XML 26 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Dec. 31, 2014
Dec. 31, 2013
CURRENT ASSETS    
Cash and cash equivalents $ 1,524,467us-gaap_CashAndCashEquivalentsAtCarryingValue $ 16,367us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable 143,182us-gaap_AccountsReceivableNetCurrent 0us-gaap_AccountsReceivableNetCurrent
Prepayments and other current assets 7,671,318us-gaap_PrepaidExpenseCurrent 1,900,476us-gaap_PrepaidExpenseCurrent
Total current assets 9,338,967us-gaap_AssetsCurrent 1,916,843us-gaap_AssetsCurrent
PROPERTY AND EQUIPMENT    
Property and equipment 16,010,912us-gaap_PropertyPlantAndEquipmentGross 15,196,657us-gaap_PropertyPlantAndEquipmentGross
Accumulated depreciation (1,946,369)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (1,060,890)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Property and equipment, net 14,064,543us-gaap_PropertyPlantAndEquipmentNet 14,135,767us-gaap_PropertyPlantAndEquipmentNet
OTHER ASSETS    
Deferred expenses 370,360us-gaap_DeferredTaxAssetsNetNoncurrent 39,765us-gaap_DeferredTaxAssetsNetNoncurrent
Total other assets 370,360us-gaap_AssetsNoncurrent 39,765us-gaap_AssetsNoncurrent
Total assets 23,773,870us-gaap_Assets 16,092,375us-gaap_Assets
CURRENT LIABILITIES    
Accounts payable 3,677us-gaap_AccountsPayableCurrent 0us-gaap_AccountsPayableCurrent
Taxes payable 76,249us-gaap_TaxesPayableCurrent 669us-gaap_TaxesPayableCurrent
Advances from stockholders 8,659,481us-gaap_DueToOfficersOrStockholdersCurrent 16,006,183us-gaap_DueToOfficersOrStockholdersCurrent
Accrued expenses and other current liabilities 1,042,853us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 108,923us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Deferred revenue 481,423us-gaap_DeferredRevenueCurrent 19,878us-gaap_DeferredRevenueCurrent
Advances from affiliates 444,425us-gaap_DueToAffiliateCurrent 383,224us-gaap_DueToAffiliateCurrent
Total current liabilities 10,708,108us-gaap_LiabilitiesCurrent 16,518,877us-gaap_LiabilitiesCurrent
Total liabilities 10,708,108us-gaap_Liabilities 16,518,877us-gaap_Liabilities
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred stock par value $0.01: 500,000 shares authorized; none issued or outstanding 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock par value $0.001: 200,000,000 shares authorized; 2,100,215 and 2,000,000 shares issued and outstanding, respectively 2,100us-gaap_CommonStockValue 2,000us-gaap_CommonStockValue
Additional paid-in capital 24,798,512us-gaap_AdditionalPaidInCapital 7,135,671us-gaap_AdditionalPaidInCapital
Accumulated deficit (11,721,222)us-gaap_RetainedEarningsAccumulatedDeficit (7,563,211)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income (loss):    
Foreign currency translation gain (loss) (13,628)us-gaap_AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax (962)us-gaap_AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
Total stockholders' equity (deficit) 13,065,762us-gaap_StockholdersEquity (426,502)us-gaap_StockholdersEquity
Total liabilities and stockholders' equity (deficit) $ 23,773,870us-gaap_LiabilitiesAndStockholdersEquity $ 16,092,375us-gaap_LiabilitiesAndStockholdersEquity