EX-7.1 2 d117963dex71.htm EX-7.1 EX-7.1

Exhibit 7.1

Computation of ratios of earnings to combined fixed charges (and preference share dividends)

For the purpose of calculating the ratios, earnings consist of income from continuing operations before taxation and non-controlling interests, plus fixed charges, and after deduction of the unremitted pre-tax income of associated undertakings. Fixed charges consist of total interest expense, including or excluding interest on deposits, as appropriate, dividends on preference shares and other equity instruments, as applicable, and the proportion of rental expense deemed representative of the interest factor.

 

         2015          2014          2013          2012          2011      
         $m          $m          $m          $m          $m      

Profit before tax

       18,867           18,680           22,565           20,649           21,872     

Dividends received from associates

       879           757           694           489           304     

Share of profit in associates and joint ventures

       (2,556        (2,532        (2,325        (3,557        (3,264  

Fixed charges

       17,250           19,667           19,238           23,056           27,768     

– interest on deposits

       10,846           12,581           11,874           14,413           17,371     

– rental expense and other charges1

       6,404           7,086           7,364           8,643           10,397     

Earnings2

                          

– excluding interest on deposits

       23,594           23,991           28,298           26,224           29,309     

– including interest on deposits

       34,440           36,572           40,172           40,637           46,680     

Preference share dividends3

       1,334           728           726           759           699     

Combined fixed charges and preference share dividends

                          

– excluding interest on deposits

       7,738           7,814           8,090           9,402           11,096     

– including interest on deposits

             18,584                 20,395                 19,964                 23,815                 28,467     

 

1 Includes an estimate of the interest in rental expense, charges incurred in respect of subordinated liabilities and interest on preference shares.
2 Includes profit before tax, dividends received from associates, and fixed charges, less share of profit in associates and joint ventures.
3 Dividends on preference shares and other equity instruments.