XML 35 R7.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated statement of changes in equity - USD ($)
$ in Millions
Total
Total share- holders’ equity
Called up share capital and share premium
Other equity instru- ments
Retained earnings
Financial assets at FVOCI reserve
Cash flow hedging reserve
Foreign exchange reserve
Merger and other reserves
Non- controlling interests
Equity beginning of period at Dec. 31, 2020 $ 204,995 $ 196,443 $ 24,624 $ 22,414 $ 140,572 $ 1,816 $ 457 $ (20,375) $ 26,935 $ 8,552
Profit for the period 8,422 7,949     7,949         473
Other comprehensive expense for the period, net of tax (2,725) (2,664)     (337) (1,629) (234) (464)   (61)
– debt instruments at fair value through other comprehensive income (1,368) (1,351)       (1,351)       (17)
– equity instruments designated at fair value through other comprehensive income (348) (278)       (278)       (70)
– cash flow hedges (238) (234)         (234)     (4)
Changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk 155 155     155          
– remeasurement of defined benefit asset/liability (747) (762)     (762)         15
– share of other comprehensive income of associates and joint ventures 104 104     104          
– effects of hyperinflation 166 166     166          
– exchange differences (449) (464)           (464)   15
Total comprehensive (expense)/income for the period 5,697 5,285     7,612 (1,629) (234) (464)   412
Shares issued under employee remuneration and share plans 17 17 352   (335)          
Dividends to shareholders (4,121) (3,732)   (666) (3,732)         (389)
Redemption of securities [1] (2,000) (2,000)   (2,000)            
Cost of share-based payment arrangements 254 254     254          
Other movements (74) (45)     (48) 3       (29)
Capital securities issued [2] 1,996 1,996   2,000 (4)          
Equity end of period at Jun. 30, 2021 206,764 198,218 24,976 22,414 144,319 190 223 (20,839) 26,935 8,546
Profit for the period 6,271 5,968     5,968         303
Other comprehensive expense for the period, net of tax (2,242) (2,178)     998 (826) (420) (1,930)   (64)
– debt instruments at fair value through other comprehensive income (771) (754)       (754)       (17)
– equity instruments designated at fair value through other comprehensive income (98) (72)       (72)       (26)
– cash flow hedges (426) (420)         (420)     (6)
Changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk 376 376     376          
– remeasurement of defined benefit asset/liability 473 474     474         (1)
– share of other comprehensive income of associates and joint ventures (1) (1)     (1)          
– effects of hyperinflation 149 149     149          
– exchange differences (1,944) (1,930)           (1,930)   (14)
Total comprehensive (expense)/income for the period 4,029 3,790     6,966 (826) (420) (1,930)   239
Shares issued under employee remuneration and share plans 1 1 2   (1)          
Dividends to shareholders (2,262) (2,058)     (2,058)         (204)
Cost of share-based payment arrangements 213 213     213          
Cancellation of shares [3] (2,004) (2,004) (60)   (2,004)       60  
Other movements 36 90     88 2       (54)
Transfer 0 [1] 0 [1]     (3,065) [4]       3,065 [4]  
Equity end of period at Dec. 31, 2021 206,777 198,250 24,918 22,414 144,458 (634) (197) (22,769) 30,060 8,527
Profit for the period 9,215 8,915     8,915         300
Other comprehensive expense for the period, net of tax (12,699) (12,535)     2,637 (4,723) (2,035) (8,414)   (164)
– debt instruments at fair value through other comprehensive income (4,907) (4,844)       (4,844)       (63)
– equity instruments designated at fair value through other comprehensive income 158 121       121       37
– cash flow hedges (2,063) (2,035)         (2,035)     (28)
Changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk 2,263 2,263     2,263          
– remeasurement of defined benefit asset/liability 95 98     98         (3)
– share of other comprehensive income of associates and joint ventures (141) (141)     (141)          
– effects of hyperinflation 417 417     417          
– exchange differences (8,521) (8,414)           (8,414)   (107)
Total comprehensive (expense)/income for the period (3,484) (3,620)     11,552 (4,723) (2,035) (8,414)   136
Shares issued under employee remuneration and share plans 0 0 65   (65)          
Dividends to shareholders (4,497) (4,202)   (626) (4,202)         (295)
Redemption of securities (723) (723)   (723)            
Cost of share-based payment arrangements 177 177     177          
Cancellation of shares [3] (1,000) (1,000) (133)   (1,000)       133  
Other movements (560) (500)     (503) 3       (60)
Equity end of period at Jun. 30, 2022 $ 196,690 $ 188,382 $ 24,850 $ 21,691 $ 150,417 $ (5,354) $ (2,232) $ (31,183) $ 30,193 $ 8,308
[1] During 2021, HSBC Holdings redeemed $2,000m 6.875% perpetual subordinated contingent convertible securities.
[2] In 2021, HSBC Holdings issued $2,000m of additional tier 1 instruments on which there were $4m of external issue costs.
[3] HSBC announced a share buy-back of $2.0bn in 2021 which was completed in April 2022. Additionally, HSBC announced a share buy-back of up to $1.0bn in February 2022, which concluded on 28 July 2022. At 30 June 2022, 264,942,444 ordinary shares had been purchased and cancelled, representing a nominal value of $133m, which has been transferred from share capital to capital redemption reserve within merger and other reserves.
[4] Permitted transfers from the merger reserve to retained earnings were made when the investment in HSBC Overseas Holdings (UK) Limited was previously impaired.