XML 14 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net Loss $ (21,950) $ (310,674)
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation 627 1,797
Amortization 12,120 11,879
Changes in operating assets and liabilities    
(Increase) decrease in accounts receivable (16,075) 5,468
Increase in inventory (12,945) (4,832)
Decrease in other current assets 2,569 875
(Decrease) increase in accounts payable (5,440) 101,272
Decrease in accounts payable, related parties (8,464) (5,084)
Increase in accrued royalties 805 540
Increase in accrued payroll 25,655
Increase in notes payable, related parties 10,000
Increase in notes payable, related parties, convertible 20,000
Increase in contract liability 8,315
Increase in other current liabilities 42,350 59,925
Net cash provided (used) in operating activities 1,912 (83,179)
Net cash used in investing activities
Cash flows from financing activities:    
Proceeds from sale of common stock 50,000
Proceeds from issuance of notes payable, related parties 10,000
Proceeds from issuance of notes payable, related parties, convertible 20,000
Net cash provided by financing activities 80,000
Net decrease in cash and cash equivalents 1,912 (3,179)
Cash and cash equivalents, beginning of period 1,821 3,179
Cash and cash equivalents, end of period 3,733
Supplemental cash flow information:    
Interest paid
Cash paid for income taxes
Schedule of Non-Cash Investing and Financing Activities:    
Issuance of common stock as consideration for accounts payable $ 29,000