XML 24 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Statements of Cash Flows (USD $)
9 Months Ended 141 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Cash Flows from Operating Activities      
Net (loss) income $ (99,793) $ (81,800) $ 222,513
Adjustments to reconcile net (loss) income to net cash used in operations      
Depreciation 678 262 1,202
Non-cash item - expenses recovered 0 0 (1,142,152)
Forgiveness of debt 0 0 (98,956)
In kind contribution services 54,000 54,000 486,000
Imputed interest on loans 0 906 144,391
Changes in operating assets and liabilities      
Increase/(Decrease) in accounts payable and accrued liabilities 1,624 (18,031) 17,608
Net Cash Used in Operating Activities (43,491) (44,663) (369,394)
Cash Flows From Investing Activities      
Acquisition of capital assets 0 (3,982) (3,982)
Net cash used in Investing Activities 0 (3,982) (3,982)
Cash Flows from Financing Activities      
Settlement of debt by director 0 0 19,113
Proceeds from issuance of common stock 0 0 38,700
Loans from related parties 0 0 68,718
Repayment of loans from directors 0 0 (1,623)
Repayment of loans from related parties 0 0 (60,092)
Contributed capital 44,060 47,924 308,927
Net Cash Provided by Financing Activities 44,060 47,924 373,743
Effect of exchange rate changes on cash and cash equivalents 0 290 202
Net increase (decrease) in cash 569 (431) 569
Cash, beginning of period/year 0 431 0
Cash, end of period/year 569 0 569
Supplemental Information:      
Cash paid for interest 0 0 36,476
Cash paid for taxes $ 0 $ 0 $ 0