XML 31 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Tables)
3 Months Ended
Aug. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Debt

Debt as of August 31, 2016 and May 31, 2016 is as follows:

 

    August 31, 2016     May 31, 2016  
Term note A payable to International Bank of Commence, prime rate of interest plus 0.5% but not less than 4.0%, maturing January 7, 2019   $ 5,140,476     $ 5,310,179  
                 
Term note B payable to International Bank of Commence, prime rate of interest plus 0.5% but not less than 4.0%, maturing January 7, 2019     2,448,894       2,688,659  
                 
Revolving note payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 4.0%, due January 31, 2018     1,675,000       1,675,000  
                 
Term note payable by GRE to International Bank of Commerce, interest rate of 4.5%, monthly principal and interest payments of $26,215, due January 31, 2019     2,977,666       3,021,734  
                 
Capital lease with a private pallet leasing company, interest rate of 5%, maturity of August 7, 2019     2,672,078       -  
                 
Note payable to Robert Rosene, 7.5% interest, due January 15, 2018     4,541,690       2,066,000  
                 
Note payable to Yorktown Management & Financial Services, LLC, 5% interest, due February 28, 2019, monthly principal and interest payments of $20,629     580,614       634,616  
                 
Other     47,158       50,560  
                 
Debt issue costs, net of amortization     (62,698 )     (69,185 )
      20,020,878       15,377,563  
Less: Current portion     (3,201,905 )     (2,088,327 )
Long-term debt   $ 16,818,973     $ 13,289,236