XML 41 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
12 Months Ended
May 31, 2020
Leases [Abstract]  
Schedule of Financing Lease

Financing leases consist of the following as of May 31:

 

    2020     2019  
Non-cancelable financing leases   $ 5,455,656     $ 6,754,819  
Less: Current portion of financing leases     (1,838,251 )     (1,516,629 )
Non-cancelable financing leases, net of current portion   $ 3,617,405     $ 5,238,190  
Schedule of Non-cancelable Financing Leases

The production equipment under the non-cancelable financing leases at May 31, 2020 and 2019 is as follows:

 

    2020     2019  
Production equipment under financing leases   $ 8,473,357     $ 7,861,233  
Less: Accumulated amortization     (1,521,818 )     (614,909 )
Production equipment under financing leases, net   $ 6,951,539     $ 7,246,324  
Schedule of Operating Leases

The outstanding liability for right to use assets under operating leases as of May 31, 2020 and 2019 is as follows:

 

    2020     2019  
Liability under operating leases   $ 181,525     $ 180,794  
Less: Current portion     (74,024 )     (71,763 )
Long-term portion of liability under operating leases   $ 107,051     $ 109,031  
Summary of Lease Activity

For the years ended May 31, 2020 and 2019, a summary of lease activity follows:

 

    2020     2019  
Lease Expense                
Financing lease expense -                
Amortization of right-of-use assets   $ 906,909     $ 1,093,761  
Interest on lease liabilities     435,593       358,892  
Operating lease expense     80,590       51,065  
Short-term lease expense     1,595,311       1,600,360  
Total   $ 3,018,403     $ 3,104,078  
                 
Other Information                
Cash paid for amounts included in the measurement of lease liabilities for finance leases -                
Operating cash flows   $ 435,593     $ 358,892  
Financing cash flows   $ 1,911,287     $ 2,774,543  
Cash paid for amounts included in the measurement of lease liabilities for operating leases -                
Operating cash flows   $ 80,590     $ 51,065  
Right-of-use assets obtained in exchange for lease liabilities -                
Financing leases   $ 612,124     $ 4,667,380  
Operating leases   $ 67,750     $ -  
Weighted-average remaining lease term (in years) -                
Financing leases     3.0       3.9  
Operating leases     2.8       3.1  
Weighted-average discount rate -                
Financing leases     7.4 %     7.5 %
Operating leases     5.2 %     5.2 %
Schedule of Future Minimum Lease Payments

Future minimum lease payments under non-cancelable operating and financing leases as of May 31, 2020, are approximately:

 

   

Operating

Leases

   

Financing

Leases

 
Year ended May 31, 2021   $ 81,881     $ 2,203,790  
Year ended May 31, 2022     61,881       2,102,690  
Year ended May 31, 2023     33,881       1,670,293  
Year ended May 31, 2024     18,557       98,231  
Year ended May 31, 2025     1,291       11,704  
Total lease payments     197,491       6,086,708  
Less: Imputed interest     (14,966 )     (631,052 )
Present value of minimum lease payments   $ 182,525     $ 5,455,656