XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at May. 31, 2020 $ 5 $ 2,836 $ 53,790,764 $ (46,807,092) $ 6,986,513 $ 1,173,020 $ 8,159,533
Begining balance, shares at May. 31, 2020 50,000 28,361,201          
Cash distributions (52,200) (52,200)
Preferred dividends (81,918) (81,918) (81,918)
Net income (loss) 942,119 942,119 67,039 1,009,158
Ending balance, value at Aug. 31, 2020 $ 5 $ 2,836 53,790,764 (45,946,891) 7,846,714 1,187,859 9,034,573
Ending balance, shares at Aug. 31, 2020 50,000 28,361,201          
Beginning balance, value at May. 31, 2020 $ 5 $ 2,836 53,790,764 (46,807,092) 6,986,513 1,173,020 8,159,533
Begining balance, shares at May. 31, 2020 50,000 28,361,201          
Net income (loss)             2,814,728
Ending balance, value at Feb. 28, 2021 $ 5 $ 2,836 53,790,764 (44,440,255) 9,353,350 1,220,338 10,573,688
Ending balance, shares at Feb. 28, 2021 50,000 28,361,201          
Beginning balance, value at Aug. 31, 2020 $ 5 $ 2,836 53,790,764 (45,946,891) 7,846,714 1,187,859 9,034,573
Begining balance, shares at Aug. 31, 2020 50,000 28,361,201          
Cash distributions (52,200) (52,200)
Preferred dividends (81,918) (81,918) (81,918)
Net income (loss) 955,098 955,098 67,975 1,023,073
Ending balance, value at Nov. 30, 2020 $ 5 $ 2,836 53,790,764 (45,073,711) 8,719,894 1,203,634 9,923,528
Ending balance, shares at Nov. 30, 2020 50,000 28,361,201          
Cash distributions (52,200) (52,200)
Preferred dividends (80,137) (80,137) (80,137)
Net income (loss) 713,593 713,593 68,904 782,497
Ending balance, value at Feb. 28, 2021 $ 5 $ 2,836 53,790,764 (44,440,255) 9,353,350 1,220,338 10,573,688
Ending balance, shares at Feb. 28, 2021 50,000 28,361,201          
Beginning balance, value at May. 31, 2021 $ 5 $ 2,836 53,790,764 (43,776,927) 10,016,678 1,236,362 11,253,040
Begining balance, shares at May. 31, 2021 50,000 28,361,201          
Cash distributions (52,200) (52,200)
Preferred dividends (81,918) (81,918) (81,918)
Net income (loss) 3,052,839 3,052,839 69,619 3,122,458
Stock options exercised $ 20 23,980 24,000 24,000
Stock options exercised, shares   200,000          
Ending balance, value at Aug. 31, 2021 $ 5 $ 2,856 53,814,744 (40,806,006) 13,011,599 1,253,781 14,265,380
Ending balance, shares at Aug. 31, 2021 50,000 28,561,201          
Beginning balance, value at May. 31, 2021 $ 5 $ 2,836 53,790,764 (43,776,927) 10,016,678 1,236,362 11,253,040
Begining balance, shares at May. 31, 2021 50,000 28,361,201          
Net income (loss)             3,496,217
Ending balance, value at Feb. 28, 2022 $ 5 $ 2,828 53,533,272 (40,732,392) 12,803,713 1,312,762 14,116,475
Ending balance, shares at Feb. 28, 2022 50,000 28,279,701          
Beginning balance, value at Aug. 31, 2021 $ 5 $ 2,856 53,814,744 (40,806,006) 13,011,599 1,253,781 14,265,380
Begining balance, shares at Aug. 31, 2021 50,000 28,561,201          
Preferred dividends (81,027) (81,027) (81,027)
Net income (loss) (297,817) (297,817) 68,332 (229,485)
Ending balance, value at Nov. 30, 2021 $ 5 $ 2,856 53,814,744 (41,184,850) 12,632,755 1,322,113 13,954,868
Ending balance, shares at Nov. 30, 2021 50,000 28,561,201          
Cash distributions (80,000) (80,000)
Preferred dividends (80,137) (80,137) (80,137)
Net income (loss) 532,595 532,595 70,649 603,244
Common stock purchase   $ (28) (281,472) (281,500) (281,500)
Common stock purchase, shares   (281,500)          
Ending balance, value at Feb. 28, 2022 $ 5 $ 2,828 $ 53,533,272 $ (40,732,392) $ 12,803,713 $ 1,312,762 $ 14,116,475
Ending balance, shares at Feb. 28, 2022 50,000 28,279,701