XML 38 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations and Comprehensive Income (Loss) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Revenue    
Marketing services $ 2,755,757us-gaap_AdvertisingRevenue $ 80,189us-gaap_AdvertisingRevenue
Terminal operator membership fees 5,854us-gaap_FacilityMembershipAndOperationsRevenue 9,444us-gaap_FacilityMembershipAndOperationsRevenue
Commission income 5,217us-gaap_FeesAndCommissions 1,768us-gaap_FeesAndCommissions
Rental income 577,407us-gaap_RentalIncomeNonoperating 582,030us-gaap_RentalIncomeNonoperating
Total revenue 3,344,235us-gaap_Revenues 673,431us-gaap_Revenues
Cost of revenue    
Cost of rental income 840,165ewrx_CostOfRentalIncome 814,663ewrx_CostOfRentalIncome
Total cost of revenue 840,165us-gaap_CostOfRevenue 814,663us-gaap_CostOfRevenue
Gross margin 2,504,070us-gaap_GrossProfit (141,232)us-gaap_GrossProfit
Operating expenses    
Advertising costs 305,734us-gaap_AdvertisingExpense 468,772us-gaap_AdvertisingExpense
Selling expenses 2,369,447us-gaap_SellingExpense 401,712us-gaap_SellingExpense
Research and development expenses 2,116,961us-gaap_ResearchAndDevelopmentExpense 298,418us-gaap_ResearchAndDevelopmentExpense
General and administrative expenses 1,842,604us-gaap_GeneralAndAdministrativeExpense 521,335us-gaap_GeneralAndAdministrativeExpense
Total operating expenses 6,634,746us-gaap_OperatingExpenses 1,690,237us-gaap_OperatingExpenses
Loss from operations (4,130,676)us-gaap_OperatingIncomeLoss (1,831,469)us-gaap_OperatingIncomeLoss
Other (income) expense    
Interest income (1,694)us-gaap_InterestIncomeExpenseNet (230)us-gaap_InterestIncomeExpenseNet
Other (income) expense 15,431us-gaap_OtherNonoperatingIncomeExpense 2,841us-gaap_OtherNonoperatingIncomeExpense
Other (income) expense, net 13,737us-gaap_NonoperatingIncomeExpense 2,611us-gaap_NonoperatingIncomeExpense
Loss before income tax provision (4,144,413)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (1,834,080)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax provision 13,598us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit
Net loss (4,158,011)us-gaap_NetIncomeLoss (1,834,080)us-gaap_NetIncomeLoss
Other comprehensive income (loss)    
Foreign currency translation gain (loss) (12,666)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent 19,952us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
Total other comprehensive income (loss) (12,666)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent 19,952us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
Comprehensive loss $ (4,170,677)us-gaap_ComprehensiveIncomeNetOfTax $ (1,814,128)us-gaap_ComprehensiveIncomeNetOfTax
Earnings Per Share - Basic and Diluted $ (2.08)us-gaap_EarningsPerShareBasicAndDiluted $ (0.92)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average common shares outstanding:    
- basic and diluted 2,000,000us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 2,000,000us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted