XML 53 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-Term Debt and Capital Lease (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Jun. 02, 2016
Feb. 29, 2016
Jan. 07, 2016
Jan. 31, 2014
Jan. 31, 2014
May 31, 2017
May 31, 2016
Feb. 01, 2017
Jan. 31, 2015
Dec. 15, 2005
Debt instrument principal amount           $ 18,032,416 $ 15,446,748      
Remaining principal balance           17,803,990 15,377,563      
Proceeds from borrowings           2,530,072      
Preferred stock amount           5 5      
Fixed assets acquisitions amount           2,698,665 $ 4,323,131      
Maturities long term debt current           2,493,236        
Maturities long term debt year two           14,530,243        
Maturities long term debt year three           368,656        
Maturities long term debt year four           382,586        
Maturities long term debt year five           $ 257,695        
International Bank of Commerce [Member]                    
Proceeds from borrowings     $ 2,530,072              
Robert B. Rosene, Jr. [Member]                    
Debt instrument interest rate                   7.50%
Notes payable                   $ 2,066,000
First Bank [Member]                    
Debt instrument interest rate           5.45%        
Notes payable               $ 1,469,713    
Yorktown Management Financial Services, LLC [Member]                    
Debt instrument interest rate   5.00%                
Loan term   3 years                
Debt monthly payment   $ 20,629                
Notes payable   $ 688,296                
Restated Note [Member] | Mr.Rosene [Member]                    
Debt instrument interest rate 7.50%                  
Debt instrument principal amount $ 2,066,000                  
Debt instrument maturity date Jan. 15, 2018                  
Notes payable $ 4,541,690                  
Debt accrued interest $ 2,475,690                  
Greystone and GSM and International Bank of Commerce [Member]                    
Borrowed loans       $ 2,500,000 $ 2,500,000          
Greystone and GSM and International Bank of Commerce [Member] | Revolving Loan [Member]                    
Debt instrument principal amount       2,500,000 2,500,000          
Greystone and GSM and International Bank of Commerce [Member] | Term Loan [Member]                    
Debt instrument principal amount       9,200,000 $ 9,200,000          
New Equipment Loan [Member] | International Bank of Commerce [Member]                    
Debt instrument principal amount     2,530,072              
Term Loan [Member] | International Bank of Commerce [Member]                    
Debt instrument principal amount     $ 2,917,422              
Term Loan A [Member]                    
Loan term     7 years              
Debt monthly payment     $ 74,455              
Term Loan A [Member] | International Bank of Commerce [Member]                    
Debt instrument principal amount     $ 5,447,504              
Term Loan B [Member]                    
Loan term     3 years              
Debt monthly payment     $ 89,226              
Term Loan B [Member] | International Bank of Commerce [Member]                    
Remaining principal balance     $ 3,000,000              
International Bank of Commerce [Member]                    
Debt instrument interest rate           4.50%        
Revolving Loan [Member]                    
Debt instrument interest rate           4.50%        
Debt instrument maturity date     Jan. 31, 2019              
IBC Loan Agreement [Member]                    
Borrowers maintain coverage ratio description         Borrowers to maintain a debt service coverage ratio of 1:25 to 1:00 and a funded debt to EBIDA ratio not exceeding 3:00 to 1:00 Greystone’s debt service coverage ratio at May 31, 2017 was 0.95 which is not in compliance with the IBC Loan Agreement’s minimum debt service coverage ratio of 1.25.        
Capital expenditure on fixed assets       1,000,000 $ 1,000,000          
Preferred stock amount       $ 500,000 $ 500,000          
Incurred fixed assets amount           $ 1,541,865        
IBC Loan Agreement [Member] | Guaranty [Member]                    
Borrowings combined amount                 $ 6,500,000  
GRE And IBC [Member] | Mortgage Loan [Member]                    
Debt instrument interest rate       4.50% 4.50%          
Debt instrument principal amount       $ 3,412,500 $ 3,412,500          
Debt instrument maturity date       Jan. 31, 2019            
Minimum [Member] | First Bank [Member]                    
Debt instrument interest rate           1.45%        
Minimum [Member] | International Bank of Commerce [Member]                    
Debt instrument interest rate           0.50%        
Minimum [Member] | Revolving Loan [Member]                    
Debt instrument interest rate           0.50%        
Minimum [Member] | IBC Loan Agreement [Member]                    
Fixed assets acquisitions amount           $ 1,000,000        
Maximum [Member] | First Bank [Member]                    
Debt instrument interest rate           4.95%        
Maximum [Member] | International Bank of Commerce [Member]                    
Debt instrument interest rate           4.00%        
Maximum [Member] | Revolving Loan [Member]                    
Debt instrument interest rate           4.00%        
Prime Rate [Member]                    
Debt instrument interest rate           4.00%        
Prime Rate [Member] | June 15, 2017 [Member] | Minimum [Member]                    
Debt instrument interest rate           4.25%