XML 139 R9.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated statement of changes in equity - USD ($)
$ in Millions
Total
Total shareholders’ equity
Called up share capital and share premium
Other equity instruments
Retained earnings
[1],[2]
Financial assets at FVOCI reserve
Cash flow hedging reserve
Foreign exchange reserve
Merger and other reserves
[2],[3]
Non-controlling interests
Equity beginning of period at Dec. 31, 2018 $ 194,249 $ 186,253 $ 23,789 $ 22,367 $ 138,191 $ (1,532) $ (206) $ (26,133) $ 29,777 $ 7,996
Profit for the year 8,708 7,383     7,383         1,325
Other comprehensive income/(expense) for the year, net of tax 1,017 869     (1,759) 1,424 204 1,000   148
– debt instruments at fair value through other comprehensive income 1,152 1,146       1,146       6
equity instruments designated at fair value through other comprehensive income 366 278       278       88
– cash flow hedges 206 204         204     2
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk (2,002) (2,002)     (2,002)          
– remeasurement of defined benefit asset/liability 13 5     5         8
– share of other comprehensive income of associates and joint ventures 21 21     21          
– effects of hyperinflation 217 217     217          
– exchange differences 1,044 1,000           1,000   44
Total comprehensive income for the year 9,725 8,252     5,624 1,424 204 1,000   1,473
Shares issued under employee remuneration and share plans 62 62 557   (495)          
Shares issued in lieu of dividends and amounts arising thereon 2,687 2,687     2,687          
Dividends to shareholders (12,460) (11,683)     (11,683)         (777)
Redemption of capital securities [4] (1,508) (1,508)   (1,496) (12)          
Transfers [5] 0       2,475       (2,475)  
Cost of share-based payment arrangements 478 478     478          
Cancellation of shares [6] (1,000) (1,000) (68)   (1,000)       68  
Other movements 435 414     414         21
Equity end of period at Dec. 31, 2019 192,668 183,955 24,278 20,871 136,679 (108) (2) (25,133) 27,370 8,713
Profit for the year 6,099 5,229     5,229         870
Other comprehensive income/(expense) for the year, net of tax 8,409 8,248     1,118 1,913 459 4,758   161
– debt instruments at fair value through other comprehensive income 1,750 1,746       1,746       4
equity instruments designated at fair value through other comprehensive income 212 167       167       45
– cash flow hedges 471 459         459     12
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk 167 167     167          
– remeasurement of defined benefit asset/liability 834 831     831         3
– share of other comprehensive income of associates and joint ventures (73) (73)     (73)          
– effects of hyperinflation 193 193     193          
– exchange differences 4,855 4,758           4,758   97
Total comprehensive income for the year 14,508 13,477     6,347 1,913 459 4,758   1,031
Shares issued under employee remuneration and share plans 7 7 346   (339)          
Capital securities issued [7] 1,497 1,497   1,500 (3)          
Dividends to shareholders (2,023) (1,331)     (1,331)         (692)
Redemption of capital securities [4] (1,450) (1,450)     (1,450)          
Transfers [5] 0 0     435       (435)  
Cost of share-based payment arrangements 434 434     434          
Other movements (646) (146)   43 (200) 11       (500)
Equity end of period at Dec. 31, 2020 204,995 196,443 24,624 22,414 140,572 1,816 457 (20,375) 26,935 8,552
Profit for the year 14,693 13,917     13,917         776
Other comprehensive income/(expense) for the year, net of tax (4,967) (4,842)     661 (2,455) (654) (2,394)   (125)
– debt instruments at fair value through other comprehensive income (2,139) (2,105)       (2,105)       (34)
equity instruments designated at fair value through other comprehensive income (446) (350)       (350)       (96)
– cash flow hedges (664) (654)         (654)     (10)
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk 531 531     531          
– remeasurement of defined benefit asset/liability (274) (288)     (288)         14
– share of other comprehensive income of associates and joint ventures 103 103     103          
– effects of hyperinflation 315 315     315          
– exchange differences (2,393) (2,394)           (2,394)   1
Total comprehensive income for the year 9,726 9,075     14,578 (2,455) (654) (2,394)   651
Shares issued under employee remuneration and share plans 18 18 354   (336)          
Capital securities issued [7] 1,996 1,996   2,000 (4)          
Dividends to shareholders (6,383) (5,790)     (5,790)         (593)
Redemption of capital securities [4] (2,000) (2,000)   (2,000)            
Transfers [5] 0 0     (3,065)       3,065  
Cost of share-based payment arrangements 467 467     467          
Cancellation of shares [6] (2,004) (2,004) (60)   (2,004)       60  
Other movements (38) 45     40 5       (83)
Equity end of period at Dec. 31, 2021 $ 206,777 $ 198,250 $ 24,918 $ 22,414 $ 144,458 $ (634) $ (197) $ (22,769) $ 30,060 $ 8,527
[1] At 31 December 2021, retained earnings included 558,397,704 treasury shares (2020: 509,825,249; 2019: 432,108,782). In addition, treasury shares are also held within HSBC’s Insurance business retirement funds for the benefit of policyholders or beneficiaries within employee trusts for the settlement of shares expected to be delivered under employee share schemes or bonus plans, and the market-making activities in Markets and Security Services.
[2] Cumulative goodwill amounting to $5,138m has been charged against reserves in respect of acquisitions of subsidiaries prior to 1 January 1998, including $3,469m charged against the merger reserve arising on the acquisition of HSBC Bank plc. The balance of $1,669m has been charged against retained earnings.
[3] Statutory share premium relief under section 131 of the Companies Act 1985 (the ‘Act’) was taken in respect of the acquisition of HSBC Bank plc in 1992, HSBC Continental Europe in 2000 and HSBC Finance Corporation in 2003, and the shares issued were recorded at their nominal value only. In HSBC’s consolidated financial statements, the fair value differences of $8,290m in respect of HSBC Continental Europe and $12,768m in respect of HSBC Finance Corporation were recognised in the merger reserve. The merger reserve created on the acquisition of HSBC Finance Corporation subsequently became attached to HSBC Overseas Holdings (UK) Limited (‘HOHU’), following a number of intra-Group reorganisations. During 2009, pursuant to section 131 of the Companies Act 1985, statutory share premium relief was taken in respect of the rights issue and $15,796m was recognised in the merger reserve.
[4] During 2021, HSBC Holdings redeemed $2,000m 6.875% perpetual subordinated contingent convertible capital securities. For further details, see Note 31 in the Annual Report and Accounts 2021. In 2020, HSBC Holdings called and later redeemed $1,450m 6.20% non-cumulative US dollar preference shares. In 2019, HSBC Holdings redeemed $1,500m 5.625% perpetual subordinated capital securities on which there were $12m of external issuance costs. Under IFRSs external issuance costs are classified as equity.
[5] Permitted transfers from the merger reserve to retained earnings were made when the investment in HSBC Overseas Holdings (UK) Limited was previously impaired. In the comparative periods, impairments (2020: $435m; 2019: $2,475m) were recognised and a permitted transfer of these amounts was made from the merger reserve to retained earnings. During 2021, a part reversal of these impairments resulted in a transfer from retained earnings back to the merger reserve of $3,065m.
[6] For further details, see Note 31 in the Annual Report and Accounts 2021. In October 2021, HSBC announced a share buy-back of up to $2.0bn, which will be completed no later than April 2022. At 31 December 2021, 120,366,714 ordinary shares had been purchased and cancelled representing a nominal value of $60m, which has been transferred from share capital to capital redemption reserve within merger and other reserves. In August 2019, HSBC announced a share buy-back of up to $1.0bn, which was completed in September 2019.
[7] During 2021, HSBC Holdings issued $2,000m of additional tier 1 instruments on which there were $4m of external issue costs. In 2020, HSBC Holdings issued $1,500m of perpetual subordinated contingent convertible capital securities.