XML 34 R23.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term Debt (Tables)
6 Months Ended
Nov. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt

Debt as of November 30, 2020 and May 31, 2020 is as follows:

 

    November 30,     May 31,  
    2020     2020  
Term loan A payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 4.0%, maturing April 30, 2023   $ 2,046,067     $ 2,459,854  
                 
Term loan C payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 4.0%, maturing August 4, 2024     1,037,291       1,165,774  
                 
Term loan D payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 4.75%, maturing January 10, 2022     815,983       1,136,455  
                 
Term loan E payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 4.75%, maturing January 10, 2022     573,469       696,174  
                 
Term loan F payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 5.25%, maturing February 29, 2024     2,398,571       2,752,293  
                 
Term loan G payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 5.25%, maturing April 30, 2024     814,314       837,811  
                 
Revolving loan payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 5.5%, due January 31, 2022     1,100,000       2,540,000  
                 
Paycheck Protection Program note, interest rate of 1.0%, maturing April 13, 2022     3,034,000       3,034,000  
                 
Term loan payable by GRE to International Bank of Commerce, interest rate of 5.5%, monthly principal and interest payment of $27,688, due April 30, 2023     2,157,320       2,261,425  
                 
Term note payable to Great Western Bank, interest rate of 3.7%, monthly principal and interest payments of $27,593, due March 19, 2025, secured by certain equipment     1,323,295       1,461,726  
                 
Note payable to Robert Rosene, 7.5% interest, due January 15, 2022     3,649,878       4,253,228  
                 
Other     165,810       183,156  
Total long-term debt     19,115,998       22,781,896  
Debt issuance costs, net of amortization     (33,306 )     (35,886 )
Total debt, net of debt issuance costs     19,082,692       22,746,010  
Less: Current portion of long-term debt     (5,195,878 )     (4,416,377 )
Long-term debt, net of current portion   $ 13,886,814     $ 18,329,633