XML 40 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
LEASES (Tables)
12 Months Ended
May 31, 2022
Leases  
SCHEDULE OF FINANCING LEASE

Financing leases consist of the following as of May 31:

 

   2022   2021 
Non-cancelable financing leases  $2,163,043   $3,594,007 
Less: Current portion of financing leases   (1,630,895)   (1,745,535)
Non-cancelable financing leases, net of current portion  $532,148   $1,848,472 
SCHEDULE OF NON-CANCELABLE FINANCING LEASES

The production equipment under the non-cancelable financing leases as of May 31, 2022 and 2021 was as follows:

 

   2022   2021 
Production equipment under financing leases  $8,497,798   $8,473,357 
Less: Accumulated amortization   (3,481,223)   (2,534,688)
Production equipment under financing leases, net  $5,016,575   $5,938,669 
SCHEDULE OF OPERATING LEASES

The outstanding liability for right to use assets under operating leases as of May 31, 2022 and 2021 is as follows:

 

   2022   2021 
Liability under operating leases  $55,535   $109,013 
Less: Current portion   (33,881)   (56,443)
Long-term portion of liability under operating leases  $21,654   $52,570 
SUMMARY OF LEASE ACTIVITY

For the years ended May 31, 2022 and 2021, a summary of lease activity follows:

 

    1    2 
   2022   2021 
Lease Expense          
Financing lease expense -          
Amortization of right-of-use assets  $946,535   $1,012,870 
Interest on lease liabilities   127,898    267,729 
Operating lease expense   61,881    77,284 
Short-term lease expense   1,493,169    1,481,270 
Total  $2,629,483   $2,839,153 
           
Other Information          
Cash paid for amounts included in the measurement of lease liabilities for finance leases -          
Operating cash flows  $127,898   $267,729 
Financing cash flows  $1,455,404   $1,861,650 
Cash paid for amounts included in the measurement of lease liabilities for operating leases -          
Operating cash flows  $61,881   $77,284 
Right-of-use assets obtained in exchange for lease liabilities – financing lease  $24,441   $- 
Weighted-average remaining lease term (in years) -          
Financing leases   1.3    2.0 
Operating leases   1.6    2.1 
Weighted-average discount rate -          
Financing leases   7.3%   7.4%
Operating leases   5.4%   5.3%
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS

Future minimum lease payments under non-cancelable operating and financing leases as of May 31, 2022, are approximately:

 

   Operating
Leases
   Financing
Leases
 
Year ended May 31, 2023  $33,881   $1,730,278 
Year ended May 31, 2024   20,535    522,249 
Year ended May 31, 2025   4,082    17,708 
Year ended May 31, 2026   -    4,511 
Total lease payments   58,498    2,274,746 
Less: Imputed interest   (2,963)   (111,702)
Present value of minimum lease payments  $55,535   $2,163,044