XML 33 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated statement of changes in equity - USD ($)
$ in Millions
Total
Called up share capital and share premium
Other equity instruments
Retained earnings
Available- for-sale fair value reserve
Cash flow hedging reserve
Foreign exchange reserve
Merger reserve
Total Shareholders Equity
Non-controlling interests
Equity beginning of period at Dec. 31, 2016 $ 182,578 $ 22,715 [1] $ 17,110 [2] $ 136,795 $ (477) [3] $ (27) $ (28,038) $ 27,308 $ 175,386 $ 7,192
Profit for the period 8,048     7,510         7,510 538
Other comprehensive income/(expense) for the period, net of tax 6,323     536 468 [3] 16 5,222   6,242 81
– available-for-sale investments 484       468 [3]       468 16
– cash flow hedges 24         16     16 8
– changes in fair value of financial liabilities designated at fair value arising from changes in own credit risk (1,156)     (1,156)         (1,156)  
– remeasurement of defined benefit asset/liability [4] 1,708     1,698         1,698 10
– share of other comprehensive income of associates and joint ventures (6)     (6)         (6)  
– exchange differences 5,269           5,222   5,222 47
Total comprehensive income for the period 14,371     8,046 468 [3] 16 5,222   13,752 619
Shares issued under employee remuneration and share plans 7 542 [1]   (535)         7  
Shares issued in lieu of dividends and amounts arising thereon 2,771     2,771         2,771  
Capital securities issued 3,720   3,720 [2]           3,720  
Dividends to shareholders (7,215)     (6,795)         (6,795) (420)
Cost of share-based payment arrangements 267     267         267  
Cancellation of shares (1,000) (1,000) [1]             (1,000)  
Other movements 287     288         288 (1)
Equity end of period at Jun. 30, 2017 195,786 22,257 [1] 20,830 [2] 140,837 [5] (9) [3] (11) (22,816) 27,308 188,396 7,390
Profit for the period 3,831     3,288         3,288 543
Other comprehensive income/(expense) for the period, net of tax 3,060     (208) (337) (210) 3,744   2,989 71
– available-for-sale investments (338)       (337)       (337) (1)
– cash flow hedges (216)         (210)     (210) (6)
– changes in fair value of financial liabilities designated at fair value arising from changes in own credit risk (868)     (868)         (868)  
– remeasurement of defined benefit asset/liability [4] 711     697         697 14
– share of other comprehensive income of associates and joint ventures (37)     (37)         (37)  
– exchange differences 3,808           3,744   3,744 64
Total comprehensive income for the period 6,891     3,080 (337) (210) 3,744   6,277 614
Shares issued under employee remuneration and share plans 49 80   (31)         49  
Shares issued in lieu of dividends and amounts arising thereon 435     435         435  
Capital securities issued 1,420   1,420           1,420  
Dividends to shareholders (4,996)     (4,756)         (4,756) (240)
Cost of share-based payment arrangements 233     233         233  
Cancellation of shares (2,000) (2,000)             (2,000)  
Other movements 53     201 (4) (1)     196 (143)
Equity end of period at Dec. 31, 2017 197,871 20,337 [1] 22,250 [2],[5] 139,999 (350) [3] (222) (19,072) 27,308 190,250 7,621
Profit for the period 8,416     7,748         7,748 668
Other comprehensive income/(expense) for the period, net of tax (3,030)     1,589 (273) [3] (66) (4,194)   (2,944) (86)
– debt instruments at fair value through other comprehensive income (265)       (264) [3]       (264) (1)
– equity instruments designated at fair value through other comprehensive income (30)       (9) [3]       (9) (21)
– cash flow hedges (68)         (66)     (66) (2)
– changes in fair value of financial liabilities designated at fair value arising from changes in own credit risk 1,345     1,346         1,346 (1)
– remeasurement of defined benefit asset/liability 297     300         300 (3)
– share of other comprehensive income of associates and joint ventures (57)     (57)         (57)  
– exchange differences (4,252)     0 0 [3]   (4,194)   (4,194) (58)
Total comprehensive income for the period 5,386     9,337 (273) [3] (66) (4,194)   4,804 582
Shares issued under employee remuneration and share plans 12 582 [1]   (570)         12  
Shares issued in lieu of dividends and amounts arising thereon 606     606         606  
Capital securities issued 4,150   4,150 [2],[5]           4,150  
Dividends to shareholders (7,365)     (6,904)         (6,904) (461)
Redemption of securities (6,064)   (5,827) [2],[5] (237)         (6,064)  
Cost of share-based payment arrangements 274     274         274  
Cancellation of shares (2,000) (986) [1]   (1,014)         (2,000)  
Other movements 71     2 83 [3]       85 (14)
Equity end of period at Jun. 30, 2018 $ 191,294 $ 19,933 [1] $ 20,573 [2],[5] $ 140,908 $ (1,561) [3] $ (288) $ (23,266) $ 27,308 $ 183,607 $ 7,687
[1] 5In May 2018, HSBC announced a share buy-back of $2.0bn. At 30 June 2018 $1.0bn of shares had been bought back and cancelled.
[2] 6During 2018, HSBC Holdings issued $4,150m of perpetual subordinated contingent convertible capital securities, on which there were $8m of external issuance costs, $34m of intra-group issuance costs and $8m of tax benefits, which are classified as equity under IFRSs. During 1H17, HSBC Holdings issued $3,000m and SGD1,000m of perpetual subordinated contingent convertible capital securities, on which there were $10m of external issuance costs, $27m of intra-group issuance costs and $7m of tax benefits, which are classified as equity under IFRSs. During 2H17 HSBC Holdings issued €1,250m of perpetual subordinated contingent convertible capital securities, on which there were $4m of external issuance costs, $10m of intra-group issuance costs and $3m of tax benefits, which are classified as equity under IFRSs.
[3] 8The $350m at 31 December 2017 represents the IAS 39 Available-for-sale fair value reserve as at 31 December 2017.
[4] 1As a result of the remeasurement of the defined benefit pension obligation of the HSBC Bank (UK) Pension Scheme there was an actuarial gain of $2,024m in 1H17 and an actuarial loss of $294m in 2H17.
[5] 7During 2018, HSBC Holdings redeemed its $2,200m 8.125% perpetual subordinated capital securities and its $3,800m 8.000% perpetual subordinated capital securities, Series 2, on which there were $172m of external issuance costs, which are classified as equity under IFRSs.