XML 34 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated statement of changes in equity - USD ($)
$ in Millions
Total
Total share- holders’ equity
Called up share capital and share premium
Other equity instru- ments
Retained earnings
Financial assets at FVOCI reserve
Cash flow hedging reserve
Foreign exchange reserve
Merger and other reserves
Non- controlling interests
Insurance finance reserve
[1]
Equity beginning of period (Previously stated) at Dec. 31, 2021 $ 206,777 $ 198,250 $ 24,918 $ 22,414 $ 144,458 $ (634) $ (197) $ (22,769) $ 30,060 $ 8,527 $ 0
Equity beginning of period (Total movements) at Dec. 31, 2021 [2] (10,459) (9,235)     (9,222) 683       (1,224) (696)
Equity beginning of period at Dec. 31, 2021 196,318 189,015 24,918 22,414 135,236 49 (197) (22,769) 30,060 7,303 (696)
Profit for the period | Previously stated 9,215                    
Profit for the period | Total movements 8,931                    
Profit for the period 8,931 [3],[4] 8,592     8,592         339  
Other comprehensive expense for the period, net of tax | Previously stated (7,950)                    
Other comprehensive expense for the period, net of tax | Total movements (7,801)                    
Other comprehensive expense for the period, net of tax (12,529) [4] (12,372)     2,647 (6,062) (2,035) (8,282)   (157) 1,360
– debt instruments at fair value through other comprehensive income | Previously stated (4,907)                    
– debt instruments at fair value through other comprehensive income | Total movements (6,246)                    
– debt instruments at fair value through other comprehensive income (6,246) [4] (6,183)       (6,183)       (63)  
– equity instruments designated at fair value through other comprehensive income | Previously stated 158                    
– equity instruments designated at fair value through other comprehensive income | Total movements 158                    
– equity instruments designated at fair value through other comprehensive income 158 [4] 121       121       37  
– cash flow hedges (2,063) [4] (2,035)         (2,035)     (28)  
Changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk 2,263 [4] 2,263     2,263            
– property revaluation [4] 0                    
– remeasurement of defined benefit asset/liability 95 [4] 98     98         (3)  
– share of other comprehensive income of associates and joint ventures (142) [4] (142)     (142)            
– foreign exchange reclassified to income statement on disposal of a foreign operation 428 [4] 428     428            
– insurance finance income/ (expense) recognised in other comprehensive income 1,360 [4],[5] 1,360                 1,360
– exchange differences (8,382) [4] (8,282)           (8,282)   (100)  
Total comprehensive income/(expense) for the period (3,598) [4] (3,779)     11,240 (6,062) (2,035) (8,282) 0 181 1,360
Shares issued under employee remuneration and share plans 0 0 65   (65)            
Dividends to shareholders (4,497) (4,202)     (4,202)         (295)  
Redemption of securities [6] (723) (723)   (723)              
Cost of share-based payment arrangements 177 177     177            
Share buy-back [7] (1,000) (1,000)     (1,000)            
Cancellation of shares 0 0 (133)           133    
Other movements | Previously stated (6,603)                    
Other movements | Total movements (6,615)                    
Other movements (572) (512)     (525) 2     11 (60)  
Equity end of period (Previously stated) at Jun. 30, 2022 196,690       150,417 (5,354)          
Equity end of period (Total movements) at Jun. 30, 2022 10,585                    
Equity end of period at Jun. 30, 2022 186,105 178,975 24,850 21,691 140,860 (6,011) (2,232) (31,051) 30,204 7,130 664
Equity beginning of period (Previously stated) at Dec. 31, 2021 206,777 198,250 24,918 22,414 144,458 (634) (197) (22,769) 30,060 8,527 0
Equity beginning of period (Total movements) at Dec. 31, 2021 [2] (10,459) (9,235)     (9,222) 683       (1,224) (696)
Equity beginning of period at Dec. 31, 2021 196,318 189,015 24,918 22,414 135,236 49 (197) (22,769) 30,060 7,303 (696)
Cost of share-based payment arrangements         (2,499)            
Equity end of period (Previously stated) at Dec. 31, 2022 196,028                    
Equity end of period (Total movements) at Dec. 31, 2022 10,831                    
Equity end of period at Dec. 31, 2022 185,197 [8] 177,833 24,811 19,746 142,409 (7,038) (3,808) (32,575) 33,209 7,364 1,079
Equity beginning of period (Previously stated) at Jun. 30, 2022 196,690       150,417 (5,354)          
Equity beginning of period (Total movements) at Jun. 30, 2022 10,585                    
Equity beginning of period at Jun. 30, 2022 186,105 178,975 24,850 21,691 140,860 (6,011) (2,232) (31,051) 30,204 7,130 664
Profit for the period | Previously stated 7,455                    
Profit for the period | Total movements 7,318                    
Profit for the period 7,318 6,967     6,967         351  
Other comprehensive expense for the period, net of tax | Previously stated (3,990)                    
Other comprehensive expense for the period, net of tax | Total movements (4,090)                    
Other comprehensive expense for the period, net of tax (4,713) (4,784)     (1,244) (1,027) (1,578) (1,524) 174 71 415
– debt instruments at fair value through other comprehensive income | Previously stated (561)                    
– debt instruments at fair value through other comprehensive income | Total movements (986)                    
– debt instruments at fair value through other comprehensive income (986) (998)       (998)       12  
– equity instruments designated at fair value through other comprehensive income | Previously stated (51)                    
– equity instruments designated at fair value through other comprehensive income | Total movements (51)                    
– equity instruments designated at fair value through other comprehensive income (51) (29)       (29)       (22)  
– cash flow hedges (1,592) (1,578)         (1,578)     (14)  
Changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk (341) (341)     (341)            
– property revaluation 280 174             174 106  
– remeasurement of defined benefit asset/liability (1,126) (1,127)     (1,127)         1  
– share of other comprehensive income of associates and joint ventures (225) (225)     (225)            
– foreign exchange reclassified to income statement on disposal of a foreign operation 449 449     449            
– insurance finance income/ (expense) recognised in other comprehensive income 415 415                 415
– exchange differences (1,536) (1,524)           (1,524)   (12)  
Total comprehensive income/(expense) for the period 2,606 2,183     5,723 (1,027) (1,578) (1,524) 174 423 415
Shares issued under employee remuneration and share plans 0 0 2   (2)            
Dividends to shareholders (2,473) (2,342)     (2,342)         (131)  
Redemption of securities [6] (1,543) (1,543)   (1,945) 402            
Cost of share-based payment arrangements [9] 0 0     (2,499)       2,499    
Transfers 223 223     223            
Cancellation of shares 0 0 (41)           41    
Other movements | Previously stated (3,515)                    
Other movements | Total movements (3,514)                    
Other movements 280 337     44   2   291 (57)  
Equity end of period (Previously stated) at Dec. 31, 2022 196,028                    
Equity end of period (Total movements) at Dec. 31, 2022 10,831                    
Equity end of period at Dec. 31, 2022 185,197 [8] 177,833 24,811 19,746 142,409 (7,038) (3,808) (32,575) 33,209 7,364 1,079
Profit for the period 18,071 [3],[4] 17,508     17,508         563  
Other comprehensive expense for the period, net of tax (1,039) [4] (980)     (92) 560 (1,077) (271) 1 (59) (101)
– debt instruments at fair value through other comprehensive income 549 [4] 546       546       3  
– equity instruments designated at fair value through other comprehensive income 7 [4] 14       14       (7)  
– cash flow hedges (1,062) [4] (1,077)         (1,077)     15  
Changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk (653) [4] (654)     (654)         1  
– property revaluation 1 [4] 1             1    
– remeasurement of defined benefit asset/liability (112) [4] (117)     (117)         5  
– share of other comprehensive income of associates and joint ventures 101 [4] 101     101            
– foreign exchange reclassified to income statement on disposal of a foreign operation 578 [4] 578     578            
– insurance finance income/ (expense) recognised in other comprehensive income (101) [4],[5] (101)                 (101)
– exchange differences (347) [4] (271)           (271)   (76)  
Total comprehensive income/(expense) for the period 17,032 [4] 16,528     17,416 560 (1,077) (271) 1 504 (101)
Shares issued under employee remuneration and share plans 0 0 78   (78)            
Capital securities issued [10] 1,996 1,996   1,996              
Dividends to shareholders (7,508) (7,133)     (7,133)         (375)  
Redemption of securities [6] (2,350) (2,350)   (2,350)              
Cost of share-based payment arrangements 228 228     228            
Share buy-back [7] (2,007) (2,007)     (2,007)            
Cancellation of shares 0 0 (79)           79    
Other movements [11] (937) (925)     (932) 6     1 (12)  
Equity end of period at Jun. 30, 2023 $ 191,651 [8] $ 184,170 $ 24,810 $ 19,392 $ 149,903 $ (6,472) $ (4,885) $ (32,846) $ 33,290 $ 7,481 $ 978
[1] The insurance finance reserve reflects the unwinding of the discount rate on insurance liabilities for which the OCI option has been elected for our insurance business in France. It is recorded after excluding the amount that offsets the effective interest rate and expected credit losses on supporting assets that have been designated at fair value through other comprehensive income.
[2] The impact of IFRS 17 on previously reported total equity was $(10,585)m at 30 June 2022 and $(10,831)m at 31 December 2022.
[3] 1    From 1 January 2023, we adopted IFRS 17 ‘Insurance Contracts’, which replaced IFRS 4 ‘Insurance Contracts’. Comparative data have been restated accordingly.
[4]     From 1 January 2023, we adopted IFRS 17 ‘Insurance Contracts’, which replaced IFRS 4 ‘Insurance Contracts’. Comparative data have been restated accordingly.
[5] Net finance income/(expense) from insurance contracts in other comprehensive income is the amount that offsets the effective interest rate and expected credit losses on supporting assets that have been designated at fair value through other comprehensive income. In the first half of 2023, movements in net finance income/(expense) from insurance contracts of $(101)m (1H22: $1,360m) was booked, and offsetting fair value through other comprehensive income (‘OCI‘) movements on supporting assets of $108m was recorded (1H22: ($1,439m)
[6] During 2023, HSBC Holdings redeemed $2,350m contingent convertible securities. In 2022, HSBC Holdings redeemed €1,500m 5.250% and SGD1,000m 5.875% contingent convertible securities.
[7] In February 2022 HSBC announced a share buy-back of up to $1.0bn, which concluded in July 2022. Additionally, in May 2023, HSBC Holdings announced a share buy-back of up to $2.0bn.
[8] From 1 January 2023, we adopted IFRS 17 ‘Insurance Contracts’, which replaced IFRS 4 ‘Insurance Contracts’. Comparative data have been restated accordingly.
[9] Permitted transfers from the merger reserve to retained earnings were made when the investment in HSBC Overseas Holdings (UK) Limited was previously impaired. In 2022, part-reversals of these impairments resulted in transfers from retained earnings back to the merger reserve of $2,499m.
[10] During 2023, HSBC Holdings issued $2,000m of contingent convertible securities on which there were $4m of external issue costs.
[11] Includes a payment of $749m (1H22: $435m) to the HSBC Holdings Employee Benefit Trust 2001 (No. 2) to purchase shares in order to settle liabilities on Group share plans.