XML 50 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (4,158,011)us-gaap_NetIncomeLoss $ (1,834,080)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation expense 889,024us-gaap_DepreciationAndAmortization 754,038us-gaap_DepreciationAndAmortization
Changes in operating assets and liabilities:    
Accounts receivable (143,190)us-gaap_IncreaseDecreaseInAccountsReceivable 1,130us-gaap_IncreaseDecreaseInAccountsReceivable
Prepayments and other current assets (5,781,578)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,378,255)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other long term assets (330,829)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 31,615us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Customer deposit 409,078us-gaap_IncreaseDecreaseInCustomerAdvancesAndDeposits 0us-gaap_IncreaseDecreaseInCustomerAdvancesAndDeposits
Accounts payable 3,677us-gaap_IncreaseDecreaseInAccountsPayable (232,160)us-gaap_IncreaseDecreaseInAccountsPayable
Taxes payable 75,589us-gaap_IncreaseDecreaseInAccruedTaxesPayable (13,755)us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Accrued expenses and other current liabilities 874,109us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (249,986)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deferred revenue 52,598us-gaap_IncreaseDecreaseInDeferredRevenue 19,615us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash used in operating activities (8,109,533)us-gaap_NetCashProvidedByUsedInOperatingActivities (2,901,838)us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:    
Cash acquired from business acquisition 6,932us-gaap_CashAcquiredFromAcquisition 0us-gaap_CashAcquiredFromAcquisition
Purchases of property and equipment (893,887)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (142,139)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (886,955)us-gaap_NetCashProvidedByUsedInInvestingActivities (142,139)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Advances from (repayment to) stockholders (7,359,103)us-gaap_ProceedsFromRepaymentsOfRelatedPartyDebt 2,881,760us-gaap_ProceedsFromRepaymentsOfRelatedPartyDebt
Advances from (repayments to) affiliates 63,211us-gaap_ProceedsFromRepaymentsOfOtherDebt (23,811)us-gaap_ProceedsFromRepaymentsOfOtherDebt
Capital contribution 17,814,918ewrx_CapitalContributions 0ewrx_CapitalContributions
Net cash provided by financing activities 10,519,026us-gaap_NetCashProvidedByUsedInFinancingActivities 2,857,949us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of foreign exchange rate change on cash (14,438)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 3,705us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change in cash 1,508,100us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (182,323)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of the reporting period 16,367us-gaap_Cash 198,690us-gaap_Cash
Cash at end of the reporting period 1,524,467us-gaap_Cash 16,367us-gaap_Cash
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:    
Interest paid 0us-gaap_InterestPaid 0us-gaap_InterestPaid
Income tax paid $ 0us-gaap_IncomeTaxesPaid $ 0us-gaap_IncomeTaxesPaid