XML 429 R83.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and intangible assets (Tables)
12 Months Ended
Dec. 31, 2024
Intangible Assets [Abstract]  
Disclosure of components of goodwill and intangible assets
2024
2023
$m
$m
Goodwill
4,118
4,323
Other intangible assets1
8,266
8,164
At 31 Dec
12,384
12,487
1Included within other intangible assets is internally generated software with a net carrying amount of $7,100m (2023: $6,895m). During the year, capitalisation
of internally generated software was $2,476m (2023: $2,306m), impairment was $67m (2023: reversal impairment of $285m) and amortisation was $1,995m
(2023: $1,877m).
Disclosure of reconciliation of changes in intangible assets and goodwill
Movement analysis of goodwill
2024
2023
$m
$m
Gross amount
At 1 Jan
19,560
18,965
Exchange differences
(962)
523
Reclassified to held for sale and additions1
28
73
Other
(1)
At 31 Dec
18,626
19,560
Accumulated impairment losses
At 1 Jan
(15,237)
(14,809)
Exchange differences
716
(428)
Reclassified to held for sale1
13
At 31 Dec
(14,508)
(15,237)
Net carrying amount at 31 Dec
4,118
4,323
1Includes goodwill arising from acquisition of Silkroad, offset by goodwill reclassified to held for sale associated with sales of HSBC Bank Armenia, private
banking business in Germany, and planned sale of HSBC Assurances Vie (France). For further details, see Note 23.
Disclosure of key assumption in value in use calculation
Key assumptions in VIU calculation – significant CGUs at 1 October 20241
Carrying
amount at
1 Oct 2024
of which
goodwill
Value in
use at
1 Oct 2024
Discount
rate
Growth
rate
beyond
initial
cash flow
Carrying
amount at
1 Oct 2023
of which
goodwill
Value in
use at
1 Oct 2023
Discount
rate
Growth
rate
beyond initial
cash flow
projections
$m
$m
$m
%
%
$m
$m
$m
%
%
HSBC UK
Bank plc –
WPB
12,785
2,843
27,118
10.6
2.0
11,167
2,597
27,933
10.4
2.0
1For impacts arising from the revised organisational structure effective from 1 January 2025, see Note 1.2(a).