XML 354 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated statement of changes in equity - USD ($)
$ in Millions
Total
Total share- holders’ equity
Called up share capital and share premium
Other equity instruments
Financial assets at FVOCI reserve
Cash flow hedging reserve
Foreign exchange reserve
Merger and other reserves
[1],[2]
Insurance finance reserve
[3]
Retained earnings
[1],[4]
Non- controlling interests
Equity beginning of period at Dec. 31, 2021 $ 196,318 $ 189,015 $ 24,918 $ 22,414 $ 49 $ (197) $ (22,769) $ 30,060 $ (696) $ 135,236 $ 7,303
Profit for the year 16,249 15,559               15,559 690
Other comprehensive income/(expense) for the year, net of tax (17,242) (17,156)     (7,089) (3,613) (9,806) 174 1,775 1,403 (86)
– debt instruments at fair value through other comprehensive income (7,232) (7,181)     (7,181)           (51)
– equity instruments designated at fair value through other comprehensive income 107 92     92           15
– cash flow hedges (3,655) (3,613)       (3,613)         (42)
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk 1,922 1,922               1,922  
– property revaluation 280 174           174     106
– remeasurement of defined benefit asset/liability (1,031) (1,029)               (1,029) (2)
– share of other comprehensive income of associates and joint ventures (367) (367)               (367)  
– effects of hyperinflation 877 877               877  
– foreign exchange losses reclassified to the income statement on disposal of a foreign operation 0                    
– insurance finance income/(expense) recognised in other comprehensive income 1,775 1,775             1,775    
– exchange differences (9,918) (9,806)         (9,806)       (112)
Total comprehensive income/(expense) for the year (993) (1,597)     (7,089) (3,613) (9,806) 174 1,775 16,962 604
Shares issued under employee remuneration and share plans 0 0 67             (67)  
Dividends to shareholders (6,970) (6,544)               (6,544) (426)
Redemption of securities (2,266) (2,266)   (2,668)           402  
Transfers [5] 0 0           2,499   (2,499)  
Cost of share-based payment arrangements 400 400               400  
Share buy-back (1,000) (1,000)               (1,000)  
Cancellation of shares 0 0 (174)         174      
Other movements (292) (175)     2 2   302   (481) (117)
Equity end of period at Dec. 31, 2022 185,197 177,833 24,811 19,746 (7,038) (3,808) (32,575) 33,209 1,079 142,409 7,364
Equity beginning of period at Dec. 31, 2022 185,197 177,833 24,811 19,746 (7,038) (3,808) (32,575) 33,209 1,079 142,409 7,364
Profit for the year 24,559 23,533               23,533 1,026
Other comprehensive income/(expense) for the year, net of tax 4,983 4,965     2,402 3,030 (211) 1 (371) 114 18
– debt instruments at fair value through other comprehensive income 2,599 2,574     2,574           25
– equity instruments designated at fair value through other comprehensive income (120) (93)     (93)           (27)
– cash flow hedges 2,953 2,919       2,919         34
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk (1,219) (1,220)               (1,220) 1
– property revaluation 1 1           1      
– remeasurement of defined benefit asset/liability (314) (317)               (317) 3
– share of other comprehensive income of associates and joint ventures 47 47               47  
– effects of hyperinflation 1,604 1,604               1,604  
– foreign exchange losses reclassified to the income statement on disposal of a foreign operation 0                    
– insurance finance income/(expense) recognised in other comprehensive income (364) (364)             (364)    
– exchange differences (204) (186)     (79) 111 (211)   (7)   (18)
Total comprehensive income/(expense) for the year 29,542 28,498     2,402 3,030 (211) 1 (371) 23,647 1,044
Shares issued under employee remuneration and share plans 0 0 79             (79)  
Capital securities issued 1,996 1,996   1,996              
Dividends to shareholders (12,196) (11,593)               (11,593) (603)
Redemption of securities [2] (4,003) (4,003)   (4,023)           20  
Transfers [5] 0 0           (5,130)   5,130  
Cost of share-based payment arrangements 482 482               482  
Share buy-back (7,025) (7,025)               (7,025)  
Cancellation of shares 0 0 (521)         521      
Other movements (1,383) (859)     1,129 (255) (967)   77 (843) (524)
Equity end of period at Dec. 31, 2023 192,610 185,329 24,369 17,719 (3,507) (1,033) (33,753) 28,601 785 152,148 7,281
Profit for the year 24,999 23,979               23,979 1,020
Other comprehensive income/(expense) for the year, net of tax 1,940 1,916     259 (46) 863 5 (183) 1,018 24
– debt instruments at fair value through other comprehensive income 78 62     62           16
– equity instruments designated at fair value through other comprehensive income 99 75     75           24
– cash flow hedges (314) (312)       (312)         (2)
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk (439) (439)               (439)  
– property revaluation 5 5           5      
– remeasurement of defined benefit asset/liability (228) (244)               (244) 16
– share of other comprehensive income of associates and joint ventures 462 462               462  
– effects of hyperinflation 1,239 1,239               1,239  
– foreign exchange losses reclassified to the income statement on disposal of a foreign operation [6] 5,816 5,816         5,816        
– other reserves reclassified to income statement on disposal of a foreign operation 347 347     85 262          
– insurance finance income/(expense) recognised in other comprehensive income (142) (142)             (142)    
– exchange differences (4,983) (4,953)     37 4 (4,953)   (41)   (30)
Total comprehensive income/(expense) for the year 26,939 25,895     259 (46) 863 5 (183) 24,997 1,044
Shares issued under employee remuneration and share plans 0 0 77             (77)  
Capital securities issued [7] 3,601 3,601   3,601              
Dividends to shareholders (17,100) (16,410)               (16,410) (690)
Redemption of securities [8] (2,250) (2,250)   (2,250)              
Transfers [5] 0 0           (2,945)   2,945  
Cost of share-based payment arrangements 529 [5] 529               529  
Share buy-back [9] (11,043) (11,043)               (11,043)  
Cancellation of shares 0 0 (663)         663      
Other movements (1,013) (678)     2   3 4   (687) (335)
Equity end of period at Dec. 31, 2024 $ 192,273 $ 184,973 $ 23,783 $ 19,070 $ (3,246) $ (1,079) $ (32,887) $ 26,328 $ 602 $ 152,402 $ 7,300
[1] Cumulative goodwill amounting to $5,138m was charged against reserves in respect of acquisitions of subsidiaries prior to 1 January 1998, including $3,469m
charged against the merger reserve arising on the acquisition of HSBC Bank plc. The balance of $1,669m was charged against retained earnings.
[2] Statutory share premium relief under section 131 of the Companies Act 1985 was taken in respect of the acquisition of HSBC Bank plc in 1992,
HSBC Continental Europe in 2000 and HSBC Finance Corporation in 2003, and the shares issued were recorded at their nominal value only. In HSBC’s
consolidated financial statements, the fair value differences of $8,290m in respect of HSBC Continental Europe and $12,768m in respect of HSBC Finance
Corporation were recognised in the merger reserve. The merger reserve created on the acquisition of HSBC Finance Corporation subsequently became
attached to HSBC Overseas Holdings (UK) Limited, following a number of intra-Group reorganisations, and has since been transferred to retained earnings as
part of the impairment recognised in respect of HSBC Overseas Holding (UK) Limited. During 2009, pursuant to section 131 of the Companies Act 1985,
statutory share premium relief was taken in respect of the rights issue and $15,796m was recognised in the merger reserve.
[3] The insurance finance reserve reflects the impact of the adoption of the other comprehensive income option for our insurance business in France. Underlying
assets supporting these contracts are measured at fair value through other comprehensive income. Under this option, only the amount that matches income or
expenses recognised in profit or loss on underlying items is included in finance income or expenses, resulting in the elimination of income statement accounting
mismatches. The remaining amount of finance income or expenses for these insurance contracts is recognised in other comprehensive income (‘OCI’).
[4] At 31 December 2024, retained earnings included 28,744,609 own shares held. These include own shares held within HSBC’s insurance business’s retirement
funds for the benefit of policyholders or beneficiaries within employee trusts for the settlement of shares expected to be delivered under employee share
schemes or bonus plans, and the market-making activities in Markets and Securities Services.
[5] At 31 December 2024, an impairment of $11,442m (2023: $5,512m) of HSBC Overseas Holdings (UK) Limited was recognised, resulting in a permitted transfer
of $2,945m (2023: $5,130m) from the remaining historical merger reserve to retained earnings, and a realisation of nil share-based payment reserve (2023:
$382m) within retained earnings. In 2022, a part-reversal of the impairment resulted in a transfer from retained earnings back to the merger reserve of $2,499m.
[6] At 31 December 2024, accumulated foreign currency translation reserve losses of $5,816m were recycled to the income statement, including $5,166m upon completion of the sale of our business in Argentina and $564m upon completion of the sale of our banking business in Canada.
[7] HSBC Holdings issued SGD1,500m 5.250% contingent convertible securities in June 2024, and a further $1,350m 6.875% and $1,150m 6.950% contingent
convertible securities in September 2024. All instruments were recorded net of issuance costs.
[8] In September 2024, HSBC Holdings redeemed its $2,250m 6.375% contingent convertible securities.
[9] HSBC Holdings announced the following share buy-backs during the year: a share buy-back of up to $2.0bn in February 2024, which was completed in April
2024; a share buy-back of up to $3.0bn in April 2024, which was completed in July 2024; a share buy-back of up to $3.0bn in July 2024, which was completed in
October 2024; and a share buy-back of up to $3.0bn in October 2024, which was completed in February 2025.