XML 234 R71.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and intangible assets (Tables)
12 Months Ended
Dec. 31, 2017
Intangible Assets [Abstract]  
Disclosure of components of goodwill and intangible assets


2017

2016


Footnote
$m

$m

Goodwill

13,588

12,330

Present value of in-force long-term insurance business

6,610

6,502

Other intangible assets
1
3,255

2,514

At 31 Dec

23,453

21,346

1
Included within other intangible assets is internally generated software with a net carrying value of $2,641m (2016: $1,982m).
Disclosure of reconciliation of changes in intangible assets and goodwill
Movement analysis of goodwill

2017

2016


$m

$m

Gross amount




At 1 Jan
21,445

22,187

Exchange differences
1,490

(562
)
Reclassified to held for sale

(183
)
Other
(33
)
3

At 31 Dec
22,902

21,445

Accumulated impairment losses




At 1 Jan
(9,115
)
(5,893
)
Impairment losses

(3,240
)
Exchange differences
(327
)

Other
128

18

At 31 Dec
(9,314
)
(9,115
)
Net carrying amount at 31 Dec
13,588

12,330

Movements in PVIF


2017

2016


Footnotes
$m

$m

PVIF at 1 Jan

6,502

5,685

Change in PVIF of long-term insurance business

24

902

– value of new business written during the year

919

900

– expected return
1
(599
)
(532
)
– assumption changes and experience variances (see below)

(280
)
513

– other adjustments

(16
)
21

Transfer of assets classified as held for sale
2

(45
)
Exchange differences and other

84

(40
)
PVIF at 31 Dec

6,610

6,502

1
‘Expected return’ represents the unwinding of the discount rate and reversal of expected cash flows for the period.
2
Relates to the Brazilian insurance operations which were classified as held for sale in 2015.
Disclosure of key assumption in value in use calculation
Key assumptions in VIU calculation


Goodwill at
1 Jul 2017

Discount
rate
Nominal growth rate beyond initial cash flow projections
Goodwill at
1 Jul 2016

Discount
rate
Nominal
growth rate beyond initial cash flow projections

Footnote
$m

%
%
$m

%
%
Cash-generating unit







Europe







RBWM

3,508

8.9
3.7
3,446

8.9
3.6
CMB

2,570

9.9
3.6
2,517

9.7
3.8
Global







GB&M
1
4,000

10.6
5.8
n/a

n/a
n/a
1
Subsequent to the 1 July 2016 annual test the CGU for Global Banking and Markets was amended from a regional to a global basis. The first formal impairment test for this CGU was performed as at 1 July 2017.
Disclosure of assumptions for long-duration contracts

2017
2016

Hong Kong
France1
Hong Kong
France1

%
%
%
%
Weighted average risk-free rate
2.02
1.50
2.09
0.99
Weighted average risk discount rate
6.20
2.20
6.34
1.84
Expense inflation
3.00
1.48
3.00
1.66
1
For 2017, the calculation of France’s PVIF assumes a risk discount rate of 2.20% (2016: 1.84%) plus a risk margin of $80m (2016: $101m).