 8
 
 
 
 
 
 
 
 
Not collateralised
49

2.0
2



Fully collateralised
477

1.5
435

1.1
3

33.3
19

LTV ratio:
 
 
 
 
 
 
 
 
– less than 50%
178

1.7
149

1.3
3

33.3
19

– 51% to 75%
269

0.4
265

0.4


– 76% to 90%
13

7.7
7

14.3


– 91% to 100%
17

11.8
14

14.3


Partially collateralised (B):
13

7.7
8

12.5


– collateral value on B
12

 
6

 

 

 
Total
539

1.7
445

1.3
3

33.3
19

Rated CRR/PD9 to 10
 
 
 
 
 
 
 
 
Not collateralised
338

57.1
61

85.2


Fully collateralised
621

13.5
433

9.2
12


LTV ratio:
 
 
 
 
 
 
 
 
– less than 50%
425

11.5
304

9.2
2


– 51% to 75%
90

26.7
58

6.9
10


– 76% to 90%
38

2.6
35

5.7


– 91% to 100%
68

16.2
36

16.7


Partially collateralised (C):
474

56.5
261

42.9


– collateral value on C
321

 
137

 

 

 
Total
1,433

38.0
755

27.0
12


At 31 Dec 2018
164,464

0.5
30,845

0.9
75,271

5,301

0.1
Wholesale lending – other corporate, commercial and financial (non-bank) loans and advances including loan commitments by level
of collateral for key countries/territories (by stage)
(Audited)
 
 
 
Of which:
 
Total
UK
Hong Kong
US
 
Gross carrying/nominal amount

ECL coverage
Gross carrying/nominal amount

ECL coverage
Gross carrying/nominal amount

ECL coverage
Gross carrying/nominal amount

ECL coverage
 
$m

%
$m

%
$m

%
$m

%
Stage 1
 
 
 
 
 
 
 
 
Not collateralised
549,536

0.1
154,059

0.2
122,259

30,395

Fully collateralised
234,081

0.1
24,387

0.2
36,730

0.1
93,804

LTV ratio:








– less than 50%
60,405

0.2
4,461

0.4
12,032

0.1
24,922

– 51% to 75%
82,590

9,510

0.2
14,264

0.1
7,267

– 76% to 90%
15,853

0.1
2,175

0.2
4,567

0.1
4,723

– 91% to 100%
75,233

8,241

5,867

0.1
56,892

Partially collateralised (A):
48,877

0.1
5,551

0.1
21,942

747

– collateral value on A
21,097


2,388


10,263


696


Total
832,494

0.1
183,997

0.2
180,931

124,946

Stage 2








Not collateralised
42,053

1.4
12,364

3.1
6,212

0.4
1,578

1.3
Fully collateralised
24,977

1.0
7,378

1.0
3,378

0.5
9,713

1.1
LTV ratio:








– less than 50%
11,915

0.9
5,410

0.6
1,421

0.4
3,711

1.4
– 51% to 75%
5,344

1.3
1,042

3.5
1,290

0.6
810

1.4
– 76% to 90%
1,642

1.5
140

2.9
391

0.5
691

0.3
– 91% to 100%
6,076

0.8
786

0.1
276

0.4
4,501

0.9
Partially collateralised (B):
4,993

0.7
381

3.1
2,287

0.3

– collateral value on B
2,074


207


971




Total
72,023

1.2
20,123

2.3
11,877

0.4
11,291

1.1
Stage 3








Not collateralised
4,990

52.5
1,775

42.1
478

81.2
6

16.7
Fully collateralised
1,660

25.2
513

6.2
146

188

9.6
LTV ratio:








– less than 50%
596

34.9
181

7.7
11

77

22.1
– 51% to 75%
487

10.5
172

1.7
62

103

1.0
– 76% to 90%
382

25.4
86

10.5
32


– 91% to 100%
195

31.8
74

8.1
41

8

Partially collateralised (C):
931

44.9
179

22.3
158

15.2
5

60.0
– collateral value on C
429


113


38


2


Total
7,581

45.6
2,467

33.2
782

52.7
199

11.1
POCI








Not collateralised
214

69.2

25

20.0

Fully collateralised
59

13.6

9


LTV ratio:








– less than 50%
12

33.3



– 51% to 75%
16

25.0



– 76% to 90%
22




– 91% to 100%
9


9


Partially collateralised (C):
43

72.1
8

35

85.7

– collateral value on C
38


3


34




Total
316

59.2
8

69

50.7

At 31 Dec 2018
912,414

0.6
206,595

0.8
193,659

0.3
136,436

0.1

Wholesale lending – other corporate, commercial and financial (non-bank) loans and advances including loan commitments by level
of collateral for key countries/territories
(Audited)
 
 
 
Of which:
 
Total
UK
Hong Kong
US
 
Gross carrying/nominal amount

ECL coverage
Gross carrying/nominal amount

ECL coverage
Gross carrying/nominal amount

ECL coverage
Gross carrying/nominal amount

ECL coverage
 
$m

%
$m

%
$m

%
$m

%
Rated CRR/ PD8
 
 
 
 
 
 
 
 
Not collateralised
1,243

5.4
565

6.2
94

7.4
191

5.2
Fully collateralised
1,895

3.6
74

4.1
11

9.1
1,621

3.1
LTV ratio:
 
 
 
 
 
 
 
 
– less than 50%
693

4.2
21

4.8

594

4.2
– 51% to 75%
292

2.7
49

2.0
11

9.1
169

2.4
– 76% to 90%
45

15.6
2


20

– 91% to 100%
865

2.8
2


838

Partially collateralised (A):
212

2.8
23

4.3
153

1.3

– collateral value on A
84


14


49




Total
3,350

4.2
662

6
258

3.9
1,812

3.4
Rated CRR/ PD9 to 10
 
 
 

 

 

Not collateralised
5,199

53.2
1,775

42.1
503

78.1
6

16.7
Fully collateralised
1,719

24.8
513

6.2
155

188

9.6
LTV ratio:
 
 
 
 
 
 
 
 
– less than 50%
608

36.0
181

7.7
11

77

22.1
– 51% to 75%
503

8.7
172

1.7
62

103

1.0
– 76% to 90%
405

24.2
86

10.5
32


– 91% to 100%
203

31.5
74

8.1
50

8

Partially collateralised (B):
974

46.1
187

21.9
193

28.0
5

60.0
– collateral value on B
466


116


73


2


Total
7,892

46.1
2,475

33.2
851

52.6
199

11.1
At 31 Dec 2018
11,242

33.7
3,137

27.4
1,109

41.3
2,011

4.2
Personal lending – reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to customers
including loan commitments and financial guarantees8

(Audited)
 
Non-credit impaired
Credit impaired
 
 
Stage 1
Stage 2
Stage 3
Total
 
Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

 
$m

$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2018
549,328

(596
)
17,678

(1,157
)
4,874

(1,312
)
571,880

(3,065
)
Transfers of financial instruments
(4,270
)
(411
)
2,047

799

2,223

(388
)


Net remeasurement of ECL arising from transfer of stage

358


(374
)

(11
)

(27
)
Net new and further lending/repayments
52,761

(241
)
(2,453
)
222

(488
)
327

49,820

308

Changes to risk parameters – credit quality

266


(786
)

(1,197
)

(1,717
)
Assets written off




(1,386
)
1,380

(1,386
)
1,380

Foreign exchange and other
(17,035
)
77

(434
)
30

(230
)
53

(17,699
)
160

At 31 Dec 2018
580,784

(547
)
16,838

(1,266
)
4,993

(1,148
)
602,615

(2,961
)
ECL release/(charge) for the period
 
383

 
(938
)
 
(881
)
 
(1,436
)
Recoveries
 


 


 


 
290

Others
 


 


 


 
(18
)
Total change in ECL for the period
 


 


 


 
(1,164
)
For footnotes, see page 192
Collateral on loans and advances
(Audited)
The following table provides a quantification of the value of fixed charges we hold over specific assets where we have a history of enforcing, and are able to enforce, collateral in satisfying a debt in the event of the borrower failing to meet its contractual obligations, and where the collateral is cash or can be realised by
sale in an established market. The collateral valuation excludes any adjustments for obtaining and selling the collateral and, in particular, loans shown as not collateralised or partially collateralised may also benefit from other forms of credit mitigants.
Personal lending – residential mortgage loans including loan commitments by level of collateral for key countries/territories by stage
(Audited)
 
 
 
Of which:
 
Total
UK
Hong Kong
US
 
Gross carrying/nominal amount

ECL coverage

Gross carrying/nominal amount

ECL coverage
Gross carrying/nominal amount

ECL coverage
Gross carrying/nominal amount

ECL coverage
 
$m

%

$m

%
$m

%
$m

%
Stage 1
 
 
 
 
 
 
 
 
Fully collateralised
299,072


130,646

79,180

15,321

LTV ratio:
 
 
 
 
 
 
 
 
– less than 50%
160,563


66,834

54,262

8,060

– 51% to 60%
51,415


20,937

11,591

3,382

– 61% to 70%
40,273


17,480

5,979

2,473

– 71% to 80%
28,383


15,086

2,986

1,113

– 81% to 90%
14,191


8,824

2,637

158

– 91% to 100%
4,247

0.1

1,485

1,725

135

Partially collateralised (A):
1,420

0.1

581

300

10

LTV ratio:








– 101% to 110%
808

0.1

334

256

5

– 111% to 120%
184

0.2

46

41

2

– greater than 120%
428

0.2

201

3

3

Collateral value on A
1,266


493


284


8


Total
300,492


131,227

79,480

15,331

Stage 2








Fully collateralised
6,170

1.0

1,234

1.3
867

1,435

0.3
LTV ratio:








– less than 50%
3,334

0.7

917

0.9
699

814

0.1
– 51% to 60%
932

1.1

113

3.0
74

268

0.4
– 61% to 70%
853

1.0

105

2.2
43

231

0.3
– 71% to 80%
586

1.3

39

3.4
28

79

0.9
– 81% to 90%
331

1.7

27

3.1
20

32

1.6
– 91% to 100%
134

2.4

33

1.5
3

11

0.8
Partially collateralised (B):
123

2.9

46

0.2
1

5

0.3
LTV ratio:








– 101% to 110%
76

1.5

44

0.1
1

3

0.5
– 111% to 120%
17

4.5

1

4.3

1

– greater than 120%
30

5.3

1

0.6

1

Collateral value on B
118


44


1


4


Total
6,293

1.0

1,280

1.3
868

1,440

0.3
Stage 3








Fully collateralised
2,557

12.3

1,023

10.9
25
0.9
671

1.0
LTV ratio:








– less than 50%
1,255

13.6

638

7.8
24

0.9
219

0.9
– 51% to 60%
359

8.3

151

11.3
1

107

0.9
– 61% to 70%
336

12.0

119

18.4

105

1.0
– 71% to 80%
280

9.9

70

14.8

114

0.9
– 81% to 90%
190

9.4

33

19.4

81

1.2
– 91% to 100%
137

19.8

12

45.9

45

2.2
Partially collateralised (C):
391

33.6

23

15.8

24

0.4
LTV ratio:








– 101% to 110%
73

17.4

10

14.3

14

0.6
– 111% to 120%
68

24.2

5

26.4

6

0.3
– greater than 120%
250

40.8

8

11.1

4

0.2
Collateral value on C
372


20




22


Total
2,948

15.1

1,046

11.0
25
0.9
695

1.0
At 31 Dec 2018
309,733

0.2

133,553

0.1
80,373

17,466

0.1
HSBC Holdings
(Audited)
Risk in HSBC Holdings is overseen by the HSBC Holdings Asset and Liability Management Committee (‘Holdings ALCO’). The major risks faced by HSBC Holdings are credit risk, liquidity risk and market risk (in the form of interest rate risk and foreign exchange risk).
Credit risk in HSBC Holdings primarily arises from transactions with Group subsidiaries and from guarantees issued in support of obligations assumed by certain Group operations in the normal conduct of their business. It principally represents claims on Group subsidiaries in Europe and North America.
In HSBC Holdings, the maximum exposure to credit risk arises from two components:
financial instruments on the balance sheet (see page 260); and
financial guarantees and similar contracts, where the maximum exposure is the maximum that we would have to pay if the guarantees were called upon (see Note 33).
In the case of our derivative balances, we have amounts with a legally enforceable right of offset in the case of counterparty
default that are not included in the carrying value. These offsets also include collateral received in cash and other financial assets. The total offset relating to our derivative balances is $1.5bn at 31 December 2018 (2017: $2.1bn).
The credit quality of loans and advances and financial investments, both of which consist of intra-Group lending, is assessed as ‘strong’ or ‘good’, with 100% of the exposure being neither past due nor impaired (2017: 100%). For further details of credit quality classification, see page 118.
Securitisation exposures and other structured products
The following table summarises the carrying amount of our ABS exposure by categories of collateral. It includes assets held in the legacy credit portfolio held within Corporate Centre with a carrying value of $5.9bn (2017: $9bn).
At 31 December 2018, the FVOCI reserve in respect of ABSs was a deficit of $179m (2017: deficit of $466m). For 2018, the impairment write-back in respect of ABSs was $106m (2017: write-back of $240m).
Carrying amount of HSBC’s consolidated holdings of ABSs
 
Trading

Financial investments at FVOCI

Held at amortised cost

Financial assets designated and otherwise mandatorily measured at fair value through profit and loss

Total

Of which
held through consolidated
SEs

 
$m

$m

$m

$m

$m

$m

Mortgage-related assets
1,680

15,422

15,498

127

32,727

208

– sub-prime residential
17

587



604

50

– US Alt-A residential

87

2

94

183

42

– US Government agency and sponsored enterprises: MBSs22
153

14,627

14,657


29,437


– UK buy-to-let residential






– other residential
924

15

780


1,719

10

– commercial property
586

106

59

33

784

106

Leveraged finance-related assets
306

40


21

367

200

Student loan-related assets
149

1,815


1

1,965

1,800

Auto finance-related assets
282


2,577


2,859


Other assets
1,136

718

2,323

7

4,184

204

At 31 Dec 2018
3,553

17,995

20,398

156

42,102

2,412


For footnotes, see page 192.
Residential mortgage loans including loan commitments by level of collateral
(Audited)
 
Of which:
 
Total

UK

Hong Kong

US

 
$m

$m

$m

$m

Non-impaired loans and advances
 
 
 
 
Fully collateralised
287,088

124,736

72,073

16,240

– LTV ratio: less than 50%
164,110

69,679

55,237

7,868

– 51% to 60%
48,287

20,706

8,340

4,180

– 61% to 70%
37,054

15,422

3,282

2,832

– 71% to 80%
25,893

11,992

3,402

1,312

– 81% to 90%
9,445

5,824

1,376

42

– 91% to 100%
2,299

1,113

436

6

Partially collateralised:
 
 
 
 
Greater than 100% (A)
660

174



– 101% to 110%
270

89



– 111% to 120%
121

16



– greater than 120%
269

69



Collateral on A
550

125



Non-impaired loans and advances
287,748

124,910

72,073

16,240

Impaired loans and advances
 
 
 
 
Fully collateralised
3,004

1,008

46

1,138

– LTV ratio: less than 50%
1,238

538

42

414

– 51% to 60%
518

196

3

207

– 61% to 70%
416

130


178

– 71% to 80%
354

85

1

160

– 81% to 90%
323

40


115

– 91% to 100%
155

19


64

Partially collateralised:
 
 
 
 
Greater than 100% (B)
342

38


36

– 101% to 110%
101

15


19

– 111% to 120%
61

5


11

– greater than 120%
180

18


6

Collateral on B
269

31


33

Impaired loans and advances
3,346

1,046

46

1,174

At 31 Dec 2017
291,094

125,956

72,119

17,414

Maximum exposure to credit risk
(Audited)

2017
 
Maximum
exposure

Offset

Net

 
$m

$m

$m

Derivatives
219,818

(204,829
)
14,989

Loans and advances to customers held at amortised cost
962,964

(35,414
)
927,550

– personal
374,762

(2,946
)
371,816

– corporate and commercial
516,754

(29,459
)
487,295

– non-bank financial institutions
71,448

(3,009
)
68,439

Loans and advances to banks at amortised cost
90,393

(273
)
90,120

Reverse repurchase agreements – non-trading
201,553

(3,724
)
197,829

Total on–balance sheet exposure to credit risk
2,305,592

(244,240
)
2,061,352

Total off–balance sheet
771,908


771,908

– financial guarantees and similar contracts23
41,422


41,422

– loan and other credit-related commitments7
730,486


730,486

At 31 Dec 2017
3,077,500

(244,240
)
2,833,260

For footnotes, see page 192.
 
Distribution of financial instruments by credit quality
 
(Audited)

Neither past due nor impaired
Past due
but not
impaired

Impaired

Total
gross
amount

Impairment
allowances

Total

 
 
Strong

Good

Satisfactory

Sub-
standard

 
 
 
$m

$m

$m

$m

$m

$m

$m

$m

$m

 
Cash and balances at central banks
179,155

1,043

407

19

 
 
180,624

 
180,624

 
Items in the course of collection from other banks
6,322

29

273

4

 
 
6,628

 
6,628

 
Hong Kong Government certificates of indebtedness
34,186




 
 
34,186

 
34,186

 
Trading assets
137,983

22,365

26,438

1,949

 
 
188,735

 
188,735

 
– treasury and other eligible bills
15,412

531

491

1,098

 
 
17,532

 
17,532

 
– debt securities
84,493

9,517

12,978

498

 
 
107,486

 
107,486

 
– loans and advances to banks
15,496

5,778

4,757

26

 
 
26,057

 
26,057

 
– loans and advances to customers
22,582

6,539

8,212

327

 
 
37,660

 
37,660

 
Financial assets designated at fair value
3,378

269

1,029

28

 
 
4,704

 
4,704

 
Derivatives
181,195

31,827

5,874

922

 
 
219,818

 
219,818

 
Loans and advances to customers held at amortised cost
503,759

222,343

204,162

16,114

8,600

15,470

970,448

(7,484
)
962,964

 
– personal
324,960

26,612

14,549

780

4,658

4,922

376,481

(1,719
)
374,762

 
– corporate and commercial
140,382

176,745

176,661

14,784

3,422

10,254

522,248

(5,494
)
516,754

 
– non-bank financial institutions
38,417

18,986

12,952

550

520

294

71,719

(271
)
71,448

 
Loans and advances to banks held at amortised cost
77,175

9,026

4,144

39

9


90,393


90,393

 
Reverse repurchase agreements – non-trading
143,154

32,321

25,636

442



201,553


201,553

 
Financial investments
356,065

10,463

15,017

2,886


728

385,159

 
385,159

 
Other assets
12,714

6,526

10,705

681

107

143

30,876

(48
)
30,828

 
– endorsements and acceptances
1,430

4,636

3,455

183

15

31

9,750

 
9,750

 
– accrued income and other
11,175

1,837

7,124

361

91

56

20,644

 
20,644

 
– assets held for sale
109

53

126

137

1

56

482

(48
)
434

 
At 31 Dec 2017
1,635,086

336,212

293,685

23,084

8,716

16,341

2,313,124

(7,532
)
2,305,592

 
 
%

%

%

%

%

%

%

 
 
 
Percentage of total gross amount
70.7

14.5

12.7

1.0

0.4

0.7

100.0

 
 
Past due but not impaired gross financial instruments (2017)
Past due but not impaired gross financial instruments by geographical region
(Audited)
Europe

Asia

MENA

North
America

Latin
America

Total

 
$m

$m

$m

$m

$m

$m

At 31 Dec 2017
1,324

3,892

852

2,015

633

8,716

Ageing analysis of days for past due but not impaired gross financial instruments
(Audited)
Up to 29 days

30–59 days

60–89 days

90–179 days

180 days and over

Total

 
$m

$m

$m

$m

$m

$m

Loans and advances to customers and banks held at amortised cost
6,837

1,255

493

10

14

8,609

– personal
3,455

866

337



4,658

– corporate and commercial
2,899

343

156

10

14

3,422

– financial
483

46




529

Other financial instruments
33

12

18

12

32

107

At 31 Dec 2017
6,870

1,267

511

22

46

8,716

Impaired loans (2017)
Movement in impaired loans by industry sector
(Audited)
 
 
Personal

Corporate and commercial

Financial

Total

 
$m

$m

$m

$m

At 1 Jan 2017
6,490

11,362

376

18,228

Classified as impaired during the year
2,671

3,691

17

6,379

Transferred from impaired to unimpaired during the year
(677
)
(1,324
)
(8
)
(2,009
)
Amounts written off
(1,330
)
(1,257
)
(53
)
(2,640
)
Net repayments and other
(2,232
)
(2,218
)
(38
)
(4,488
)
At 31 Dec 2017
4,922

10,254

294

15,470

Movement in impairment allowances on loans and advances to customers and banks
(Audited)
 
 
 
Banks
individually
assessed

Customers
 
 
Individually
assessed

Collectively
assessed

Total

 
$m

$m

$m

$m

At 1 Jan 2017

4,932

2,918

7,850

Amounts written off

(1,468
)
(1,705
)
(3,173
)
Recoveries of loans and advances previously written off

119

525

644

Charge to income statement

1,114

878

1,992

Exchange and other movements

263

(92
)
171

At 31 Dec 2017

4,960

2,524

7,484

Impairment allowances % of loans and advances

0.5%

0.3%

0.8%

Commercial real estate loans and advances including loan commitments by level of collateral
(Audited)
 
Of which:
 
Total

UK

Hong Kong

US

 
$m

$m

$m

$m

Rated CRR/ EL1 to 7
 
 
 
 
Not collateralised
44,551

5,187

31,100


Fully collateralised
75,633

20,711

31,768

4,742

Partially collateralised (A)
5,523

963

1,557


– Collateral value on A
3,621

564

752


Total
125,707

26,861

64,425

4,742

Rated CRR/ EL8
 
 
 
 
Not collateralised
6

4



Fully collateralised
221

128


54

– LTV ratio: less than 50%
67

64



– 51% to 75%
40

31



– 76% to 90%
89

19


54

– 91% to 100%
25

14



Partially collateralised (B):
71

54



– Collateral value on B
43

40



Total
298

186


54

Rated CRR/ EL9 to 10
 
 
 
 
Not collateralised
63

46


1

Fully collateralised
717

376

12


– LTV ratio: less than 50%
157

60

9


– 51% to 75%
173

149

1


– 76% to 90%
141

122

1


– 91% to 100%
246

45

1


Partially collateralised (C):
486

350



– Collateral value on C
295

189



Total
1,266

772

12

1

At 31 Dec 2017
127,271

27,819

64,437

4,797

Other corporate, commercial and non-bank financial institutions loans and advances including loan commitments by level of
collateral rated CRR/EL 8 to 10 only

(Audited)
 
Of which:
 
Total

UK

Hong Kong

US

 
$m

$m

$m

$m

Rated CRR/ EL8
 
 
 
 
Not collateralised
3,722

319

15

1,708

Fully collateralised
554

104

5

48

– LTV ratio: less than 50%
188

25

3

7

– 51% to 75%
157

66

2

34

– 76% to 90%
39

11


2

– 91% to 100%
170

2


5

Partially collateralised (A):
493

92

135

42

– Collateral value on A
206

59

10

21

Total
4,769

515

155

1,798

Rated CRR/ EL9 to 10
 
 
 
 
Not collateralised
3,734

1,508

511

3

Fully collateralised
2,572

1,223

98

317

– less than 50%
804

516

60


– 51% to 75%
606

403

10

6

– 76% to 90%
398

235

21


– 91% to 100%
764

69

7

311

Partially collateralised (B):
1,750

398

167

425

– Collateral value on B
877

209

123

300

Total
8,056

3,129

776

745

At 31 Dec 2017
12,825

3,644

931

2,543

Impairment of loans and advances (2017)
Loan impairment charge to the income statement by industry sector
(Audited)
Europe

Asia

MENA

North
America

Latin
America

Total

 
$m

$m

$m

$m

$m

$m

Personal
140

243

92

32

452

959

– first lien residential mortgages
6

(1
)
5


(27
)
(17
)
– other personal
134

244

87

32

479

976

Corporate and commercial
619

298

83

(163
)
90

927

– manufacturing and international trade and services
314

236

95

18

59

722

– commercial real estate and other property-related
200

21

(4
)
9


226

– other commercial
105

41

(8
)
(190
)
31

(21
)
Financial
66

17

22

1


106

At 31 Dec 2017
825

558

197

(130
)
542

1,992

Sources of funding
(Audited)
Our primary sources of funding are customer current accounts and customer savings deposits payable on demand or at short notice. We issue wholesale securities (secured and unsecured) to supplement our customer deposits and change the currency mix, maturity profile or location of our liabilities and to meet the Group’s minimum requirement for own funds and eligible liabilities.
The following ‘Funding sources and uses’ table provides a consolidated view of how our balance sheet is funded, and should be read in light of the LFRF, which requires operating entities to manage liquidity and funding risk on a stand-alone basis.
The table analyses our consolidated balance sheet according to the assets that primarily arise from operating activities and the sources of funding primarily supporting these activities. Assets and liabilities that do not arise from operating activities are presented as a net balancing source or deployment of funds.
In 2018, the level of customer accounts continued to exceed the level of loans and advances to customers. The positive funding gap was predominantly deployed in liquid assets (cash and balances with central banks and financial investments) as required by the LFRF.
Loans and advances to banks continued to exceed deposits by banks, meaning the Group remained a net unsecured lender to the banking sector.

Funding sources
 
2018

2017

 
$m

$m

Customer accounts
1,362,643

1,364,462

Deposits by banks
56,331

69,922

Repurchase agreements – non-trading
165,884

130,002

Debt securities in issue
85,342

64,546

Cash collateral, margin and settlement accounts
54,066

N/A

Liabilities of disposal groups held for sale
313

1,286

Subordinated liabilities
22,437

19,826

Financial liabilities designated at fair value
148,505

94,429

Liabilities under insurance contracts
87,330

85,667

Trading liabilities
84,431

184,361

– repos
1,495

2,255

– stock lending
10,998

8,363

– settlement accounts
N/A

11,198

– other trading liabilities
71,938

162,545

Total equity
194,249

197,871

Other balance sheet liabilities

296,593

309,399

At 31 Dec
2,558,124

2,521,771



Funding uses
 
 
2018

2017

 
Footnotes
$m

$m

Loans and advances to customers
 
981,696

962,964

Loans and advances to banks
 
72,167

90,393

Reverse repurchase agreements – non-trading
 
242,804

201,553

Prepayments, accrued income and other assets
5,6
47,159

N/A

Cash collateral, margin and settlement accounts

 
47,159

N/A

Assets held for sale
 
735

781

Trading assets
 
238,130

287,995

– reverse repos
 
9,893

10,224

– stock borrowing
 
8,387

6,895

– settlement accounts
 
N/A

15,258

– other trading assets
 
219,850

255,618

Financial investments
 
407,433

389,076

Cash and balances with central banks
 
162,843

180,624

Other balance sheet assets

 
405,157

408,385

At 31 Dec
 
2,558,124

2,521,771

For footnotes, see page 192.
Cash flows payable by HSBC under financial liabilities by remaining contractual maturities
(Audited)

 
On
demand

Due within
3 months

Due between
3 and 12 months

Due between
1 and 5 years

Due after
5 years


Footnotes
$m

$m

$m

$m

$m

Deposits by banks
 
35,544

10,482

2,419

7,507

556

Customer accounts
 
1,082,007

211,811

62,963

7,617

130

Repurchase agreements – non-trading
 
5,929

156,752

2,487

950


Trading liabilities
33
84,431





Financial liabilities designated at fair value
33
217

8,737

15,591

75,578

89,261

Derivatives
 
204,062

360

927

2,065

1,323

Debt securities in issue
 
236

18,253

24,902

36,599

13,656

Subordinated liabilities
 

438

793

7,600

27,670

Other financial liabilities
 
100,268

19,056

4,694

2,367

1,260

 
 
1,512,694

425,889

114,776

140,283

133,856

Loan and other credit-related commitments
 
685,650

92,186

1,109

944

377

Financial guarantees
8
22,942

113

289

160

14

At 31 Dec 2018
 
2,221,286

518,188

116,174

141,387

134,247

Proportion of cash flows payable in period
 
71%

17%

4%

5%

4%

 
 
 
 
 
 
 
Deposits by banks
 
48,247

10,596

1,877

7,814

1,508

Customer accounts
 
1,159,962

153,018

44,348

7,238

675

Repurchase agreements – non-trading
 
20,550

106,236

2,270

1,085


Trading liabilities
 
184,361





Financial liabilities designated at fair value
 
715

1,249

7,117

39,596

59,428

Derivatives
 
212,797

219

1,221

3,170

1,506

Debt securities in issue
 
11

12,624

21,066

25,654

11,092

Subordinated liabilities
 
3

2,227

841

7,011

21,775

Other financial liabilities
 
48,407

18,780

3,701

1,994

1,314

 
 
1,675,053

304,949

82,441

93,562

97,298

Loan and other credit-related commitments
7
570,132

138,542

10,602

7,860

2,350

Financial guarantees
8,34
23,944

268

821

785

31

At 31 Dec 2017
 
2,269,129

443,759

93,864

102,207

99,679

Proportion of cash flows payable in period
 
75%

15%

3%

4%

3%

For footnotes, see page 192.
Cash flows payable by HSBC Holdings under financial liabilities by remaining contractual maturities
(Audited)
 
 
On
demand

Due within
3 months

Due between
3 and 12 months

Due between
1 and 5 years

Due after
5 years

 
Footnotes
$m

$m

$m

$m

$m

Amounts owed to HSBC undertakings
 

949




Financial liabilities designated at fair value
 

237

2,656

14,384

11,653

Derivatives
 
1,321



339

499

Debt securities in issue
 

379

1,159

29,178

30,801

Subordinated liabilities
 

248

757

4,019

25,311

Other financial liabilities
 

675

228



 
 
1,321

2,488

4,800

47,920

68,264

Loan commitments
 





Financial guarantees
8
8,627





At 31 Dec 2018
 
9,948

2,488

4,800

47,920

68,264

 
 
 
 
 
 
 
Amounts owed to HSBC undertakings
 

2,525

46



Financial liabilities designated at fair value
 

286

875

16,554

19,465

Derivatives
 
2,008



293

781

Debt securities in issue
 

232

1,787

13,975

26,452

Subordinated liabilities
 

2,113

537

2,852

20,944

Other financial liabilities
 

849

200



 
 
2,008

6,005

3,445

33,674

67,642

Loan commitments
 





Financial guarantees
8
7,778





At 31 Dec 2017
 
9,786

6,005

3,445

33,674

67,642

For footnotes, see page 192.
The Group trading VaR for the year is shown in the table below.
Trading VaR, 99% 1 day35
(Audited)
 
 
 
 
 
 
 
Foreign
exchange and commodity

Interest
rate

Equity

Credit
spread

Portfolio diversification36

Total37

 
$m

$m

$m

$m

$m

$m

Balance at 31 Dec 2018
12.6

33.9

22.6

25.9

(37.9
)
57.1

Average
9.5

36.4

22.5

20.7

(34.3
)
54.8

Maximum
21.8

49.9

33.8

35.2



71.2

Minimum
5.5

27.0

13.5

12.2



43.9

 
 
 
 
 
 
 
Balance at 31 Dec 2017
7.4

30.8

32.6

31.1

(38.2
)
63.7

Average
10.4

38.2

16.7

15.4

(32.9
)
47.8

Maximum
23.0

67.1

32.6

31.8



70.8

Minimum
4.9

27.2

9.1

5.1



36.6


For footnotes, see page 192.
The Group non-trading VaR for the year is shown in the table below.
Non-trading VaR, 99% 1 day
(Audited)
 
Interest
rate

Credit
spread

Portfolio
diversification
36

Total37

 
$m

$m

$m

$m

Balance at 31 Dec 2018
61.4

37.2

(30.6
)
68.0

Average
96.8

48.3

(29.1
)
116.0

Maximum
129.3

96.0



154.1

Minimum
59.9

27.6



68.0

 
 
 
 
 
Balance at 31 Dec 2017
88.5

46.7

(38.9
)
96.3

Average
119.0

46.1

(36.9
)
128.2

Maximum
164.1

71.9

 
183.8

Minimum
88.5

24.5

 
93.3

For footnotes, see page 192.
Measurement
(Audited)
The risk profile of our insurance manufacturing businesses is measured using an economic capital approach. Assets and liabilities are measured on a market value basis, and a capital requirement is defined to ensure that there is a less than one-in-200 chance of insolvency over a one-year time horizon, given the risks to which the businesses are exposed. The methodology for the economic capital calculation is largely aligned to the pan-European Solvency II insurance capital regulations. The economic capital coverage ratio (economic net asset value divided by the economic capital requirement) is a key risk appetite measure.
The business has a current appetite to remain above 140% with a tolerance of 110%. In addition to economic capital, the regulatory solvency ratio is also a metric used to manage risk appetite on an entity basis.
The following tables show the composition of assets and liabilities by contract type and by geographical region.
Balance sheet of insurance manufacturing subsidiaries by type of contract
(Audited)
 
 
 
 
 
 
 
 
With
DPF

Unit-linked

Other contracts40

Shareholder
assets and liabilities

Total

 
Footnotes
$m

$m

$m

$m

$m

Financial assets
 
66,735

7,337

15,552

7,120

96,744

– trading assets
 





– financial assets designated and otherwise mandatorily measured at fair value through profit or loss
 
17,855

7,099

3,024

1,264

29,242

– derivatives
 
200


33

4

237

– financial investments at amortised cost
 
33,575

70

11,597

4,171

49,413

– financial investments at fair value through other comprehensive income
 
11,499


450

1,385

13,334

– other financial assets
41
3,606

168

448

296

4,518

Reinsurance assets
 
1,255

69

1,368


2,692

PVIF
42



7,149

7,149

Other assets and investment properties
 
2,670

2

235

453

3,360

Total assets
 
70,660

7,408

17,155

14,722

109,945

Liabilities under investment contracts designated at fair value
 

1,574

3,884


5,458

Liabilities under insurance contracts
 
69,269

5,789

12,272


87,330

Deferred tax
43
179

21

15

1,051

1,266

Other liabilities
 



3,659

3,659

Total liabilities
 
69,448

7,384

16,171

4,710

97,713

Total equity
 



12,232

12,232

Total liabilities and equity at 31 Dec 2018
 
69,448

7,384

16,171

16,942

109,945

For footnotes, see page 192.

Balance sheet of insurance manufacturing subsidiaries by type of contract (continued)
(Audited)
 
 
 
 
 
 
 
 
With
DPF

Unit-linked

Other contracts40

Shareholder
assets and liabilities

Total

 
Footnotes
$m

$m

$m

$m

$m

Financial assets
 
65,112

9,081

14,849

6,662

95,704

– trading assets
 





– financial assets designated at fair value
 
15,533

8,814

2,951

1,259

28,557

– derivatives
 
286


13

41

340

– financial investments – HTM
44
29,302


6,396

3,331

39,029

– financial investments – AFS
44
15,280


4,836

1,877

21,993

– other financial assets
41
4,711

267

653

154

5,785

Reinsurance assets
 
1,108

274

1,154


2,536

PVIF
42



6,610

6,610

Other assets and investment properties
 
1,975

2

164

1,126

3,267

Total assets
 
68,195

9,357

16,167

14,398

108,117

Liabilities under investment contracts designated at fair value
 

1,750

3,885


5,635

Liabilities under insurance contracts
 
67,137

7,548

10,982


85,667

Deferred tax
43
14

6

9

1,230

1,259

Other liabilities
 



3,325

3,325

Total liabilities
 
67,151

9,304

14,876

4,555

95,886

Total equity
 



12,231

12,231

Total liabilities and equity at 31 Dec 2017
 
67,151

9,304

14,876

16,786

108,117

For footnotes, see page 192.
Balance sheet of insurance manufacturing subsidiaries by geographical region45
(Audited)
 
 
Europe

Asia

Latin
America

Total

 
Footnotes
$m

$m

$m

$m

Financial assets
 
28,631

66,793

1,320

96,744

– trading assets
 




– financial assets designated and otherwise mandatorily measured at fair value through profit or loss
 
13,142

15,774

326

29,242

– derivatives
 
121

116


237

– financial investments – at amortised cost
 
296

48,595

522

49,413

– financial investments – at fair value through other comprehensive income
 
12,453

440

441

13,334

– other financial assets
41
2,619

1,868

31

4,518

Reinsurance assets
 
249

2,438

5

2,692

PVIF
42
832

6,195

122

7,149

Other assets and investment properties
 
1,053

2,280

27

3,360

Total assets
 
30,765

77,706

1,474

109,945

Liabilities under investment contracts designated at fair value
 
780

4,678


5,458

Liabilities under insurance contracts
 
26,375

59,829

1,126

87,330

Deferred tax
43
209

1,050

7

1,266

Other liabilities
 
1,690

1,911

58

3,659

Total liabilities
 
29,054

67,468

1,191

97,713

Total equity
 
1,711

10,238

283

12,232

Total liabilities and equity at 31 Dec 2018
 
30,765

77,706

1,474

109,945

 
 
 
 
 
 
Financial assets
 
30,231

63,973

1,500

95,704

– trading assets
 




– financial assets designated at fair value
 
12,430

15,633

494

28,557

– derivatives
 
169

171


340

– financial investments – HTM
44

38,506

523

39,029

– financial investments – AFS
44
15,144

6,393

456

21,993

– other financial assets
41
2,488

3,270

27

5,785

Reinsurance assets
 
469

2,063

4

2,536

PVIF
42
773

5,709

128

6,610

Other assets and investment properties
 
1,666

1,577

24

3,267

Total assets
 
33,139

73,322

1,656

108,117

Liabilities under investment contracts designated at fair value
 
739

4,896


5,635

Liabilities under insurance contracts
 
28,416

56,047

1,204

85,667

Deferred tax
43
217

1,033

9

1,259

Other liabilities
 
2,043

1,209

73

3,325

Total liabilities
 
31,415

63,185

1,286

95,886

Total equity
 
1,724

10,137

370

12,231

Total liabilities and equity at 31 Dec 2017
 
33,139

73,322

1,656

108,117

For footnotes, see page 192.
Market risk
(Audited)
Description and exposure
Market risk is the risk of changes in market factors affecting HSBC’s capital or profit. Market factors include interest rates, equity and growth assets and foreign exchange rates.
Our exposure varies depending on the type of contract issued. Our most significant life insurance products are contracts with discretionary participating features (‘DPF’) issued in France and Hong Kong. These products typically include some form of capital guarantee or guaranteed return on the sums invested by the policyholders, to which discretionary bonuses are added if allowed by the overall performance of the funds. These funds are primarily invested in bonds, with a proportion allocated to other asset classes to provide customers with the potential for enhanced returns.
DPF products expose HSBC to the risk of variation in asset returns, which will impact our participation in the investment performance.
In addition, in some scenarios the asset returns can become insufficient to cover the policyholders’ financial guarantees, in which case the shortfall has to be met by HSBC. Reserves are held against the cost of such guarantees, calculated by stochastic modelling.
Where local rules require, these reserves are held as part of liabilities under insurance contracts. Any remainder is accounted for as a deduction from the present value of in-force (‘PVIF’) long-term insurance business on the relevant product. The following table shows the total reserve held for the cost of guarantees, the range of investment returns on assets supporting these products and the implied investment return that would enable the business to meet the guarantees.
The cost of guarantees decreased to $669m (2017: $696m) primarily due to sales of new products with lower guarantees in Hong Kong and updates to modelling assumptions.
For unit-linked contracts, market risk is substantially borne by the policyholder, but some market risk exposure typically remains, as fees earned are related to the market value of the linked assets.
Financial return guarantees
(Audited)
 
 
2018
2017
 
 
Investment returns implied by guarantee
Long-term investment returns on relevant portfolios
Cost of guarantees

Investment returns implied by guarantee
Long-term investment returns on relevant portfolios
Cost of guarantees

 
Footnotes
%
%
$m

%
%
$m

Capital
 
0.0
2.2–3.0
100

0.0
2.3–3.2
103

Nominal annual return
 
0.1–2.0
3.6–3.7
78

0.1–2.0
3.2–3.7
64

Nominal annual return
46
2.1–4.0
2.7–4.6
420

2.1–4.0
3.2–4.4
459

Nominal annual return
 
4.1–5.0
2.7–4.1
71

4.1–5.0
3.2–4.1
70

At 31 Dec
 


669



696

For footnotes, see page 192.
Sensitivity of HSBC’s insurance manufacturing subsidiaries to market risk factors
(Audited)
 
2018
2017
 
Effect on
profit after tax

Effect on
total equity

Effect on
profit after tax

Effect on
total equity

 
$m

$m

$m

$m

+100 basis point parallel shift in yield curves
9

(61
)
42

(583
)
-100 basis point parallel shift in yield curves
(28
)
46

(140
)
617

10% increase in equity prices
213

213

223

237

10% decrease in equity prices
(202
)
(202
)
(225
)
(239
)
10% increase in US dollar exchange rate compared with all currencies
36

36

24

24

10% decrease in US dollar exchange rate compared with all currencies
(36
)
(36
)
(24
)
(24
)
Credit risk
(Audited)
Description and exposure
Credit risk is the risk of financial loss if a customer or counterparty fails to meet their obligation under a contract. It arises in two main areas for our insurance manufacturers:
risk associated with credit spread volatility and default by debt security counterparties after investing premiums to generate a return for policyholders and shareholders; and
risk of default by reinsurance counterparties and non-reimbursement for claims made after ceding insurance risk.
The amounts outstanding at the balance sheet date in respect of these items are shown in the table on page 189.
The credit quality of the reinsurers’ share of liabilities under insurance contracts is assessed as ‘satisfactory’ or higher (as defined on page 118), with 100% of the exposure being neither past due nor impaired (2017: 100%).
Credit risk on assets supporting unit-linked liabilities is predominantly borne by the policyholder. Therefore, our exposure is primarily related to liabilities under non-linked insurance and investment contracts and shareholders’ funds. The credit quality of insurance financial assets is included in the table on page 139. The risk associated with credit spread volatility is to a large extent mitigated by holding debt securities to maturity, and sharing a degree of credit spread experience with policyholders.
Liquidity risk
(Audited)
Description and exposure
Liquidity risk is the risk that an insurance operation, though solvent, either does not have sufficient financial resources available to meet its obligations when they fall due, or can secure them only at excessive cost.
The following table shows the expected undiscounted cash flows for insurance liabilities at 31 December 2018. The liquidity risk exposure is wholly borne by the policyholder in the case of unit-linked business and is shared with the policyholder for non-linked insurance.
The profile of the expected maturity of insurance contracts at 31 December 2018 remained comparable with 2017.
The remaining contractual maturity of investment contract liabilities is included in Note 29 on page 319.
Expected maturity of insurance contract liabilities
(Audited)
 
Expected cash flows (undiscounted)
 
Within 1 year

1-5 years

5-15 years

Over 15 years

Total

 
$m

$m

$m

$m

$m

Unit-linked
1,119

2,932

2,684

1,962

8,697

With DPF and Other contracts
7,459

27,497

46,217

55,989

137,162

At 31 Dec 2018
8,578

30,429

48,901

57,951

145,859

 
 
 
 
 
 
Unit-linked
969

3,041

4,695

6,814

15,519

With DPF and Other contracts
6,916

26,453

43,784

45,334

122,487

At 31 Dec 2017
7,885

29,494

48,479

52,148

138,006

Sensitivities
(Audited)
The following table shows the sensitivity of profit and total equity to reasonably possible changes in non-economic assumptions across all our insurance manufacturing subsidiaries.
Mortality and morbidity risk is typically associated with life insurance contracts. The effect on profit of an increase in mortality or morbidity depends on the type of business being written. Our largest exposures to mortality and morbidity risk exist in Hong Kong and Singapore.
Sensitivity to lapse rates depends on the type of contracts being written. For a portfolio of term assurance, an increase in lapse rates typically has a negative effect on profit due to the loss of future income on the lapsed policies. However, some contract lapses have a positive effect on profit due to the existence of policy surrender charges. We are most sensitive to a change in lapse rates on unit-linked and universal life contracts in Hong Kong and Singapore, and DPF contracts in France.
Expense rate risk is the exposure to a change in the cost of administering insurance contracts. To the extent that increased expenses cannot be passed on to policyholders, an increase in expense rates will have a negative effect on our profits.
Sensitivity analysis
(Audited)

2018

2017


$m

$m

Effect on profit after tax and total equity
at 31 Dec




10% increase in mortality and/or morbidity rates
(77
)
(77
)
10% decrease in mortality and/or morbidity rates
82

82

10% increase in lapse rates
(95
)
(93
)
10% decrease in lapse rates
107

106

10% increase in expense rates
(92
)
(92
)
10% decrease in expense rates
93

91