XML 275 R71.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segmental analysis (Tables)
12 Months Ended
Dec. 31, 2023
Analysis of income and expense [abstract]  
Constant currency profit before tax and balance sheet data
HSBC constant currency profit before tax and balance sheet data
2023
Wealth and
Personal
Banking
Commercial
Banking3
Global
Banking and
Markets3
Corporate
Centre
Total
$m
$m
$m
$m
$m
Net operating income/(expense) before change in expected credit losses
and other credit impairment charges2
27,275
22,867
16,115
(199)
66,058
–  external
19,107
24,209
28,021
(5,279)
66,058
–  inter-segment
8,168
(1,342)
(11,906)
5,080
–  of which: net interest income/(expense)4
20,492
17,147
7,141
(8,984)
35,796
Change in expected credit losses and other credit impairment charges
(1,058)
(2,062)
(326)
(1)
(3,447)
Net operating income/(expense)
26,217
20,805
15,789
(200)
62,611
Total operating expenses
(14,738)
(7,524)
(9,865)
57
(32,070)
Operating profit/(loss)
11,479
13,281
5,924
(143)
30,541
Share of profit/(loss) in associates and joint ventures less impairment5
65
(1)
(257)
(193)
Constant currency profit before tax
11,544
13,280
5,924
(400)
30,348
%
%
%
%
%
Share of HSBC’s constant currency profit before tax
38.0
43.8
19.5
(1.3)
100.0
Constant currency cost efficiency ratio
54.0
32.9
61.2
28.6
48.5
Constant currency balance sheet data
$m
$m
$m
$m
$m
Loans and advances to customers (net)
454,878
309,422
173,966
269
938,535
Interests in associates and joint ventures
551
28
111
26,654
27,344
Total external assets
937,079
632,406
1,331,395
137,797
3,038,677
Customer accounts
804,863
475,666
330,522
596
1,611,647
2022¹
Net operating income/(expense) before change in expected credit losses and
other credit impairment charges2
20,884
16,283
14,602
(1,898)
49,871
–  external
18,299
16,973
18,744
(4,145)
49,871
–  inter-segment
2,585
(690)
(4,142)
2,247
–  of which: net interest income/(expense)4
15,971
11,763
4,696
(2,668)
29,762
Change in expected credit losses and other credit impairment charges
(1,186)
(1,862)
(573)
(9)
(3,630)
Net operating income/(expense)
19,698
14,421
14,029
(1,907)
46,241
Total operating expenses
(14,248)
(6,894)
(9,338)
(1,822)
(32,302)
Operating profit/(loss)
5,450
7,527
4,691
(3,729)
13,939
Share of profit/(loss) in associates and joint ventures
30
(2)
2,574
2,602
Constant currency profit/(loss) before tax
5,480
7,527
4,689
(1,155)
16,541
%
%
%
%
%
Share of HSBC’s constant currency profit before tax
33.1
45.6
28.3
(7.0)
100.0
Constant currency cost efficiency ratio
68.2
42.3
64.0
(96.0)
64.8
Constant currency balance sheet data
$m
$m
$m
$m
$m
Loans and advances to customers (net)
434,122
316,863
190,202
361
941,548
Interests in associates and joint ventures
514
33
93
28,143
28,783
Total external assets
893,867
620,193
1,341,575
152,049
3,007,684
Customer accounts
793,310
472,424
332,303
458
1,598,495
HSBC constant currency profit before tax and balance sheet data (continued)
2021
Wealth and
Personal
Banking
Commercial
Banking
Global
Banking and
Markets
Corporate
Centre
Total
$m
$m
$m
$m
$m
Net operating income/(expense) before change in expected credit losses and
other credit impairment charges2
20,972
12,699
13,086
(678)
46,079
–  external
20,787
12,685
14,533
(1,926)
46,079
–  inter-segment
185
14
(1,447)
1,248
–  of which: net interest income/(expense)4
13,445
8,467
3,419
(714)
24,617
Change in expected credit losses and other credit impairment charges
195
339
221
3
758
Net operating income/(expense)
21,167
13,038
13,307
(675)
46,837
Total operating expenses
(15,338)
(6,691)
(9,255)
(960)
(32,244)
Operating profit/(loss)
5,829
6,347
4,052
(1,635)
14,593
Share of profit in associates and joint ventures
36
1
2,770
2,807
Constant currency profit/(loss) before tax
5,865
6,348
4,052
1,135
17,400
%
%
%
%
%
Share of HSBC’s constant currency profit before tax
33.7
36.5
23.3
6.5
100.0
Constant currency cost efficiency ratio
73.1
52.7
70.7
(141.6)
70.0
Constant currency balance sheet data
$m
$m
$m
$m
$m
Loans and advances to customers (net)
473,304
340,603
196,193
712
1,010,812
Interests in associates and joint ventures
493
31
101
27,036
27,661
Total external assets
905,024
605,696
1,171,909
178,074
2,860,703
Customer accounts
834,767
495,492
322,306
622
1,653,187
1  From 1 January 2023, we adopted IFRS 17 ‘Insurance Contracts’, which replaced IFRS 4 ‘Insurance Contracts’. Comparative data for the financial year
ended 31 December 2022 have been restated accordingly. Comparative data for the year ended 31 December 2021 are prepared on an IFRS 4 basis.
2  Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
3In the first quarter of 2023, following an internal review to assess which global businesses were best suited to serve our customers’ respective
needs, a portfolio of our customers within our entities in Latin America was transferred from GBM to CMB for reporting purposes. Comparative data
have been re-presented accordingly.
4  Net interest expense recognised in Corporate Centre includes $8.7bn (2022: $2.5bn; 2021: undisclosed) of interest expense in relation to the internal
cost to fund trading and fair value net assets; and the funding cost of foreign exchange swaps in our Markets Treasury function. In the second quarter
of 2023, we implemented a consistent reporting approach across the most material entities that contribute to our trading and fair value net assets,
which resulted in an increase to the associated funding costs reported through the intersegment elimination in Corporate Centre.
5  Includes an impairment loss of $3.0bn recognised in respect of the Group’s investment in BoCom. See Note 18 on page 418.
External net operating income by country Reported external net operating income is attributed to countries and territories on the basis of the location of the branch responsible for
reporting the results or advancing the funds:
2023
2022¹
2021
$m
$m
$m
Reported external net operating income/(expense) by country/territory2
66,058
50,620
49,552
–  UK
11,027
11,710
10,909
–  Hong Kong
20,185
15,454
14,245
–  US
3,816
3,893
3,795
–  France
4,208
(177)
2,179
–  other countries/territories
26,822
19,740
18,424
1From 1 January 2023, we adopted IFRS 17 ‘Insurance Contracts’, which replaced IFRS 4 ‘Insurance Contracts’. Comparative data for the financial year
ended 31 December 2022 have been restated accordingly. Comparative data for the year ended 31 December 2021 are prepared on an IFRS 4 basis.
2Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
Reconciliation of reported and adjusted items
Constant currency results reconciliation
2023
2022¹
2021
Reported
and
constant
currency
Constant
currency
Currency
translation
Reported
Constant
currency
Currency
translation
Reported
$m
$m
$m
$m
$m
$m
$m
Revenue2
66,058
49,871
(749)
50,620
46,079
(3,473)
49,552
ECL
(3,447)
(3,630)
(46)
(3,584)
758
(170)
928
Operating expenses
(32,070)
(32,302)
399
(32,701)
(32,244)
2,376
(34,620)
Share of profit in associates and joint ventures
less impairment3
(193)
2,602
(121)
2,723
2,807
(239)
3,046
Profit before tax
30,348
16,541
(517)
17,058
17,400
(1,506)
18,906
1  From 1 January 2023, we adopted IFRS 17 ‘Insurance Contracts’, which replaced IFRS 4 ‘Insurance Contracts’. Comparative data for the financial year
ended 31 December 2022 have been restated accordingly. Comparative data for the year ended 31 December 2021 are prepared on an IFRS 4 basis.
2  Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
3  Includes an impairment loss of $3.0bn recognised in respect of the Group’s investment in BoCom. See Note 18 on page 418.
Constant currency balance sheet reconciliation
2023
2022¹
2021
Reported and
constant
currency
Constant
currency
Currency
translation
Reported
Constant
currency
Currency
translation
Reported
$m
$m
$m
$m
$m
$m
$m
Loans and advances to customers (net)
938,535
941,548
(17,987)
923,561
1,010,812
35,002
1,045,814
Interests in associates and joint ventures
27,344
28,783
471
29,254
27,661
1,948
29,609
Total external assets
3,038,677
3,007,684
(58,398)
2,949,286
2,860,703
97,236
2,957,939
Customer accounts
1,611,647
1,598,495
(28,192)
1,570,303
1,653,187
57,387
1,710,574
1From 1 January 2023, we adopted IFRS 17 ‘Insurance Contracts’, which replaced IFRS 4 ‘Insurance Contracts’. Comparative data for the financial year
ended 31 December 2022 have been restated accordingly. Comparative data for the year ended 31 December 2021 are prepared on an IFRS 4 basis.
Notable items
2023
2022
2021
$m
$m
$m
Year ended 31 Dec
Notable items
Revenue
Disposals, acquisitions and related costs1,2
1,298
(2,737)
Fair value movements on financial instruments3
14
(618)
(221)
Restructuring and other related costs
(247)
(307)
Disposal losses on Markets Treasury repositioning
(977)
Operating expenses
Disposals, acquisitions and related costs
(321)
(18)
Impairment of non-financial items
(587)
Restructuring and other related costs4
136
(2,882)
(1,836)
Impairment of interests in associates5
(3,000)
1Includes the impact of the sale of our retail banking operations in France.
2  Includes the provisional gain of $1.6bn recognised in respect of the acquisition of SVB UK.
3  Fair value movements on non-qualifying hedges in HSBC Holdings.
4  Amounts in 2023 relate to reversals of restructuring provisions recognised during 2022.
5  Relates to an impairment loss of $3.0bn recognised in respect of the Group’s investment in BoCom. See Note 18 on page 418.