Exhibit 12

RATIO OF EARNINGS TO FIXED CHARGES

The following table sets forth our ratio of earnings to fixed charges for the periods indicated:

	Fiscal		Fiscal		Fiscal		Fiscal		Fiscal
	2005		2004		2003		2002		2001
Earnings
Income from continuing operations before taxes	$	121,634	$	114,841	$	87,346	$	63,562	$	38,735
Fixed charges		77,750		55,512		33,858		30,914		30,014
Total earnings	$	199,384	$	170,353	$	121,204	$	94,476	$	68,749
Fixed Charges
Interest expense, net	$	12,959	$	8,009	$	1,831	$	2,864	$	6,241
Portion of rent expense representative of interest		64,791		47,503		32,027		28,050		23,773
Total fixed charges	$	77,750	$	55,512	$	33,858	$	30,914	$	30,014
Ratio of earnings to fixed charges		2.56		3.07		3.58		3.06		2.29

For purposes of calculating the ratios,

(1) earnings include income from continuing operations before income taxes, fixed charges and a reduction for preference dividend to earnings; and

(2) fixed charges are interest expense incurred, amortization of debt expense and discount or premium related to any indebtedness, the interest component of rent and preference dividend to earnings.

The ratio of earnings to fixed charges is calculated as follows:

(Earnings) + (Fixed Charges)
(Fixed Charges)

64