XML 14 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net Loss $ (326,370) $ (264,327)
Adjustments to reconcile net loss to cash used in operations:    
Depreciation 5,083 4,365
Amortization 11,878 11,878
Stock issued for services 11,875
Discount on convertible debt 6,765
Changes in operating assets and liabilities    
(Increase) in accounts receivable (10,000) (6,841)
(Increase) in inventory (2,803) (2,236)
Decrease in other current assets 2,627 1,722
Increase in accounts payable and accrued expenses 86,964 125,891
Net cash used in operating activities (220,746) (122,783)
Cash flows from financing activities:    
Proceeds from sale of common stock 138,000
Proceeds from issuance of convertible notes payable 195,000
Proceeds from sale of interest in variable interest entity, related party 200,000
Payments made on notes payable (7,500)
Net cash provided by financing activities 330,500 195,000
Net increase in cash and cash equivalents 109,754 72,217
Cash and cash equivalents, beginning of period 108,035 5,163
Cash and cash equivalents, end of period 217,789 77,380
Supplemental cash flow information:    
Interest paid
Cash paid for income taxes