XML 17 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statement of Changes in Stockholders' Equity (USD $)
Additional Paid-in Capital [Member]
Earnings Accumulated During the Development Stage [Member]
Capital Stock [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Deficit [Member]
Total
Beginning Balance at Dec. 31, 2001 $ 6,967,848   $ 20,704   $ (8,496,144) $ (1,507,592)
Beginning Balance (Shares) at Dec. 31, 2001           20,704,140
Stock issued on settlement of debt 197,872   1,276     199,148
Stock issued on settlement of debt (Shares)           1,276,227
Stock issued on Flashback purchase     3,700     3,700
Stock issued on Flashback purchase (Shares)           3,700,000
Stock issued on private placement 44,144   446     44,590
Stock issued on private placement (Shares)           445,900
Finance fee (9,590)         (9,590)
Net Income(Loss)   (71,799)       (71,799)
Ending Balance at Dec. 31, 2002 7,200,274 (71,799) 26,126   (8,496,144) (1,341,543)
Ending Balance (Shares) at Dec. 31, 2002           26,126,267
Stock issued on settlement of debt     40,000     40,000
Stock issued on settlement of debt (Shares)           40,000,000
Net Income(Loss)   (19,342)       (19,342)
Ending Balance at Dec. 31, 2003 7,200,274 (91,141) 66,126   (8,496,144) (1,320,885)
Ending Balance (Shares) at Dec. 31, 2003           66,126,267
Stock issued on settlement of debt (12,558)   33,874     21,316
Stock issued on settlement of debt (Shares)           33,873,733
Net Income(Loss)   1,030,812       1,030,812
Ending Balance at Dec. 31, 2004 7,187,716 939,671 100,000   (8,496,144) (268,757)
Ending Balance (Shares) at Dec. 31, 2004           100,000,000
Net Income(Loss)   (19,163)       (19,163)
Ending Balance at Dec. 31, 2005 7,187,716 920,508 100,000   (8,496,144) (287,920)
Ending Balance (Shares) at Dec. 31, 2005           100,000,000
Net Income(Loss)   62,506       62,506
Ending Balance at Dec. 31, 2006 7,187,716 983,014 100,000   (8,496,144) (225,414)
Ending Balance (Shares) at Dec. 31, 2006           100,000,000
In kind contribution - interest 19,184         19,184
In kind contribution services 72,000         72,000
Net Income(Loss)   (112,224)       (112,224)
Ending Balance at Dec. 31, 2007 7,278,900 870,790 100,000   (8,496,144) (246,454)
Ending Balance (Shares) at Dec. 31, 2007           100,000,000
In kind contribution - interest 24,117         24,117
In kind contribution services 72,000         72,000
Net Income(Loss)   (131,538)       (131,538)
Ending Balance at Dec. 31, 2008 7,375,017 739,252 100,000   (8,496,144) (281,875)
Ending Balance (Shares) at Dec. 31, 2008           100,000,000
In kind contribution - interest 29,244         29,244
In kind contribution services 72,000         72,000
Net Income(Loss)   (126,511)       (126,511)
Foreign currency translation adjustment       (893)   (893)
Comprehensive income           (127,404)
Ending Balance at Dec. 31, 2009 7,476,261 612,741 100,000 (893) (8,496,144) (308,035)
Ending Balance (Shares) at Dec. 31, 2009           100,000,000
In kind contribution - interest 33,725         33,725
In kind contribution services 72,000         72,000
Net Income(Loss)   (119,861)       (119,861)
Ending Balance at Dec. 31, 2010 7,581,986 492,880 100,000 (893) (8,496,144) (322,171)
Ending Balance (Shares) at Dec. 31, 2010           100,000,000
In kind contribution - interest 37,215         37,215
In kind contribution services 72,000         72,000
Net Income(Loss)   (42,360)       (42,360)
Forgiveness of debt officer 228,029         228,029
Ending Balance at Dec. 31, 2011 7,919,230 450,520 100,000 (893) (8,496,144) (27,287)
Ending Balance (Shares) at Dec. 31, 2011           100,000,000
In kind contribution - interest 906         906
In kind contribution services 72,000         72,000
Net Income(Loss)   (128,214)       (128,214)
Comprehensive income       893   893
Forgiveness of debt officer 8,828         8,828
Contributed capital by Former officer 37,042         37,042
Contributed capital by director 32,623         32,623
Ending Balance at Dec. 31, 2012 $ 8,070,629 $ 322,306 $ 100,000   $ (8,496,144) $ (3,209)
Ending Balance (Shares) at Dec. 31, 2012           100,000,000