XML 157 R27.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segmental analysis
12 Months Ended
Dec. 31, 2021
Operating Segments [Abstract]  
Segmental analysis
10
Segmental analysis
The Group Chief Executive, supported by the rest of the Group Executive Committee (‘GEC’), is considered the Chief Operating Decision Maker (‘CODM’) for the purposes of identifying the Group’s reportable segments. Global business results are assessed by the CODM on the basis of adjusted performance that removes the effects of significant items and currency translation from reported results. Therefore, we present these results on an adjusted basis as required by IFRSs. The 2020 and 2019 adjusted performance information is presented on a constant currency basis. The 2020 and 2019 income statements are converted at the average rates of exchange for 2021, and the balance sheets at 31 December 2020 and 31 December 2019 at the prevailing rates of exchange on 31 December 2021.
Our operations are closely integrated and, accordingly, the presentation of data includes internal allocations of certain items of income and expense. These allocations include the costs of certain support services and global functions to the extent that they can be meaningfully attributed to global businesses. While such allocations have been made on a systematic and consistent basis, they necessarily involve a degree of subjectivity. Costs that are not allocated to global businesses are included in Corporate Centre.
Where relevant, income and expense amounts presented include the results of inter-segment funding along with inter-company and inter-business line transactions. All such transactions are undertaken on arm’s length terms. The intra-Group elimination items for the global businesses are presented in Corporate Centre.
Our global businesses
We provide a comprehensive range of banking and related financial services to our customers in our three global businesses. The products and services offered to customers are organised by these global businesses.
Wealth and Personal Banking (‘WPB’) provides a full range of retail banking and wealth products to our customers from personal banking to ultra high net worth individuals. Typically, customer offerings include retail banking products, such as current and savings accounts, mortgages and personal loans, credit cards, debit cards and local and international payment services. We also provide wealth management services, including insurance and investment products, global asset management services, investment management and private wealth solutions for customers with more sophisticated and international requirements.
Commercial Banking (‘CMB’) offers a broad range of products and services to serve the needs of our commercial customers, including small and medium-sized enterprises, mid-market enterprises and corporates. These include credit and lending, international trade and receivables finance, treasury management and liquidity solutions (payments and cash management and commercial cards), commercial insurance and investments. CMB also offers customers access to products and services offered by other global businesses, such as Global Banking and Markets, which include foreign exchange products, raising capital on debt and equity markets and advisory services.
Global Banking and Markets (‘GBM’) provides tailored financial solutions to major government, corporate and institutional clients and private investors worldwide. The client-focused business lines deliver a full range of banking capabilities including financing, advisory and transaction services, a markets business that provides services in credit, rates, foreign exchange, equities, money markets and securities services, and principal investment activities.
HSBC adjusted profit before tax and balance sheet data
2021
Wealth and Personal BankingCommercial
Banking
Global
Banking and
Markets
Corporate CentreTotal
$m$m$m$m$m
Net operating income/(expense) before change in expected credit losses and other credit impairment charges1
22,110 13,415 15,002 (437)50,090 
– external21,753 13,294 16,558 (1,515)50,090 
– inter-segment357 121 (1,556)1,078  
of which: net interest income/(expense)14,198 8,898 4,122 (739)26,479 
Change in expected credit losses and other credit impairment recoveries288 300 337 3 928 
Net operating income/(expense)22,398 13,715 15,339 (434)51,018 
Total operating expenses(15,384)(6,973)(10,006)215 (32,148)
Operating profit/(loss)7,014 6,742 5,333 (219)18,870 
Share of profit in associates and joint ventures34 1  3,011 3,046 
Adjusted profit before tax7,048 6,743 5,333 2,792 21,916 
%%%%%
Share of HSBC’s adjusted profit before tax32.2 30.8 24.3 12.7 100.0 
Adjusted cost efficiency ratio 69.6 52.0 66.7 49.2 64.2 
Adjusted balance sheet data$m$m$m$m$m
Loans and advances to customers (net)488,786 349,126 207,162 740 1,045,814 
Interests in associates and joint ventures499 13 126 28,971 29,609 
Total external assets932,582 622,925 1,229,820 172,612 2,957,939 
Customer accounts859,029 506,688 344,205 652 1,710,574 
2020
Net operating income/(expense) before change in expected credit losses and other credit impairment charges1
22,571 13,718 15,768 (287)51,770 
– external20,474 14,114 18,651 (1,469)51,770 
– inter-segment2,097 (396)(2,883)1,182 — 
– of which: net interest income/(expense)15,470 9,560 4,580 (1,337)28,273 
Change in expected credit losses and other credit impairment (charges)/recoveries(3,005)(4,989)(1,289)(9,282)
Net operating income/(expense)19,566 8,729 14,479 (286)42,488 
Total operating expenses(15,443)(6,897)(9,640)(429)(32,409)
Operating profit/(loss)4,123 1,832 4,839 (715)10,079 
Share of profit in associates and joint ventures(1)— 2,186 2,192 
Adjusted profit before tax4,130 1,831 4,839 1,471 12,271 
%%%%%
Share of HSBC’s adjusted profit before tax33.7 14.9 39.4 12.0 100.0 
Adjusted cost efficiency ratio 68.4 50.3 61.1 (149.5)62.6 
Adjusted balance sheet data$m$m$m$m$m
Loans and advances to customers (net)462,286 338,193 220,692 1,231 1,022,402 
Interests in associates and joint ventures444 13 141 26,472 27,070 
Total external assets869,924 562,125 1,319,389 187,189 2,938,627 
Customer accounts823,991 464,380 331,164 593 1,620,128 
2019
Net operating income/(expense) before change in expected credit losses and other credit impairment charges1
26,140 15,594 15,282 (581)56,435 
– external21,777 16,522 20,782 (2,646)56,435 
– inter-segment4,363 (928)(5,500)2,065 — 
– of which: net interest income/(expense)17,820 11,242 5,309 (3,338)31,033 
Change in expected credit losses and other credit impairment (charges)/recoveries(1,376)(1,194)(155)38 (2,687)
Net operating income/(expense)24,764 14,400 15,127 (543)53,748 
Total operating expenses(15,823)(7,028)(9,891)(821)(33,563)
Operating profit/(loss)8,941 7,372 5,236 (1,364)20,185 
Share of profit in associates and joint ventures54 2,440 2,496 
Adjusted profit before tax8,995 7,373 5,237 1,076 22,681 
%%%%%
Share of HSBC’s adjusted profit before tax39.7 32.5 23.1 4.7 100.0 
Adjusted cost efficiency ratio 60.5 45.1 64.7 (141.3)59.5 
Adjusted balance sheet data$m$m$m$m$m
Loans and advances to customers (net)448,880 348,716 248,062 1,141 1,046,799 
Interests in associates and joint ventures445 14 16 25,305 25,780 
Total external assets780,456 515,962 1,283,597 161,055 2,741,070 
Customer accounts758,414 392,133 298,618 760 1,449,925 
1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
Reported external net operating income is attributed to countries and territories on the basis of the location of the branch responsible for reporting the results or advancing the funds:
202120202019
$m$m$m
Reported external net operating income by country/territory1
49,552 50,429 56,098 
– UK
10,909 9,163 9,011 
– Hong Kong
14,245 15,783 18,449 
– US
3,795 4,474 4,471 
– France
2,179 1,753 1,942 
– other countries
18,424 19,256 22,225 
1    Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
Adjusted results reconciliation
202120202019
AdjustedSignificant
items
ReportedAdjustedCurrency
translation
Significant
 items
ReportedAdjustedCurrency
translation
Significant
items
Reported
$m$m$m$m$m$m$m$m$m$m$m
Revenue1
50,090 (538)49,552 51,770 (1,393)52 50,429 56,435 (1,010)673 56,098 
ECL928  928 (9,282)465 — (8,817)(2,687)(69)— (2,756)
Operating expenses(32,148)(2,472)(34,620)(32,409)1,072 (3,095)(34,432)(33,563)981 (9,767)(42,349)
Share of profit in associates and joint ventures 3,046  3,046 2,192 (133)(462)1,597 2,496 (142)— 2,354 
Profit/(loss) before tax21,916 (3,010)18,906 12,271 11 (3,505)8,777 22,681 (240)(9,094)13,347 
1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
Adjusted balance sheet reconciliation
202120202019
Reported and
adjusted
AdjustedCurrency translationReportedAdjustedCurrency translationReported
$m$m$m$m$m$m$m
Loans and advances to customers (net)1,045,814 1,022,402 15,585 1,037,987 1,046,799 (10,056)1,036,743 
Interests in associates and joint ventures29,609 27,070 (386)26,684 25,780 (1,306)24,474 
Total external assets2,957,939 2,938,627 45,537 2,984,164 2,741,070 (25,918)2,715,152 
Customer accounts1,710,574 1,620,128 22,652 1,642,780 1,449,925 (10,810)1,439,115 
Adjusted profit reconciliation
202120202019
$m$m$m
Year ended 31 Dec
Adjusted profit before tax21,916 12,271 22,681 
Significant items(3,010)(3,505)(9,094)
– customer redress programmes (revenue)11 (21)(163)
– disposals, acquisitions and investment in new businesses (revenue) (10)768 
– fair value movements on financial instruments1
(242)264 84 
– restructuring and other related costs (revenue)2
(307)(170)— 
– costs of structural reform3
 — (158)
– customer redress programmes (operating expenses)(49)54 (1,281)
– impairment of goodwill and other intangible assets(587)(1,090)(7,349)
– past service costs of guaranteed minimum pension benefits equalisation (17)— 
– restructuring and other related costs (operating expenses)4
(1,836)(1,908)(827)
– settlements and provisions in connection with legal and other regulatory matters (12)61 
– impairment of goodwill (share of profit in associates and joint ventures)5
 (462)— 
– currency translation on significant items(133)(229)
Currency translation11 (240)
Reported profit before tax18,906 8,777 13,347 
1    Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.
2    Comprises losses associated with the RWA reduction commitments and gains relating to the business update in February 2020.
3    Comprises costs associated with preparations for the UK’s exit from the European Union.
4    Includes impairment of software intangible assets of $189m (of the total software intangible asset impairment of $1,347m) and impairment of tangible assets of $197m in 2020.
5    During 2020, The Saudi British Bank ('SABB'), an associate of HSBC, impaired the goodwill that arose following the merger with Alawwal bank in 2019. HSBC's post-tax share of the goodwill impairment was $462m.