XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statements of Cash Flows (USD $)
12 Months Ended 132 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
Cash Flows from Operating Activities      
Net (loss) income $ (128,214) $ (42,360) $ 322,306
Adjustments to reconcile net income/(loss) to net cash used in operations      
Depreciation 524 0 524
Non-cash item - expenses recovered 0 0 (1,142,152)
Forgiveness of debt (1,662) (97,294) (98,956)
In kind contribution services 72,000 72,000 432,000
Imputed interest on loans 906 37,215 144,391
Changes in operating assets and liabilities      
Increase/(Decrease) in accounts receivable 0 0 0
Increase/(Decrease) in accounts payable and accrued liabilities (10,851) 11,921 15,984
Net Cash Used in Operating Activities (67,297) (18,518) (325,903)
Cash Flows for Investing Activities      
Acquisition of capital assets (3,982) 0 (3,982)
Net cash used in Investing Activities (3,982) 0 (3,982)
Cash Flows from Financing Activities      
Settlement of debt by director 0 19,113 19,113
Proceeds from issuance of common stock 0 0 38,700
Loans from related parties 0 0 68,718
Repayment of loans from directors 0 (411) (1,623)
Repayment of loans from related parties 0 0 (60,092)
Contributed capital 70,558 0 264,867
Net Cash Provided by Financing Activities 70,558 18,702 329,683
Effect of exchange rate changes on cash and cash equivalents 290 (88) 202
Net (decrease) increase in cash (431) 96 0
Cash, beginning of period/year 431 335 0
Cash, end of period/year 0 431 0
Supplemental Information:      
Cash paid for interest 0 0 36,476
Cash paid for taxes $ 0 $ 0 $ 0