XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statements of Cash Flows (USD $)
6 Months Ended 126 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Cash Flows from Operating Activities      
Net (loss) income $ (52,282) $ (69,828) $ 398,238
Adjustments to reconcile net (loss) income to net cash used in operations      
Non-cash item - expenses recovered 0 0 (1,142,152)
Forgiveness of debt 0 0 (97,294)
In kind contribution services 36,000 36,000 396,000
Imputed interest on loans 906 18,182 144,391
Changes in operating assets and liabilities      
Increase/(Decrease) in accounts payable and accrued liabilities 8,393 8,070 35,228
Net Cash Used in Operating Activities (6,983) (7,576) (265,589)
Cash Flows from Financing Activities      
Settlement of debt by director 0 0 19,113
Proceeds from issuance of common stock 0 0 38,700
Loans from related parties 0 331 68,718
Repayment of loans from directors 0 (411) (1,623)
Repayment of loans from related parties 0 0 (60,092)
Advances from director 6,726 8,329 201,928
Net Cash Provided by Financing Activities 6,726 8,249 266,744
Effect of exchange rate changes on cash and cash equivalents 290 0 (691)
Net increase in cash 33 673 464
Cash, beginning of period/year 431 335 0
Cash, end of period/year 464 1,008 464
Supplemental Information:      
Cash paid for interest 0 0 36,476
Cash paid for taxes $ 0 $ 0 $ 0