XML 18 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Aug. 31, 2017
Aug. 31, 2016
Cash Flows from Operating Activities:    
Net income $ 530,282 $ 27,008
Adjustments to reconcile net income to net cash provided by operating activities -    
Depreciation and amortization 778,911 527,816
Decrease (Increase) in deferred tax asset 203,800 (18,850)
Decrease in trade accounts receivable 3,731,179 1,030,987
Decrease in related party receivables 36,828 14,492
Increase in inventory (1,241,534) (14,003)
Decrease in prepaid expenses 76,983 52,135
Decrease in accounts payable and accrued expenses (2,023,966) (330,982)
Net cash provided by operating activities 2,092,483 1,288,603
Cash Flows from Investing Activities:    
Purchase of property and equipment (1,977,498) (849,062)
Cash Flows from Financing Activities:    
Proceeds from long-term debt 1,795,000
Payments on long-term debt and capitalized lease (1,185,634) (570,014)
Proceeds from exercised stock options 57,000
Dividends paid on preferred stock (92,398) (87,746)
Distributions paid by variable interest entity (51,000) (51,000)
Net cash provided by (used in) financing activities 465,968 (651,760)
Net Increase (Decrease) in Cash 580,953 (212,219)
Cash, beginning of year 579,021 897,377
Cash, end of year 1,159,974 685,158
Non-Cash Activities:    
Acquisition of equipment by capital lease 2,731,152
Conversion of related party accrued interest to long-term debt 2,475,690
Preferred dividend accrual 31,849 57,329
Supplemental information:    
Interest paid $ 295,836 $ 191,333