XML 251 R88.htm IDEA: XBRL DOCUMENT v3.8.0.1
Report of the Directors (Tables)
12 Months Ended
Dec. 31, 2017
Report Of The Directors Strategic Report [Abstract]  
Analysis of adjusted results by global business
Retail Banking and Wealth Management (‘RBWM’)
Commercial Banking (‘CMB’)
Global Banking and Markets (‘GB&M’)
Global Private Banking (‘GPB’)
We help millions of people across the world to manage their finances, buy their homes, and save and invest for the future. Our Insurance and Asset Management businesses support all our global businesses in meeting their customers’ needs.
We support approximately 1.7 million business customers in 53 countries and territories with banking products and services to help them operate and grow. Our customers range from small enterprises focused primarily on their domestic markets, through to large companies operating globally.

We provide financial services and products to companies, governments and institutions. Our comprehensive range of products and solutions, across capital financing, advisory and transaction banking services, can be combined and customised to meet clients’ specific objectives.
We help high net worth individuals and their families to grow, manage and preserve their wealth.

Adjusted profit before tax<>
(2016: $5.2bn)
(2016: $5.9bn)
(2016: $5.5bn)
(2016: $0.3bn)
$6.5bn
$6.8bn
$5.8bn
$0.3bn
Adjusted risk-weighted assets<>
(31 Dec 2016: $114.7bn)
(31 Dec 2016: $286.9bn)
(31 Dec 2016: $307.7bn)
(31 Dec 2016: $15.7bn)
$121.5bn
$301.0bn
$299.3bn
$16.0bn
<>Our global businesses are presented on an adjusted basis, which is consistent with the way in which we assess the performance of our global businesses. 

Delivery against Group financial targets
Return on equity
5.9%
Adjusted jaws<> 
+1%
Dividends per ordinary share in respect of 2017
$0.51
 
 
 
 
 
2017 vs 2016
Management view of adjusted revenue<>
Footnotes
2017
$m

2016
$m

2015
$m

$m

%

Net operating income
3
 
 
 
 
 
Retail Banking
 
13,495

12,695

12,508

800

6
 %
– current accounts, savings and deposits
 
6,344

5,213

4,814

1,131

22
 %
personal lending
 
7,151

7,482

7,694

(331
)
(4
)%
   mortgages
 
2,337

2,546

2,648

(209
)
(8
)%
   credit cards
 
2,899

3,034

3,218

(135
)
(4
)%
   other personal lending
4
1,915

1,902

1,828

13

1
 %
Wealth Management
 
6,224

5,292

5,748

932

18
 %
– investment distribution
5
3,276

2,904

3,230

372

13
 %
– life insurance manufacturing
 
1,893

1,401

1,544

492

35
 %
– asset management
 
1,055

987

974

68

7
 %
Other
6
568

555

582

13

2
 %
Year ended 31 Dec
 
20,287

18,542

18,838

1,745

9
 %
Adjusted RoRWA (%)
7
5.5

4.6

4.8

 
 
ÑFor footnotes, see page 85.
 
 
 
 
 
2017 vs 2016
Management view of adjusted revenue<>
Footnotes
2017
$m

2016
$m

2015
$m

$m

%

Net operating income
3
 
 
 
 
 
Global Trade and Receivables Finance
 
1,817

1,838

2,039

(21
)
(1
)%
Credit and Lending
 
5,061

5,009

4,934

52

1
 %
Global Liquidity and Cash Management
 
4,783

4,247

4,077

536

13
 %
Markets products, Insurance and Investments and Other
8
1,562

1,525

1,457

37

2
 %
Year ended 31 Dec
 
13,223

12,619

12,507

604

5
 %
Adjusted RoRWA (%)
7
2.3

2.1

1.9

 
 

ÑFor footnotes, see page
 
 
 
 
 
2017 vs 2016
Management view of adjusted revenue<>
Footnotes
2017
$m

2016
$m

2015
$m

$m

%

Net operating income
3
 
 
 
 
 
Global Markets
 
6,689

6,656

6,010

33

 %
Foreign Exchange
 
2,568

2,764

2,658

(196
)
(7
)%
Rates
 
1,970

2,120

1,404

(150
)
(7
)%
Credit
 
900

781

606

119

15
 %
– FICC
 
5,438

5,665

4,668

(227
)
(4
)%
– Equities
 
1,251

991

1,342

260

26
 %
Global Banking
 
3,807

3,791

3,757

16

 %
Global Liquidity and Cash Management
 
2,197

1,885

1,744

312

17
 %
Securities Services
 
1,746

1,561

1,600

185

12
 %
Global Trade and Receivables Finance
 
700

689

682

11

2
 %
Principal Investments
 
318

226

226

92

41
 %
Credit and funding valuation adjustments
9
(262
)
(51
)
186

(211
)
(414
)%
Other
10
(104
)
(42
)
73

(62
)
(148
)%
Year ended 31 Dec
 
15,091

14,715

14,278

376

3
 %
Adjusted RoRWA (%)
7
1.9

1.7

1.5

 
 
ÑFor footnotes, see page 85.
 
 
 
 
 
2017 vs 2016
Management view of adjusted revenue<>
Footnotes
2017
$m

2016
$m

2015
$m

$m

%

Net operating income
3
 
 
 
 
 
Investment revenue
 
693

733

902

(40
)
(5
)%
Lending
 
387

411

411

(24
)
(6
)%
Deposit
 
401

342

354

59

17
 %
Other
 
222

262

299

(40
)
(15
)%
Year ended 31 Dec
 
1,703

1,748

1,966

(45
)
(3
)%
Adjusted RoRWA (%)
7
1.8

1.6

2.1

 
 

ÑFor footnotes, see page 85.
 
 
 
 
 
2017 vs 2016
Management view of adjusted revenue<>
Footnotes
2017
$m

2016
$m

2015
$m

$m

%

Net operating income
3
 
 
 
 
 
Central Treasury
11
1,340

1,454

1,760

(114
)
(8
)%
Legacy portfolios
 
8

724

1,233

(716
)
(99
)%
– US run-off portfolio
 
40

692

1,165

(652
)
(94
)%
– Legacy credit
 
(32
)
32

68

(64
)
(200
)%
Other
12
(128
)
(512
)
(160
)
384

(75
)%
Year ended 31 Dec
 
1,220

1,666

2,833

(446
)
(27
)%
ÑFor footnotes, see page 85.
HSBC Holdings plc
21

HSBC adjusted profit before tax and balance sheet data
 
 
2017
 
 
Retail
Banking and
Wealth
Management

Commercial
Banking

Global
Banking and
Markets

Global
Private
Banking

Corporate Centre

Total

 
Footnotes
$m

$m

$m

$m

$m

$m

Net interest income/(expense)
 
13,959

9,062

4,886

816

(439
)
28,284

Net fee income/(expense)
 
5,156

3,518

3,489

704

(56
)
12,811

Net trading income
31
453

539

5,995

170

807

7,964

Other income
33
719

104

721

13

908

2,465

Net operating income before loan impairment charges and other credit risk provisions
3
20,287

13,223

15,091

1,703

1,220

51,524

– external
 
17,040

13,383

16,378

1,438

3,285

51,524

– inter-segment
 
3,247

(160
)
(1,287
)
265

(2,065
)

Loan impairment (charges)/recoveries and other credit risk provisions
 
(980
)
(496
)
(459
)
(16
)
182

(1,769
)
Net operating income
 
19,307

12,727

14,632

1,687

1,402

49,755

Total operating expenses
 
(12,847
)
(5,947
)
(8,858
)
(1,391
)
(2,097
)
(31,140
)
Operating profit/(loss)
 
6,460

6,780

5,774

296

(695
)
18,615

Share of profit in associates and joint ventures
 
18




2,357

2,375

Adjusted profit before tax
 
6,478

6,780

5,774

296

1,662

20,990

 
 
%

%

%

%

%

%

Share of HSBC’s adjusted profit before tax
 
30.9

32.3

27.5

1.4

7.9

100.0

Adjusted cost efficiency ratio
 
63.3

45.0

58.7

81.7

171.9

60.4

Adjusted balance sheet data
 
$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)
 
346,148

316,533

252,474

40,326

7,483

962,964

Interests in associates and joint ventures
 
366




22,378

22,744

Total external assets
 
468,281

348,243

980,485

45,745

679,017

2,521,771

Customer accounts
 
639,592

362,908

283,943

66,512

11,507

1,364,462

Adjusted risk-weighted assets
34
121,466

300,995

299,272

16,036

130,848

868,617

HSBC adjusted profit before tax and balance sheet data (continued)
 

2016
 
 
Retail
Banking
and Wealth
Management

Commercial
Banking

Global
Banking and
Markets

Global
Private
Banking

Corporate Centre

Total

 
Footnotes
$m

$m

$m

$m

$m

$m

Net interest income
 
12,919

8,491

4,798

801

1,170

28,179

Net fee income/(expense)
 
4,756

3,559

3,394

749

(63
)
12,395

Net trading income
31
426

442

6,231

183

2,426

9,708

Other income/(expense)
33
441

127

292

15

(1,867
)
(992
)
Net operating income before loan impairment charges and other credit risk provisions
3
18,542

12,619

14,715

1,748

1,666

49,290

– external
 
16,052

12,641

17,412

1,487

1,698

49,290

– inter-segment
 
2,490

(22
)
(2,697
)
261

(32
)

Loan impairment charges and other credit risk provisions
 
(1,142
)
(969
)
(461
)

(22
)
(2,594
)
Net operating income
 
17,400

11,650

14,254

1,748

1,644

46,696

Total operating expenses
 
(12,184
)
(5,746
)
(8,745
)
(1,476
)
(1,933
)
(30,084
)
Operating profit/(loss)
 
5,216

5,904

5,509

272

(289
)
16,612

Share of profit in associates and joint ventures
 
20




2,302

2,322

Adjusted profit before tax
 
5,236

5,904

5,509

272

2,013

18,934

 
 
%

%

%

%

%

%

Share of HSBC’s adjusted profit before tax
 
27.7

31.2

29.1

1.4

10.6

100.0

Adjusted cost efficiency ratio
 
65.7

45.5

59.4

84.4

116.0

61.0

Adjusted balance sheet data
 
$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)
 
323,986

294,952

237,655

36,972

12,494

906,059

Interests in associates and joint ventures
 
394




20,340

20,734

Total external assets
 
435,839

320,173

981,893

43,234

708,320

2,489,459

Customer accounts
 
611,846

356,885

272,159

72,730

15,037

1,328,657

Adjusted risk-weighted assets
34
114,683

286,912

307,736

15,649

153,324

878,304

 
 
2015
Net interest income
 
12,299

8,287

4,422

819

2,167

27,994

Net fee income/(expense)
 
5,446

3,672

3,514

939

(121
)
13,450

Net trading income
31
427

460

5,960

206

721

7,774

Other income
33
666

88

382

2

66

1,204

Net operating income before loan impairment charges and other credit risk provisions
3
18,838

12,507

14,278

1,966

2,833

50,422

– external
 
16,451

12,585

16,633

1,689

3,064

50,422

– inter-segment
 
2,387

(78
)
(2,355
)
277

(231
)

Loan impairment charges and other credit risk provisions
 
(1,023
)
(1,447
)
(71
)
(11
)
(27
)
(2,579
)
Net operating income
 
17,815

11,060

14,207

1,955

2,806

47,843

Total operating expenses
 
(12,332
)
(5,826
)
(8,903
)
(1,582
)
(2,814
)
(31,457
)
Operating profit/(loss)
 
5,483

5,234

5,304

373

(8
)
16,386

Share of profit/(loss) in associates and joint ventures
 
23


(1
)

2,387

2,409

Adjusted profit before tax
 
5,506

5,234

5,303

373

2,379

18,795

 
 
%

%

%

%

%

%

Share of HSBC’s adjusted profit before tax
 
29.3

27.8

28.2

2.0

12.7

100.0

Adjusted cost efficiency ratio
 
65.5

46.6

62.4

80.5

99.3

62.4

Adjusted balance sheet data
 
$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)
 
313,927

281,826

243,662

42,592

23,690

905,697

Interests in associates and joint ventures
 
391




18,673

19,064

Total external assets
 
422,322

309,266

886,750

51,190

651,847

2,321,378

Customer accounts
 
569,183

341,717

256,374

80,442

13,956

1,261,672

Adjusted risk-weighted assets
34
116,047

282,149

318,818

17,661

313,100

1,047,775

Reconciliation of reported and adjusted items
Adjusted results reconciliation
 
 
2017
2016
2015
 
 
Adjusted

Significant items

Reported

Adjusted

Currency translation

Significant items

Reported

Adjusted

Currency translation

Significant items

Reported

 
Footnote
$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Revenue
3
51,524

(79
)
51,445

49,290

736

(2,060
)
47,966

50,422

3,727

5,651

59,800

LICs
 
(1,769
)

(1,769
)
(2,594
)
61

(867
)
(3,400
)
(2,579
)
(127
)
(1,015
)
(3,721
)
Operating expenses
 
(31,140
)
(3,744
)
(34,884
)
(30,084
)
(331
)
(9,393
)
(39,808
)
(31,457
)
(2,434
)
(5,877
)
(39,768
)
Share of profit in associates
and joint ventures
 
2,375


2,375

2,322

33

(1
)
2,354

2,409

149

(2
)
2,556

Profit/(loss) before tax
 
20,990

(3,823
)
17,167

18,934

499

(12,321
)
7,112

18,795

1,315

(1,243
)
18,867

Adjusted balance sheet reconciliation
 
2017
2016
2015
 
Reported and Adjusted

Adjusted

Currency translation

Reported

Adjusted

Currency translation

Brazil operations1

Reported

 
$m

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)
962,964

906,059

(44,555
)
861,504

905,697

18,757


924,454

Interests in associates and joint ventures
22,744

20,734

(705
)
20,029

19,064

75


19,139

Total external assets
2,521,771

2,489,459

(114,473
)
2,374,986

2,321,378

39,164

49,114

2,409,656

Customer accounts

1,364,462

1,328,657

(56,271
)
1,272,386

1,261,672

27,914


1,289,586

1
Includes effects of foreign currency translation.
Adjusted profit reconciliation
 
 
2017

2016

2015

 
Footnotes
$m

$m

$m

For the year ended 31 Dec
 
 
 
 
Adjusted profit before tax
 
20,990

18,934

18,795

Significant items
 
(3,823
)
(12,321
)
(1,243
)
– customer redress programmes (revenue)
 
(108
)
2

(10
)
– DVA on derivative contracts
 
(373
)
26

230

– fair value movements on non-qualifying hedges
32
128

(687
)
(327
)
– gain on disposal of our investment in Vietnam Technological and Commercial Joint Stock Bank
 
126



– gain on disposal of our membership interest in Visa – Europe
 

584


– gain on disposal of our membership interest in Visa – US
 
308

116


– gain on the partial sale of shareholding in Industrial Bank
 


1,372

– gain/(loss) and trading results from disposed-of operations in Brazil
 
19

(2,081
)
(13
)
– investment in new businesses
 
(99
)


– other acquisitions, disposals and dilutions
 
78



– own credit spread
25

(1,792
)
1,002

– portfolio disposals
 
(158
)
(163
)
(214
)
– costs associated with portfolio disposals
 
(53
)
(28
)

– costs associated with the UK’s exit from the EU
 
(28
)


– costs to achieve
 
(3,002
)
(3,118
)
(908
)
– costs to establish UK ring-fenced bank
 
(392
)
(223
)
(89
)
– customer redress programmes (operating expenses)
 
(655
)
(559
)
(541
)
– gain on partial settlement of pension obligation
 
188



– impairment of GPB – Europe goodwill
 

(3,240
)

– regulatory provisions in GPB
 
(164
)
(344
)
(172
)
– restructuring and other related costs
 


(117
)
– settlements and provisions in connection with legal matters
 
362

(681
)
(1,649
)
– currency translation on significant items
 


(133
)
193

Currency translation
 


499

1,315

Reported profit before tax
 
17,167

7,112

18,867