XML 42 R31.htm IDEA: XBRL DOCUMENT v3.22.2.2
INCOME TAXES (Tables)
12 Months Ended
May 31, 2022
Income Tax Disclosure [Abstract]  
SUMMARY OF DEFERRED TAXES

Deferred taxes as of May 31, 2022 and 2021 are as follows:

 

   2022   2021 
Deferred tax asset:          
Net operating loss carryforward  $1,876,710   $2,487,650 
Income, tax reporting in excess of financial   1,497,136    - 
Inventory   30,480    7,620 
Total deferred tax asset   3,404,326    2,495,270 
Deferred tax liability:          
Depreciation and amortization, tax reporting in excess of financial   (3,546,886)   (3,274,778)
Valuation allowance   (1,601,134)   (1,601,134)
Net deferred tax liability  $(1,743,694)  $(2,380,642)
SUMMARY OF NET CHANGE IN DEFERRED TAXES

The net change in deferred taxes for the year ended May 31, 2022 and 2021, is as follows:

 

   2022   2021 
Income, tax reporting in excess of financial  $1,497,136   $- 
Net operating loss carryforward   (610,940)   (868,195)
Depreciation and amortization, tax reporting in excess of financial   (272,108)   (284,131)
Accrued expenses   -    (35,445)
Inventory   22,860    (83,820)
Net change  $636,948   $(1,271,590)
SUMMARY OF PROVISION FOR INCOME TAXES

The provision for income taxes as of May 31, 2022 and 2021 consists of the following:

 

   2022   2021 
Current income tax -          
Federal  $503,612   $- 
State   668,753    208,999 
Deferred income tax   (636,948)   1,271,591 
Provision for income taxes  $535,417   $1,480,590 
SUMMARY OF PROVISION FOR INCOME TAXES FOR FEDERAL STATUTORY RATE

Greystone’s provision for income taxes for the years ended May 31, 2022 and 2021 differs from the federal statutory rate as follows:

 

   2022   2021 
Tax provision using statutory rates   21%   21%
State income taxes   9    9 
Permanent differences   (17)   - 
VIE income passed to members   (2)   (1)
Tax provision per financial statements   11%   29%
SUMMARY OF NET OPERATING LOSS FOR FEDERAL INCOME TAX

As of May 31, 2022, Greystone had net operating losses (NOLs) for Federal income tax purposes totaling $8,936,713, as follows:

 

   NOL
Carryforward
   Year
Expiring
Year ended May 31, 2003   3,088,722   2023
Year ended May 31, 2004   1,632,774   2024
Year ended May 31, 2005   4,215,217   2025