XML 426 R80.htm IDEA: XBRL DOCUMENT v3.25.0.1
Interest in associates and joint ventures (Tables)
12 Months Ended
Dec. 31, 2024
Interests In Other Entities [Abstract]  
Disclosure of carrying amount of interests in associates and joint ventures
Carrying amount of HSBC’s interests in associates and joint ventures
2024
2023
$m
$m
Interests in associates
28,777
27,200
Interests in joint ventures
132
144
Interests in associates and joint ventures
28,909
27,344
Disclosure of interests in associates
Principal associates of HSBC
2024
2023
Carrying amount
Fair value1
Carrying amount
Fair value1
$m
$m
$m
$m
Bank of Communications Co., Limited
22,367
11,631
21,210
8,812
Saudi Awwal Bank
5,027
5,705
4,659
6,438
1Principal associates are listed on recognised stock exchanges. The fair values are based on the quoted market prices of the shares held (Level 1 in the fair value
hierarchy).
Principal associates of HSBC (continued)
At 31 Dec 2024
Jurisdiction of incorporation
and principal place of
business
Principal activity
HSBC’s interest1
%
Bank of Communications Co., Limited
Mainland China
Banking services
19.03
Saudi Awwal Bank
Saudi Arabia
Banking services
31.00
1There has been no percentage change in HSBC’s shareholding interest in the principal associates when compared with 2023.
Share of profit in associates and joint ventures
2024
2023
$m
$m
Bank of Communications Co., Limited
2,241
2,250
Saudi Awwal Bank
596
538
Other associates and joint ventures
75
19
Share of profit in associates and joint ventures
2,912
2,807
Less: Impairment of interest in BoCom
(3,000)
Selected balance sheet information of BoCom
At 30 Sep
At 30 Sep
2024
2023
$m
$m
Cash and balances at central banks
99,663
112,800
Due from and placements with banks and other financial institutions
122,607
100,464
Loans and advances to customers
1,128,603
1,087,613
Other financial assets
587,721
587,949
Other assets
61,086
59,215
Total assets
1,999,680
1,948,041
Due to and placements from banks and other financial institutions
326,742
292,065
Deposits from customers
1,195,590
1,216,611
Other financial liabilities
282,894
251,246
Other liabilities
38,082
36,766
Total liabilities
1,843,308
1,796,698
Total equity
156,372
151,343
Selected income statement information of BoCom
For the 12 months ended 30 Sep
2024
2023
$m
$m
Net interest income
23,180
23,432
Net fee and commission income
5,315
6,221
Credit and impairment losses
(7,410)
(8,099)
Depreciation and amortisation
(2,589)
(2,560)
Tax expense
(835)
(1,007)
Profit for the year
12,922
13,211
Other comprehensive income
1,361
686
Total comprehensive income
14,283
13,897
Dividends received from BoCom
745
736
Associates
The undertakings below are associates and equity accounted.
Associates
% of share class
held by
immediate parent
company (or by
the Group where
this varies)
Footnotes
Bank of Communications Co., Ltd.
19.03
2, 159
Barrowgate Limited
24.64
(15.53)
160
BGF Group plc
24.62
161
Bud Financial Limited
4.50
4, 162
CANARA HSBC LIFE INSURANCE
COMPANY LIMITED
26.00
163
Divido Financial Services Limited (In
Administration)
7.85
164
Electronic Payment Services Company (Hong
Kong) Limited
38.69
2, 19
Episode Six Inc.
5.69
4, 165
EPS Company (Hong Kong) Limited
38.69
19
HQLAX S.à r.l.
6.10
4, 90
HSBC Jintrust Fund Management Company
Limited
49.00
2, 11, 166
HSBC UK Covered Bonds (LM) Limited
N/A
1,2, 167
Lightico Ltd
2.80
4, 85
LiquidityMatch LLC
N/A
1, 168
London Precious Metals Clearing Limited
30.00
2, 169
Marketnode PTE. Ltd.
12.60
4, 46
MENA Infrastructure Fund (GP) Ltd
33.33
170
Quantexa Limited
9.36
4, 99
Radiant Global Investors LLC
N/A
1, 2, 172
Saudi Awwal Bank
31.00
173
The London Gold Market Fixing Limited
N/A
1, 157
Threadneedle Software Holdings Limited
7.10
4, 174
Trade Information Network Limited
12.76
152
Trinkaus Europa Immobilien-Fonds Nr. 7
Frankfurt Mertonviertel KG
N/A
182
We Trade Innovation Designated Activity
Company (In Liquidation)
9.88
2, 130
Sensitivity of VIU to reasonably possible changes in key assumptions
Sensitivity of the carrying amount to the key VIU assumptions
Favourable change
Unfavourable change
Reversal of impairment /
VIU headroom
Impairment
bps
$bn
bps
$bn
At 31 Dec 2024
Long-term profit growth rate
55
4.0
(96)
(5.4)
Long-term asset growth rate
(121)
8.6
30
(2.8)
Discount rate
(143)
5.4
287
(6.4)
Expected credit losses as a percentage of loans and advances to
customers
2024 to 2028: 66
2029 onwards: 91
4.0
2024 to 2028: 108
2029 onwards: 104
(4.3)
Risk-weighted assets as a percentage of total assets
(132)
0.8
234
(1.7)
Loans and advances to customers growth rate
(217)
3.4
340
(6.1)
Operating income growth rate
76
2.7
(81)
(3.3)
Cost-income ratio
(190)
0.2
380
(7.1)
Long-term effective tax rate
(426)
1.6
1,000
(4.0)
Capital requirements – capital adequacy ratio
372
(14.3)
Capital requirements – tier 1 capital adequacy ratio
270
(6.7)
At 31 Dec 2023
Long-term profit growth rate
58
3.3
(79)
(3.4)
Long-term asset growth rate
(79)
4.5
58
(4.0)
Discount rate
(110)
4.5
280
(6.1)
Expected credit losses as a percentage of loans and advances to
customers
2023 to 2027: 78
2028 onwards: 91
2.9
2023 to 2027: 120
2028 onwards: 104
(4.4)
Risk-weighted assets as a percentage of total assets
(150)
0.9
216
(1.6)
Loans and advances to customers growth rate
(213)
3.2
207
(2.9)
Operating income growth rate
57
2.6
(81)
(2.6)
Cost-income ratio
(212)
0.8
99
(2.9)
Long-term effective tax rate
(426)
1.6
1,000
(3.5)
Capital requirements – capital adequacy ratio
215
(7.5)
Capital requirements – tier 1 capital adequacy ratio
248
(3.7)
Summarised aggregate financial information of associates
Reconciliation of BoCom’s total shareholders’ equity to the carrying amount in HSBC’s consolidated financial statements
At 30 Sep
2024
2023
$m
$m
Equity attributable to shareholders
154,748
149,713
Other equity instruments
(23,946)
(24,616)
Equity attributable to shareholders less other equity instruments
130,802
125,097
The Group's share of equity1
25,284
24,210
Impairment2
(2,917)
(3,000)
Carrying amount 
22,367
21,210
1This balance includes goodwill originally arising on acquisition.
2This balance includes the impact of foreign exchange movements on the $3bn impairment booked in the financial year ended 31 December 2023.