XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Statements of Cash Flows (USD $)
6 Months Ended 138 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Cash Flows from Operating Activities      
Net (loss) income $ (71,207) $ (52,282) $ 251,099
Adjustments to reconcile net (loss) income to net cash used in operations      
Depreciation 452 0 976
Non-cash item - expenses recovered 0 0 (1,142,152)
Forgiveness of debt 0 0 (98,956)
In kind contribution services 36,000 36,000 468,000
Imputed interest on loans 0 906 144,391
Changes in operating assets and liabilities      
Increase/(Decrease) in accounts payable and accrued liabilities (675) 8,393 15,309
Net Cash Used in Operating Activities (35,430) (6,983) (361,333)
Cash Flows From Investing Activities      
Acquisition of capital assets 0 0 (3,982)
Net cash used in Investing Activities 0 0 (3,982)
Cash Flows from Financing Activities      
Settlement of debt by director 0 0 19,113
Proceeds from issuance of common stock 0 0 38,700
Loans from related parties 0 0 68,718
Repayment of loans from directors 0 0 (1,623)
Repayment of loans from related parties 0 0 (60,092)
Contributed capital 35,999 6,726 300,866
Net Cash Provided by Financing Activities 35,999 6,726 365,682
Effect of exchange rate changes on cash and cash equivalents 0 290 202
Net increase in cash 569 33 569
Cash, beginning of period/year 0 431 0
Cash, end of period/year 569 464 569
Supplemental Information:      
Cash paid for interest 0 0 36,476
Cash paid for taxes $ 0 $ 0 $ 0