XML 51 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Report Of The Directors Strategic Report
6 Months Ended
Jun. 30, 2018
Report Of The Directors Strategic Report [Abstract]  
Disclosure of audited information included in report of directors strategic report
Summary
The Group Chief Executive and the rest of the Group Management Board (‘GMB’) review operating activity on a number of bases, including by global business and geographical region. Global businesses are our reportable segments under IFRS 8 ‘Operating segments’.
Basis of preparation
Global business results are assessed by the Chief Operating Decision Maker on the basis of adjusted performance that removes the effects of significant items and currency translation from reported results. We therefore present these results on an adjusted basis. 1H17 and 2H17 adjusted performance information is presented on a constant currency basis as described on page 18.
As required by IFRS 8, reconciliations of the total adjusted global business results of the Group reported results are presented on page 34.
Supplementary reconciliations from reported to adjusted results by global business are presented on pages 33 to 36 for information purposes.
Global business performance is also assessed using Return on Tangible Equity (‘ROTE’) excluding significant items and the UK bank levy. A reconciliation of global business ROTE excluding significant items and the UK bank levy to the Group’s ROTE is provided in the Reconciliations of non-GAAP financial measures 30 June 2018.
Our operations are closely integrated and, accordingly, the presentation of data includes internal allocations of certain items of income and expense. These allocations include the costs of certain support services and global functions to the extent that they can be meaningfully attributed to operational business lines and geographical regions. While such allocations have been made on a systematic and consistent basis, they necessarily involve a degree of subjectivity. Costs that are not allocated to global businesses are included in Corporate Centre.
Where relevant, income and expense amounts presented include the results of inter-segment funding along with inter-company and inter-business line transactions. All such transactions are undertaken on arm’s length terms. The intra-Group elimination items for the global businesses are presented in Corporate Centre.
The expense of the UK bank levy is included in the Europe geographical region as HSBC regards the levy as a cost of being headquartered in the UK. For the purposes of the presentation by global business, the cost of the levy is included in Corporate Centre.
The results of geographical regions are presented on a reported basis.
Geographical information is classified by the location of the principal operations of the subsidiary or, for The Hongkong and Shanghai Banking Corporation, HSBC Bank plc, HSBC Bank Middle East and HSBC Bank USA, by the location of the branch responsible for reporting the results or providing funding.
A description of the global businesses is provided in the Overview section, pages 3 and 12 to 15.
Analysis of adjusted results by global business
HSBC adjusted profit before tax and balance sheet data


Half-year to 30 Jun 2018


Retail
Banking and
Wealth
Management

Commercial
Banking

Global
Banking and
Markets

Global
Private
Banking

Corporate Centre

Total


Footnote
$m

$m

$m

$m

$m

$m

Net operating income/(expense) before change in expected credit losses and other credit impairment charges
15
11,065

7,439

8,265

929

(163
)
27,535

– external

9,092

7,319

9,498

800

826

27,535

– inter-segment

1,973

120

(1,233
)
129

(989
)

of which: net interest income/(expense)

7,661

5,189

2,489

446

(731
)
15,054

Change in expected credit losses and other credit impairment charges

(543
)
(55
)
97

4

90

(407
)
Net operating income

10,522

7,384

8,362

933

(73
)
27,128

Total operating expenses

(6,909
)
(3,273
)
(4,794
)
(743
)
(651
)
(16,370
)
Operating profit/(loss)

3,613

4,111

3,568

190

(724
)
10,758

Share of profit/(loss) in associates and joint ventures

17




1,364

1,381

Adjusted profit before tax

3,630

4,111

3,568

190

640

12,139



%

%

%

%

%

%

Share of HSBC’s adjusted profit before tax

29.9

33.9

29.4

1.6

5.2

100.0

Adjusted cost efficiency ratio

62.4

44.0

58.0

80.0

(399.4
)
59.5

Adjusted balance sheet data

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

351,114

329,300

250,058

40,902

2,069

973,443

Interests in associates and joint ventures

391




22,181

22,572

Total external assets

474,507

363,939

1,054,181

46,133

668,554

2,607,314

Customer accounts

635,598

355,650

291,711

63,593

9,755

1,356,307

Adjusted risk-weighted assets

124,059

315,064

284,553

16,984

122,158

862,818

HSBC adjusted profit before tax and balance sheet data (continued)


Half-year to 30 Jun 2017
 
 
Retail
Banking and
Wealth
Management

Commercial
Banking

Global
Banking and
Markets

Global
Private
Banking

Corporate Centre

Total

 
Footnote
$m

$m

$m

$m

$m

$m

Net operating income before loan impairment charges and other credit risk provisions
15
10,283

6,622

8,192

874

986

26,957

– external

8,825

6,679

8,727

733

1,993

26,957

– inter-segment

1,458

(57
)
(535
)
141

(1,007
)

of which: net interest income

6,920

4,423

2,307

407

103

14,160

Loan impairment (charges)/recoveries and other
credit risk provisions

(565
)
(109
)
(40
)
(1
)
58

(657
)
Net operating income

9,718

6,513

8,152

873

1,044

26,300

Total operating expenses

(6,311
)
(2,949
)
(4,609
)
(729
)
(597
)
(15,195
)
Operating profit

3,407

3,564

3,543

144

447

11,105

Share of profit/(loss) in associates and joint ventures

(10
)



1,269

1,259

Adjusted profit before tax

3,397

3,564

3,543

144

1,716

12,364



%

%

%

%

%

%

Share of HSBC’s adjusted profit before tax

27.5

28.8

28.7

1.2

13.8

100.0

Adjusted cost efficiency ratio

61.4

44.5

56.3

83.4

60.5

56.4

Adjusted balance sheet data

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

324,604

304,204

244,144

38,436

7,753

919,141

Interests in associates and joint ventures

378




20,929

21,307

Total external assets

440,751

331,670

1,030,547

44,769

648,313

2,496,050

Customer accounts

618,263

341,681

268,447

68,214

14,778

1,311,383

Adjusted risk-weighted assets

115,676

287,965

305,511

16,455

142,497

868,104



Half-year to 31 Dec 2017
Net operating income/(expense) before loan impairment charges and other credit risk provisions
15
10,280

6,883

7,386

866

323

25,738

– external

8,487

6,978

8,126

734

1,413

25,738

– inter-segment

1,793

(95
)
(740
)
132

(1,090
)

of which: net interest income/(expense)

7,249

4,814

2,655

428

(583
)
14,563

Loan impairment (charges)/recoveries and other credit risk provisions

(415
)
(382
)
(432
)
(16
)
132

(1,113
)
Net operating income

9,865

6,501

6,954

850

455

24,625

Total operating expenses

(6,755
)
(3,128
)
(4,567
)
(698
)
(1,582
)
(16,730
)
Operating profit/(loss)

3,110

3,373

2,387

152

(1,127
)
7,895

Share of profit in associates and joint ventures

27




1,203

1,230

Adjusted profit before tax

3,137

3,373

2,387

152

76

9,125



%

%

%

%

%

%

Share of HSBC’s adjusted profit before tax

34.4

37.0

26.2

1.7

0.7

100.0

Adjusted cost efficiency ratio

65.7

45.4

61.8

80.6

489.8

65.0

Adjusted balance sheet data

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

338,511

310,087

247,805

39,763

7,379

943,545

Interests in associates and joint ventures

363




22,121

22,484

Total external assets

458,384

341,091

962,267

45,330

670,727

2,477,799

Customer accounts

628,854

356,542

277,751

65,446

11,070

1,339,663

Adjusted risk-weighted assets

119,548

294,714

295,670

15,893

129,133

854,958


For footnote, see page 47.
Reconciliation of reported and adjusted items
Adjusted results reconciliation
 
 
Half-year to
 
 
30 Jun 2018
30 Jun 2017
31 Dec 2017
 
 
Adjusted

Significant items

Reported

Adjusted

Currency translation

Significant items

Reported

Adjusted

Currency translation

Significant items

Reported

 
Footnote
$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Revenue
15
27,535

(248
)
27,287

26,957

(897
)
106

26,166

25,738

(261
)
(198
)
25,279

ECL
 
(407
)

(407
)
N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

LICs
 
N/A

N/A

N/A

(657
)
(6
)

(663
)
(1,113
)
7


(1,106
)
Operating expenses
 
(16,370
)
(1,179
)
(17,549
)
(15,195
)
690

(1,938
)
(16,443
)
(16,730
)
217

(1,928
)
(18,441
)
Share of profit
in associates
and joint ventures
 
1,381


1,381

1,259

(76
)

1,183

1,230

(38
)

1,192

Profit/(loss) before tax
 
12,139

(1,427
)
10,712

12,364

(289
)
(1,832
)
10,243

9,125

(75
)
(2,126
)
6,924

For footnote, see page 47.
Adjusted balance sheet reconciliation
 
At
 
30 Jun 2018

31 Dec 2017
 
Reported and Adjusted

Adjusted

Currency translation

Reported

 
$m

$m

$m

$m

Loans and advances to customers (net)
973,443

943,545

19,419

962,964

Interests in associates and joint ventures
22,572

22,484

260

22,744

Total external assets
2,607,314

2,477,799

43,972

2,521,771

Customer accounts
1,356,307

1,339,663

24,799

1,364,462

Adjusted profit reconciliation
 
 
Half-year to
 
 
30 Jun

30 Jun

31 Dec

 
 
2018

2017

2017

 
Footnote
$m

$m

$m

Adjusted profit before tax
 
12,139

12,364

9,125

Significant items
 
(1,427
)
(1,832
)
(2,126
)
– customer redress programmes
 
(54
)
(299
)
(464
)
– disposals, acquisitions and investment in new businesses
 
(145
)
348

(127
)
– fair value movements on financial instruments
37
(152
)
(245
)

– costs to achieve
 

(1,670
)
(1,332
)
– costs of structural reform
 
(211
)
(180
)
(240
)
– gain on partial settlement of pension obligation
 


188

– restructuring and other related costs
 
(24
)


– settlements and provisions in connection with legal and regulatory matters
 
(841
)
322

(124
)
– currency translation on significant items
 
 
(108
)
(27
)
Currency translation
 
 
(289
)
(75
)
Reported profit before tax
 
10,712

10,243

6,924


For footnote, see page 47.